XML 11 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Held for Sale, Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans Held for Sale, Loans and Allowance for Credit Losses

Note 4—Loans Held for Sale, Loans and Allowance for Credit Losses

Loans Held for Sale

The following table presents a summary of the loans held for sale by portfolio segment at the lower of amortized cost or fair value as of March 31, 2020 and December 31, 2019.

(In thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Commercial and industrial

 

$

33,023

 

 

$

34,767

 

Commercial real estate

 

 

2,913

 

 

 

49,894

 

Consumer

 

 

2,285

 

 

 

2,988

 

Total loans held for sale(1)

 

$

38,221

 

 

$

87,649

 

 

 

 

 

 

 

 

 

 

(1) $0.1 million and $0.4 million of net accrued interest receivable is excluded from the loan balances above as of March 31, 2020 and December 31, 2019, respectively.

 

Loans

The following table presents total loans outstanding by portfolio segment and class of financing receivable as of March 31, 2020 and December 31, 2019. Outstanding balances include originated loans, Acquired Noncredit Impaired (“ANCI”) loans, and Purchase Credit Deteriorated (“PCD”) loans, formerly referred to as acquired credit impaired (“ACI”) loans. See Note 1 for additional information regarding the adoption of the new CECL accounting standard (2).

(In thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Commercial and industrial

 

 

 

 

 

 

 

 

General C&I

 

$

4,694,114

 

 

$

4,517,016

 

Energy

 

 

1,480,497

 

 

 

1,419,957

 

Restaurant

 

 

1,082,602

 

 

 

1,027,421

 

Healthcare

 

 

492,097

 

 

 

474,264

 

Total commercial and industrial

 

 

7,749,310

 

 

 

7,438,658

 

Commercial real estate

 

 

 

 

 

 

 

 

Industrial, retail, and other

 

 

1,754,881

 

 

 

1,691,694

 

Multifamily

 

 

692,168

 

 

 

659,902

 

Office

 

 

533,711

 

 

 

535,676

 

Total commercial real estate

 

 

2,980,760

 

 

 

2,887,272

 

Consumer

 

 

 

 

 

 

 

 

Residential

 

 

2,576,073

 

 

 

2,568,295

 

Other

 

 

86,048

 

 

 

89,430

 

Total consumer

 

 

2,662,121

 

 

 

2,657,725

 

Total(1)

 

$

13,392,191

 

 

$

12,983,655

 

 

 

 

 

 

 

 

 

 

(1) $45.3 million and $44.5 million of net accrued interest receivable is excluded from the total loan balances above as of March 31, 2020 and December 31, 2019, respectively.

 

(2) Amounts are not comparable to prior period public filings due to our adoption of CECL on January 1, 2020.

Allowance for Credit Losses (“ACL”)

Credit Risk Management. The Company’s credit risk management is overseen by the Company’s Board of Directors, including its Risk Management Committee, and the Company’s Senior Credit Risk Management Committee (“SCRMC”). The SCRMC is responsible for reviewing the Company’s credit portfolio management information, including asset quality trends, concentration reports, policy, financial and documentation exceptions, delinquencies, charge-offs, and nonperforming assets.

The Company’s credit policy requires that key risks be identified and measured, documented and mitigated, to the extent possible, and requires various levels of internal approvals based on the characteristics of the loans, including the size of the exposure. The Company also has customized underwriting guidelines for loans in the Company’s specialized industries that the Company believes reflects the unique characteristics of these industries.

