XML 66 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information - Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jan. 24, 2020
Oct. 25, 2019
Jul. 26, 2019
Jan. 25, 2019
Oct. 26, 2018
Jul. 27, 2018
Jan. 24, 2020
Jan. 25, 2019
Condensed Statement of Income Captions [Line Items]                
Net sales $ 7,717     $ 7,546     $ 22,916 $ 22,411
Costs and expenses:                
Cost of products sold 2,400     2,265     7,160 6,672
Research and development expense 573     561     1,763 1,736
Selling, general, and administrative expense 2,587     2,596     7,750 7,798
Amortization of intangible assets 436     436     1,317 1,327
Restructuring charges, net 13     26     87 112
Certain litigation charges 108     63     276 166
Other operating (income) expense, net (39)     57     88 278
Operating profit (loss) 1,639     1,542     4,475 4,322
Other non-operating (income) expense, net (96)     (71)     (305) (309)
Interest expense 156     243     930 726
Equity in net (income) loss of subsidiaries 0     0     0 0
Income (loss) before income taxes 1,579     1,370     3,850 3,905
Income tax provision (340)     99     (317) 437
Net income (loss) 1,919 $ 1,371 $ 877 1,271 $ 1,120 $ 1,077 4,167 3,468
Net income attributable to noncontrolling interests (4)     (2)     (24) (9)
Net income (loss) attributable to Medtronic 1,915     1,269     4,143 3,459
Other comprehensive income (loss), net of tax 65 $ (127) $ 227 154 $ (292) $ (584) 165 (722)
Comprehensive income attributable to noncontrolling interests (4)     (2)     (24) (6)
Comprehensive income attributable to Medtronic 1,980     1,423     4,308 2,740
Consolidating Adjustments | Medtronic Senior Notes and Medtronic Luxco Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales (344)     (281)     (1,155) (1,007)
Costs and expenses:                
Cost of products sold (231)     (164)     (852) (642)
Research and development expense 0     0     0 0
Selling, general, and administrative expense 0     0     0 0
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net (106)     (118)     (284) (339)
Operating profit (loss) (7)     1     (19) (26)
Other non-operating (income) expense, net 543     760     1,784 2,086
Interest expense (543)     (760)     (1,784) (2,086)
Equity in net (income) loss of subsidiaries 5,662     3,431     11,727 9,656
Income (loss) before income taxes (5,669)     (3,430)     (11,746) (9,682)
Income tax provision 0     0     0 0
Net income (loss) (5,669)     (3,430)     (11,746) (9,682)
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic (5,669)     (3,430)     (11,746) (9,682)
Other comprehensive income (loss), net of tax (141)     (331)     (129) 2,460
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic (5,810)     (3,761)     (11,875) (7,222)
Consolidating Adjustments | CIFSA Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 0     0     0 0
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 0     0     0 0
Operating profit (loss) 0     0     0 0
Other non-operating (income) expense, net 482     335     1,629 893
Interest expense (482)     (335)     (1,629) (893)
Equity in net (income) loss of subsidiaries 4,399     3,402     11,444 9,738
Income (loss) before income taxes (4,399)     (3,402)     (11,444) (9,738)
Income tax provision 0     0     0 0
Net income (loss) (4,399)     (3,402)     (11,444) (9,738)
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic (4,399)     (3,402)     (11,444) (9,738)
Other comprehensive income (loss), net of tax (60)     (412)     (96) 1,151
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic (4,459)     (3,814)     (11,540) (8,587)
Medtronic plc | Reportable Legal Entities | Medtronic Senior Notes and Medtronic Luxco Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 3     2     9 8
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 12     15     39 40
Operating profit (loss) (15)     (17)     (48) (48)
Other non-operating (income) expense, net 0     0     0 0
Interest expense 66     125     350 333
Equity in net (income) loss of subsidiaries (1,994)     (1,410)     (4,535) (3,835)
Income (loss) before income taxes 1,913     1,268     4,137 3,454
Income tax provision (2)     (1)     (6) (5)
Net income (loss) 1,915     1,269     4,143 3,459
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 1,915     1,269     4,143 3,459
Other comprehensive income (loss), net of tax 65     154     165 (719)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 1,980     1,423     4,308 2,740
Medtronic plc | Reportable Legal Entities | CIFSA Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 3     2     9 8
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 12     15     39 40
Operating profit (loss) (15)     (17)     (48) (48)
Other non-operating (income) expense, net 0     0     0 0
Interest expense 66     125     350 333
Equity in net (income) loss of subsidiaries (1,994)     (1,410)     (4,535) (3,835)
Income (loss) before income taxes 1,913     1,268     4,137 3,454
Income tax provision (2)     (1)     (6) (5)
Net income (loss) 1,915     1,269     4,143 3,459
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 1,915     1,269     4,143 3,459
Other comprehensive income (loss), net of tax 65     154     165 (719)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 1,980     1,423     4,308 2,740
Subsidiary Issuer | Reportable Legal Entities | Medtronic Senior Notes and Medtronic Luxco Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 344     281     1,155 1,007
Costs and expenses:                
Cost of products sold 337     223     1,013 776
Research and development expense 154     152     500 496
Selling, general, and administrative expense 432     362     1,241 1,142
Amortization of intangible assets 6     2     12 6
Restructuring charges, net 3     3     13 14
Certain litigation charges 0     12     5 90
Other operating (income) expense, net (569)     (827)     (1,637) (1,759)
Operating profit (loss) (19)     354     8 242
Other non-operating (income) expense, net (50)     (151)     (184) (445)
Interest expense 316     501     1,372 1,444
Equity in net (income) loss of subsidiaries (1,707)     (678)     (2,899) (2,176)
