XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 7—Leases

On January 1, 2019, the Company adopted ASU No. 2016-02, Leases. This ASU requires lessees to recognize ROU assets and related lease liabilities on their consolidated balance sheets for all arrangements with terms longer than 12 months. Operating right-of-use (“ROU”) assets represent a right to use an underlying asset for the contractual lease term. Operating lease liabilities represent an obligation to make lease payments arising from the lease. Right-of-use assets and related liabilities are recognized at commencement date based upon the present value of lease payments over the lease term.

The Company elected to adopt the optional modified retrospective transition approach, which resulted in the following initial recognition amounts on January 1, 2019:

 

(In thousands)

 

 

 

 

Operating right-of-use assets

 

$

65,902

 

State Bank acquisition

 

 

14,089

 

Total operating right-of-use assets

 

$

79,991

 

Operating lease liability

 

$

92,268

 

The Company’s operating ROU assets represent both real estate and non-real estate leases. These leases have varying terms, with most containing renewal or first-right-of-refusal options for multi-year periods and annual increases in base rates.

The components of lease cost for the three months ended March 31, 2019 were as follows:

 

(In thousands)

 

 

 

 

Operating lease cost

 

$

2,646

 

Variable lease cost

 

 

4

 

Sublease income

 

 

(417

)

Total lease cost

 

$

2,233

 

 

As of March 31, 2019, a right-of-use asset of $67.6 million and an operating lease liability of $79.7 million were included as part of “other assets” and “other liabilities”, respectively, on the unaudited consolidated balance sheets. Supplemental balance sheet information related to operating leases at March 31, 2019 was as follows:

 

(Dollars in thousands)

 

 

 

 

Weighted average remaining lease term (in years)

 

 

12.7

 

Weighted average discount rate

 

 

4.8

%

 

Supplemental cash flow information related to leases for the three months ended March 31, 2019 was as follows:

(Dollars in thousands)

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

2,872

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

 

81,601

 

 

The following table presents a maturity analysis of the Company’s operating leases as of March 31, 2019:

(In thousands)

 

 

 

 

2019

 

$

8,237

 

2020

 

 

10,667

 

2021

 

 

10,677

 

2022

 

 

9,129

 

2023

 

 

8,503

 

Thereafter

 

 

60,904

 

Total lease payments

 

 

108,117

 

Less: interest

 

 

(28,368

)

Operating lease liability

 

$

79,749