Under the Company’s dual credit risk rating (“DCRR”) system, it is the Company’s policy to assign risk ratings to all commercial loan (C&I and CRE) exposures using the Company’s internal credit risk rating system. The assignment of loan risk ratings is the primary responsibility of the lending officer concurrent with approval from the credit officer reviewing and recommending approval of the credit. The assignment of commercial risk ratings is completed on a transactional basis using scorecards. The Company uses a total of nine different scorecards that accommodate various areas of lending. Each scorecard contains two main components: probability of default (“PD”) and loss given default (“LGD”). Each component is assessed using a multitude of both qualitative and quantitative scoring elements, which will generate a percentage for each component. The key elements assessed in the scorecard for PD are financial performance and trends as well as qualitative measures. The key elements for LGD are collateral quality and the structure of the loan. The PD percentage and LGD percentage are converted into PD and LGD risk ratings for each loan. The PD rating is used as the Company’s risk grade of record. Loans with PD ratings of 1 through 8 are loans that the Company rates internally as “Pass.” Loans with PD ratings of 9 through 13 are rated internally as “Criticized” and represent loans for which one or more potential or defined weaknesses exists. Loans with PD ratings of 10 through 13 are also considered “Classified” and represent loans for which one or more defined weaknesses exist. These classifications are consistent with regulatory guidelines. The following is a qualitative description of the Company’s loan classifications:

 

Pass—For loans within this risk rating, the condition of the borrower and the performance of the loan is satisfactory or better.

 

Pass/Watch—Borderline risk credits representing the weakest pass risk rating. Pass/Watch credits consist of credits where financial performance is weak, but stable. Weak performance is transitional. The borrower has a viable, defined plan for improvement. Generally, it is not expected for loans to be originated within this category.

 

Special Mention—A special mention loan has identified potential weaknesses that are of sufficient materiality to require management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets contain greater than acceptable risk to warrant increases in credit exposure and are thus considered non-pass rated credits.

 

Substandard—A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as substandard possess well-defined weaknesses that are expected to jeopardize their liquidation. Loans in this category may be either on accrual status or nonaccrual status.

 

Doubtful—Loans classified as doubtful possess all of the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable or improbable based on currently existing facts, conditions, and values. Loans rated as doubtful are not rated as loss because certain events may occur that could salvage the debt. Loans in this category are required to be on nonaccrual.

 

Loss—Loans classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be affected in the future. Loans may reside in this classification for administrative purposes for a period not to exceed the earlier of thirty (30) days or calendar quarter-end.

Consumer purpose loan risk classification is assigned in accordance with the Uniform Retail Credit Classification, based on delinquency and accrual status.

An important aspect of the Company’s assessment of risk is the ongoing completion of periodic risk rating reviews. As part of these reviews, the Company seeks to review the risk ratings of each facility within a customer relationship and may recommend an upgrade or downgrade to the risk ratings. The Company’s policy is to review two times per year all customer relationships with an aggregate exposure of $10 million or greater as well as all shared national credits (“SNC”). Additionally, all customer relationships with an aggregate exposure of $2.5 million to $10.0 million are reviewed annually. Further, customer relationships with an aggregate exposure of $2.5 million and greater with pass/watch or criticized risk ratings are reviewed quarterly. Certain relationships are exempt from review, such as relationships where the Company’s exposure is cash-secured. An updated risk rating scorecard is required during each risk review as well as with any credit event that requires credit approval.

The Company’s policies establish concentration limits for various industries within the commercial portfolio as well as commercial real estate, leveraged lending and other regulatory categories. Concentration limits are monitored and reassessed on a periodic basis and approved by the Board of Directors on an annual basis.

The approval of the Company’s Senior Loan Committee is generally required for relationships in an amount greater than $5.0 million. For loans in an amount greater than $5.0 million that are risk rated 10 or worse, approval of the Credit Transition Committee is generally required. There is a credit executive assigned to each line of business who holds the primary responsibility for the approval process outside of the loan approval committees.

ACL Rollforward and Analysis. The following tables provide a summary of the activity in the ACL and the Reserve for Unfunded Commitments for the three months ended March 31, 2020 and 2019.