Income (loss) before income taxes 1,422     682     1,719 1,419
Income tax provision (40)     40     (199) (79)
Net income (loss) 1,462     642     1,918 1,498
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 1,462     642     1,918 1,498
Other comprehensive income (loss), net of tax 58     45     29 (965)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 1,520     687     1,947 533
Subsidiary Issuer | Reportable Legal Entities | CIFSA Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 0     0     1 1
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 0     0     0 0
Operating profit (loss) 0     0     (1) (1)
Other non-operating (income) expense, net (27)     (9)     (122) (29)
Interest expense 189     23     601 66
Equity in net (income) loss of subsidiaries (448)     (656)     (2,635) (2,277)
Income (loss) before income taxes 286     642     2,155 2,239
Income tax provision 0     0     0 0
Net income (loss) 286     642     2,155 2,239
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 286     642     2,155 2,239
Other comprehensive income (loss), net of tax (35)     104     (46) 287
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 251     746     2,109 2,526
Subsidiary Guarantors | Reportable Legal Entities | Medtronic Senior Notes and Medtronic Luxco Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 0     0     1 0
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 0     0     (7) 0
Operating profit (loss) 0     0     6 0
Other non-operating (income) expense, net (174)     (200)     (660) (539)
Interest expense 141     133     424 349
Equity in net (income) loss of subsidiaries (1,961)     (1,343)     (4,293) (3,645)
Income (loss) before income taxes 1,994     1,410     4,535 3,835
Income tax provision 0     0     0 0
Net income (loss) 1,994     1,410     4,535 3,835
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 1,994     1,410     4,535 3,835
Other comprehensive income (loss), net of tax 65     154     165 (719)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 2,059     1,564     4,700 3,116
Subsidiary Guarantors | Reportable Legal Entities | CIFSA Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 0     0     0 0
Costs and expenses:                
Cost of products sold 0     0     0 0
Research and development expense 0     0     0 0
Selling, general, and administrative expense 1     1     2 2
Amortization of intangible assets 0     0     0 0
Restructuring charges, net 0     0     0 0
Certain litigation charges 0     0     0 0
Other operating (income) expense, net 0     0     (7) 0
Operating profit (loss) (1)     (1)     5 (2)
Other non-operating (income) expense, net (179)     (207)     (680) (559)
Interest expense 141     132     424 348
Equity in net (income) loss of subsidiaries (1,957)     (1,336)     (4,274) (3,626)
Income (loss) before income taxes 1,994     1,410     4,535 3,835
Income tax provision 0     0     0 0
Net income (loss) 1,994     1,410     4,535 3,835
Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to Medtronic 1,994     1,410     4,535 3,835
Other comprehensive income (loss), net of tax 65     154     165 (719)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income attributable to Medtronic 2,059     1,564     4,700 3,116
Subsidiary Non-guarantors | Reportable Legal Entities | Medtronic Senior Notes and Medtronic Luxco Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 7,717     7,546     22,916 22,411
Costs and expenses:                
Cost of products sold 2,294     2,206     6,999 6,538
Research and development expense 419     409     1,263 1,240
Selling, general, and administrative expense 2,152     2,232     6,499 6,648
Amortization of intangible assets 430     434     1,305 1,321
Restructuring charges, net 10     23     74 98
Certain litigation charges 108     51     271 76
Other operating (income) expense, net 624     987     1,977 2,336
Operating profit (loss) 1,680     1,204     4,528 4,154
Other non-operating (income) expense, net (415)     (480)     (1,245) (1,411)
Interest expense 176     244     568 686
Equity in net (income) loss of subsidiaries 0     0     0 0
Income (loss) before income taxes 1,919     1,440     5,205 4,879
Income tax provision (298)     60     (112) 521
Net income (loss) 2,217     1,380     5,317 4,358
Net income attributable to noncontrolling interests (4)     (2)     (24) (9)
Net income (loss) attributable to Medtronic 2,213     1,378     5,293 4,349
Other comprehensive income (loss), net of tax 18     132     (65) (779)
Comprehensive income attributable to noncontrolling interests (4)     (2)     (24) (6)
Comprehensive income attributable to Medtronic 2,231     1,510     5,228 3,573
Subsidiary Non-guarantors | Reportable Legal Entities | CIFSA Senior Notes                
Condensed Statement of Income Captions [Line Items]                
Net sales 7,717     7,546     22,916 22,411
Costs and expenses:                
Cost of products sold 2,400     2,265     7,160 6,672
Research and development expense 573     561     1,763 1,736
Selling, general, and administrative expense 2,583     2,593     7,738 7,787
Amortization of intangible assets 436     436     1,317 1,327
Restructuring charges, net 13     26     87 112
Certain litigation charges 108     63     276 166
Other operating (income) expense, net (51)     42     56 238
Operating profit (loss) 1,655     1,560     4,519 4,373
Other non-operating (income) expense, net (372)     (190)     (1,132) (614)
Interest expense 242     298     1,184 872
Equity in net (income) loss of subsidiaries 0     0     0 0
Income (loss) before income taxes 1,785     1,452     4,467 4,115
Income tax provision (338)     100     (311) 442
Net income (loss) 2,123     1,352     4,778 3,673
Net income attributable to noncontrolling interests (4)     (2)     (24) (9)
Net income (loss) attributable to Medtronic 2,119     1,350     4,754 3,664
Other comprehensive income (loss), net of tax 30     154     (23) (722)
Comprehensive income attributable to noncontrolling interests (4)     (2)     (24) (6)
Comprehensive income attributable to Medtronic $ 2,149     $ 1,504     $ 4,731 $ 2,945