 

 

For the Three Months Ended March 31, 2020

 

(In thousands)

 

Commercial and Industrial

 

 

Commercial Real Estate

 

 

Consumer

 

 

Total Allowance for Credit Losses

 

 

Reserve for Unfunded Commitments(1)

 

 

Total

 

As of December 31, 2019

 

$

89,796

 

 

$

15,319

 

 

$

14,528

 

 

$

119,643

 

 

$

1,699

 

 

$

121,342

 

Cumulative effect of adoption of CECL

 

 

32,951

 

 

 

20,599

 

 

 

22,300

 

 

 

75,850

 

 

 

332

 

 

 

76,182

 

As of January 1, 2020

 

 

122,747

 

 

 

35,918

 

 

 

36,828

 

 

 

195,493

 

 

 

2,031

 

 

 

197,524

 

Provision for credit losses

 

 

63,684

 

 

 

17,798

 

 

 

756

 

 

 

82,238

 

 

 

1,191

 

 

 

83,429

 

Charge-offs

 

 

(31,987

)

 

 

(478

)

 

 

(633

)

 

 

(33,098

)

 

 

 

 

 

(33,098

)

Recoveries

 

 

141

 

 

 

180

 

 

 

292

 

 

 

613

 

 

 

 

 

 

613

 

As of March 31, 2020

 

$

154,585

 

 

$

53,418

 

 

$

37,243

 

 

$

245,246

 

 

$

3,222

 

 

$

248,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated

 

$

135,486

 

 

$

53,418

 

 

$

37,243

 

 

$

226,147

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

 

19,099

 

 

 

 

 

 

 

 

 

19,099

 

 

 

 

 

 

 

 

 

ACL as of March 31, 2020

 

$

154,585

 

 

$

53,418

 

 

$

37,243

 

 

$

245,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (amortized cost)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated

 

$

7,609,527

 

 

$

2,975,416

 

 

$

2,659,630

 

 

$

13,244,573

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

 

139,783

 

 

 

5,344

 

 

 

2,491

 

 

 

147,618

 

 

 

 

 

 

 

 

 

Loans as of March 31, 2020(2)

 

$

7,749,310

 

 

$

2,980,760

 

 

$

2,662,121

 

 

$

13,392,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The reserve for unfunded commitments is included in other liabilities on the consolidated balance sheets at March 31, 2020 and December 31, 2019.

 

(2) $45.3 million of net accrued interest receivable is excluded from the loan balances above as of March 31, 2020.

 

 

 

 

For the Three Months Ended March 31, 2019

 

(In thousands)

 

Commercial and Industrial

 

 

Commercial Real Estate

 

 

Consumer

 

 

Small Business

 

 

Total Allowance for Credit Losses

 

As of December 31, 2018

 

$

66,316

 

 

$

10,452

 

 

$

13,703

 

 

$

3,907

 

 

$

94,378

 

Provision for credit losses

 

 

9,299

 

 

 

102

 

 

 

1,206

 

 

 

603

 

 

 

11,210

 

Charge-offs

 

 

(461

)

 

 

(85

)

 

 

(234

)

 

 

(158

)

 

 

(938

)

Recoveries

 

 

372

 

 

 

 

 

 

15

 

 

 

1

 

 

 

388

 

As of March 31, 2019(1)

 

$

75,526

 

 

$

10,469

 

 

$

14,690

 

 

$

4,353

 

 

$

105,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

61,020

 

 

$

10,462

 

 

$

14,625

 

 

$

4,294

 

 

$

90,401

 

Loans individually evaluated for impairment

 

 

14,506

 

 

 

7

 

 

 

65

 

 

 

59

 

 

 

14,637

 

ACL as of March 31, 2019(1)

 

$

75,526

 

 

$

10,469

 

 

$

14,690

 

 

$

4,353

 

 

$

105,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

7,389,053

 

 

$

2,823,249

 

 

$

2,637,416

 

 

$

758,586

 

 

$

13,608,304

 

Loans individually evaluated for impairment

 

 

92,635

 

 

 

6,946

 

 

 

2,102

 

 

 

256

 

 

 

101,939

 

Loans as of March 31, 2019(1)

 

$

7,481,688

 

 

$

2,830,195

 

 

$

2,639,518

 

 

$

758,842

 

 

$

13,710,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Allowance for credit losses and loan balances as calculated and reported under the incurred loss accounting model and reported at March 31, 2019.

 

 

As described in Note 1, the Company adopted the new CECL accounting standard on January 1, 2020 which increased the ACL by $75.9 million. The ACL was increased an additional $82.2 million in provision for the quarter which reflects the forecasted effects of COVID-19 on the various loan segments due to higher unemployment, lower GDP, market volatility, and real estate prices. The Company’s estimate of the ACL used the baseline pandemic scenario provided by a nationally recognized service released on April 4, 2020, as adjusted for consideration of certain qualitative and environmental factors. Loan charge-offs recognized during the first quarter of 2020 are higher than the first quarter of 2019 as a result of credit migration that has occurred primarily in the Restaurant and General C&I classes with the most significant impact being COVID related.

The Company’s individually evaluated loans totaling $147.6 million at March 31, 2020 are considered collateral dependent loans and generally are considered impaired (Note 1). The majority of the these are within the C&I segment and include loans in the Energy, Restaurant, and General C&I classes. The majority of these loans are supported by an enterprise valuation or by collateral such as real estate, receivables or inventory, with the exception of loans within the Energy E&P sector which are secured by oil and gas reserves. Loans within the CRE and consumer segments are secured by commercial and residential real estate.

Credit Quality

The following table provides information by each credit quality indicator and by origination year (vintage) as of March 31, 2020. The Company defines origination year (vintage) for the purposes of disclosure as the year of execution of the original loan agreement. Loans that are modified as a TDR are considered to be a continuation of the original loan, therefore the origination date of the original loan is reflected as the vintage date. This presentation is consistent with the vintage determination used in the ACL model. The criticized loans with a 2020 vintage relate to credits in resolution. There were no line-of-credit arrangements converted to term loans during the period.

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

(In thousands)

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015 and Prior

 

 

Revolving Loans

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

174,633

 

 

$

796,988

 

 

$

1,155,772

 

 

$

713,223

 

 

$

397,273

 

 

$

738,601

 

 

$

3,179,764

 

 

$

7,156,254

 

Special mention

 

 

261

 

 

 

7,690

 

 

 

69,934

 

 

 

34,365

 

 

 

39,415

 

 

 

16,712

 

 

 

86,730

 

 

 

255,107

 

Substandard

 

 

583

 

 

 

5,949

 

 

 

76,623

 

 

 

26,435

 

 

 

35,471

 

 

 

58,585

 

 

 

114,862

 

 

 

318,508

 

Doubtful

 

 

 

 

 

1,784

 

 

 

3,460

 

 

 

765

 

 

 

 

 

 

7,126

 

 

 

6,306

 

 

 

19,441

 

Total commercial and industrial

 

 

175,477

 

 

 

812,411

 

 

 

1,305,789

 

 

 

774,788

 

 

 

472,159

 

 

 

821,024

 

 

 

3,387,662

 

 

 

7,749,310

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

109,070

 

 

 

406,225

 

 

 

737,092

 

 

 

692,826

 

 

 

274,966

 

 

 

562,834

 

 

 

141,895

 

 

 

2,924,908

 

Special mention

 

 

1,495

 

 

 

346

 

 

 

25,125

 

 

 

945

 

 

 

293

 

 

 

3,221

 

 

 

279

 

 

 

31,704

 

Substandard

 

 

 

 

 

210

 

 

 

170

 

 

 

607

 

 

 

7,455

 

 

 

15,694

 

 

 

12

 

 

 

24,148

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

 

110,565

 

 

 

406,781

 

 

 

762,387

 

 

 

694,378

 

 

 

282,714

 

 

 

581,749

 

 

 

142,186

 

 

 

2,980,760

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

79,008

 

 

 

471,638

 

 

 

646,405

 

 

 

356,462

 

 

 

320,817

 

 

 

504,905

 

 

 

252,225

 

 

 

2,631,460

 

30-59 days past due

 

 

 

 

 

1,506

 

 

 

4,076

 

 

 

340

 

 

 

1,795

 

 

 

7,443

 

 

 

2,358

 

 

 

17,518

 

60-89 days past due

 

 

 

 

 

309

 

 

 

1,134

 

 

 

76

 

 

 

1,075

 

 

 

1,494

 

 

 

221

 

 

 

4,309

 

90+ days past due

 

 

 

 

 

147

 

 

 

2,159

 

 

 

8

 

 

 

1,540

 

 

 

4,980

 

 

 

 

 

 

8,834

 

Total consumer

 

 

79,008

 

 

 

473,600

 

 

 

653,774

 

 

 

356,886

 

 

 

325,227

 

 

 

518,822

 

 

 

254,804

 

 

 

2,662,121

 

Total(1)

 

$

365,050

 

 

$

1,692,792

 

 

$

2,721,950

 

 

$

1,826,052

 

 

$

1,080,100

 

 

$

1,921,595

 

 

$

3,784,652

 

 

$

13,392,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) $45.3 million of net accrued interest receivable is excluded from the loan balances above as of March 31, 2020.

 

Past Due

The following tables provide an aging analysis of past due loans by portfolio segment and class of financing receivable.

 

 

Age Analysis of Past-Due Loans as of March 31, 2020

 

 

 

 

 

 

 

 

 

 

90+ Days

 

(In thousands)

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90+ Days Past Due

 

 

Total

 

 

Current

 

 

Total(1)

 

 

Past Due and Accruing

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General C&I

 

$

4,903

 

 

$

794

 

 

$

28,945

 

 

$

34,642

 

 

$

4,659,472

 

 

$

4,694,114

 

 

$

13

 

Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,480,497

 

 

 

1,480,497

 

 

 

 

Restaurant

 

 

871

 

 

 

8,413

 

 

 

6,634

 

 

 

15,918

 

 

 

1,066,684

 

 

 

1,082,602

 

 

 

24

 

Healthcare

 

 

1,201

 

 

 

52

 

 

 

2,504

 

 

 

3,757

 

 

 

488,340

 

 

 

492,097

 

 

 

 

Total commercial and industrial

 

 

6,975

 

 

 

9,259

 

 

 

38,083

 

 

 

54,317

 

 

 

7,694,993

 

 

 

7,749,310

 

 

 

37

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, retail, and other

 

 

2,486

 

 

 

1,272

 

 

 

1,772

 

 

 

5,530

 

 

 

1,749,350

 

 

 

1,754,880

 

 

 

2

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

692,169

 

 

 

692,169

 

 

 

 

Office

 

 

327

 

 

 

 

 

 

1,136

 

 

 

1,463

 

 

 

532,248

 

 

 

533,711

 

 

 

 

Total commercial real estate

 

 

2,813

 

 

 

1,272

 

 

 

2,908

 

 

 

6,993

 

 

 

2,973,767

 

 

 

2,980,760

 

 

 

2

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

17,325

 

 

 

4,283

 

 

 

8,826

 

 

 

30,434

 

 

 

2,545,640

 

 

 

2,576,074

 

 

 

1,960

 

Other

 

 

193

 

 

 

26

 

 

 

8

 

 

 

227

 

 

 

85,820

 

 

 

86,047

 

 

 

 

Total consumer

 

 

17,518

 

 

 

4,309

 

 

 

8,834

 

 

 

30,661

 

 

 

2,631,460

 

 

 

2,662,121

 

 

 

1,960

 

Total

 

$

27,306

 

 

$

14,840

 

 

$

49,825

 

 

$

91,971

 

 

$

13,300,220

 

 

$

13,392,191

 

 

$

1,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) $45.3 million of net accrued interest receivable is excluded from the loan balances above as of March 31, 2020.

 

 

 

 

Age Analysis of Past-Due Loans as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

90+ Days

 

(In thousands)

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90+ Days Past Due

 

 

Total

 

 

Current

 

 

Total(1)

 

 

Past Due and Accruing

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General C&I

 

$

23,143

 

 

$

1,117

 

 

$

15,183

 

 

$

39,443

 

 

$

4,477,573

 

 

$

4,517,016

 

 

$

85

 

Energy

 

 

 

 

 

 

 

 

8,166

 

 

 

8,166

 

 

 

1,411,791

 

 

 

1,419,957

 

 

 

 

Restaurant

 

 

1,219

 

 

 

1,284

 

 

 

8,021

 

 

 

10,524

 

 

 

1,016,897

 

 

 

1,027,421

 

 

 

108

 

Healthcare

 

 

497

 

 

 

41

 

 

 

4,143

 

 

 

4,681

 

 

 

469,583

 

 

 

474,264

 

 

 

 

Total commercial and industrial

 

 

24,859

 

 

 

2,442

 

 

 

35,513

 

 

 

62,814

 

 

 

7,375,844

 

 

 

7,438,658

 

 

 

193

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, retail, and other

 

 

3,354

 

 

 

133

 

 

 

2,255

 

 

 

5,742

 

 

 

1,685,952

 

 

 

1,691,694

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

659,902

 

 

 

659,902

 

 

 

 

Office

 

 

253

 

 

 

 

 

 

1,219

 

 

 

1,472

 

 

 

534,204

 

 

 

535,676

 

 

 

 

Total commercial real estate

 

 

3,607

 

 

 

133

 

 

 

3,474

 

 

 

7,214

 

 

 

2,880,058

 

 

 

2,887,272

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

8,967

 

 

 

6,101

 

 

 

7,292

 

 

 

22,360

 

 

 

2,545,935

 

 

 

2,568,295

 

 

 

887

 

Other

 

 

192

 

 

 

37

 

 

 

54

 

 

 

283

 

 

 

89,147

 

 

 

89,430

 

 

 

40

 

Total consumer

 

 

9,159

 

 

 

6,138

 

 

 

7,346

 

 

 

22,643

 

 

 

2,635,082

 

 

 

2,657,725

 

 

 

927

 

Total

 

$

37,625

 

 

$

8,713

 

 

$

46,333

 

 

$

92,671

 

 

$

12,890,984

 

 

$

12,983,655

 

 

$

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) $44.5 million of net accrued interest receivable is excluded from the loan balances above as of December 31, 2019.

 

Nonaccrual Status

The following table provides information about nonaccruing loans by portfolio segment and class of financing receivable as of and for the three months ended March 31, 2020.

 

 

Nonaccrual Loans - Amortized Cost

 

 

90+ Days

 

 

 

 

 

(In thousands)

 

Beginning of the Period(1)

 

 

End of the Period

 

 

No Allowance Recorded

 

 

Past Due and Accruing

 

 

Interest Income Recognized

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General C&I

 

$

66,589

 

 

$

62,517

 

 

$

11,580

 

 

$

13

 

 

$

 

Energy

 

 

9,568

 

 

 

19,171

 

 

 

1,137

 

 

 

 

 

 

8

 

Restaurant

 

 

53,483

 

 

 

52,603

 

 

 

19,220

 

 

 

24

 

 

 

29

 

Healthcare

 

 

4,833

 

 

 

3,011

 

 

 

1,952

 

 

 

 

 

 

 

Total commercial and industrial

 

 

134,473

 

 

 

137,302

 

 

 

33,889

 

 

 

37

 

 

 

37

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, retail, and other

 

 

5,935

 

 

 

6,385

 

 

 

4,301

 

 

 

2

 

 

 

43

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

1,245

 

 

 

1,159

 

 

 

1,044

 

 

 

 

 

 

 

Total commercial real estate

 

 

7,180

 

 

 

7,544

 

 

 

5,345

 

 

 

2

 

 

 

43

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

15,101

 

 

 

14,799

 

 

 

2,491

 

 

 

1,960

 

 

 

30

 

Other

 

 

24

 

 

 

8

 

 

 

 

 

 

 

 

 

2

 

Total consumer

 

 

15,125

 

 

 

14,807

 

 

 

2,491

 

 

 

1,960

 

 

 

32

 

Total(2)

 

$

156,778

 

 

$

159,653

 

 

$

41,725

 

 

$

1,999

 

 

$

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Amounts are not comparable to prior period public filings due to our adoption of CECL on January 1, 2020. Prior to this date, pools of individual ACI loans were excluded because they continued to earn interest income from the accretable yield at the pool level. With the adoption of CECL, the pools were discontinued, and performance is based on contractual terms for individual loans. Additionally, prior to January 1, 2020, nonaccrual balances were presented using recorded investment. Upon adoption of CECL, approximately $43.0 million of ACI loans were reclassed to nonaccrual loans.

 

(2) $45.3 million and $44.5 million of net accrued interest receivable is excluded from the total nonaccrual loan balances above as of March 31, 2020 and December 31, 2019, respectively.

 

Loans Modified into TDRs

The Company attempts to work with borrowers when necessary to extend or modify loan terms to better align with the borrower’s ability to repay. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately. The Bank considers regulatory guidelines when restructuring loans to ensure that prudent lending practices are followed. Qualifying criteria and payment terms are structured by the borrower’s current and prospective ability to comply with the modified terms of the loan.

A modification is classified as a TDR if the borrower is experiencing financial difficulty and it is determined that the Company has granted a concession to the borrower. The Company may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future without the modification. Concessions could include reductions of interest rates at a rate lower than current market rate for a new loan with similar risk, extension of the maturity date, reduction of accrued interest, principal forgiveness, forbearance, or other concessions. The assessments of whether a borrower is experiencing or will likely experience financial difficulty and whether a concession has been granted is highly subjective in nature, and management’s judgment is required when determining whether a modification is classified as a TDR.

All TDRs are individually evaluated to measure the amount of any ACL. The TDR classification may be removed if the borrower demonstrates compliance with the modified terms and the restructuring agreement specifies an interest rate equal to that which would be provided to a borrower with similar credit at the time of restructuring.

The following table provides information regarding loans that were modified into TDRs during the periods indicated.

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Number of TDRs

 

 

Amortized Cost(1)

 

 

Number of TDRs

 

 

Amortized Cost

 

Commercial and industrial

 

 

7

 

 

$

65,691

 

 

 

1

 

 

$

24,369

 

Total

 

 

7

 

 

$

65,691

 

 

 

1

 

 

$

24,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Less than $0.1 million of net accrued interest receivable is excluded from the loan balances above as of March 31, 2020.

 

The loans that were modified into TDRs during the three months ended March 31, 2020 were primarily general C&I and restaurant loans. The loan that was modified into a TDR during the three months ended March 31, 2019 was a general C&I loan.

The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term. Default is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or obtaining 90 days past due status with respect to principal and/or interest payments.

For the three-month periods ended March 31, 2020 and March 31, 2019, the Company had no TDRs for which there was a payment default within the 12 months following the restructure date. During the three months ended March 31, 2020, approximately $6.8 million in charge-offs were taken related to one general C&I loan that was modified into a TDR during the same period.

Additionally, in March 2020, regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus which allows loan modifications due to the effects of Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to not be identified as a TDR. For the three-month period ended March 31, 2020, the Company had no loan modifications due to the effects of COVID-2019 but expects additional loans to be restructured due to the effects of COVID-19 in the coming periods that will not be identified as TDRs in accordance with this interagency statement.

The following table provides information regarding the types of loan modifications that were modified into TDRs during the periods indicated.

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

Number of Loans Modified by:

 

 

 

Rate Concession

 

 

Modified Terms and/or Other Concessions

 

 

Rate Concession

 

 

Modified Terms and/or Other Concessions

 

Commercial and industrial

 

 

1

 

 

 

6

 

 

 

 

 

 

1

 

Total

 

 

1

 

 

 

6

 

 

 

 

 

 

1

 

Residential Mortgage Loans in Process of Foreclosure

Included in loans are zero and $4.4 million of consumer loans secured by single family residential real estate that are in process of foreclosure at March 31, 2020 and December 31, 2019, respectively. We have ceased foreclosure activities on residential real estate due to the COVID-19 pandemic. Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. In addition to the single family residential real estate loans in process of foreclosure, the Company also held $97 thousand and $151 thousand of foreclosed single-family residential properties in other real estate owned as of March 31, 2020 and December 31, 2019, respectively.