XML 88 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Variable Interest Entity - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 45,753 $ 38,241
Derivatives 29,327 17,958
Prepaid expenses and other current assets 3,193 2,089
Total current assets 283,918 314,525
Property, plant and equipment, net 3,158,242 2,437,733
Operating lease right-of-use assets 169,504 170,827
Debt issuance costs 371,466 389,695
Derivatives 175,699 0
Other non-current assets 17,054 11,021
Total assets 4,175,883 3,323,801
Current liabilities:    
Accounts payable 175,384 243,129
Accrued and other current liabilities 321,997 299,264
Operating leases 2,972 3,143
Total current liabilities 505,650 552,387
Operating leases 145,466 145,962
Non-current derivative liability 0 66,899
Debt, net 2,393,730 1,816,301
Total liabilities 3,044,846 2,583,367
Rio Grande    
Current assets:    
Cash and cash equivalents 205,644 256,237
Derivatives 29,327 17,958
Prepaid expenses and other current assets 77 108
Total current assets 235,048 274,303
Property, plant and equipment, net 3,147,946 2,428,583
Operating lease right-of-use assets 156,218 157,053
Debt issuance costs 370,064 389,695
Derivatives 175,699 0
Other non-current assets 15,407 9,374
Total assets 4,100,382 3,259,008
Current liabilities:    
Accounts payable 171,667 238,582
Accrued and other current liabilities 314,464 288,779
Operating leases 2,577 2,554
Total current liabilities 488,708 529,915
Operating leases 131,248 131,901
Non-current derivative liability 0 66,899
Debt, net 2,368,124 1,816,301
Total liabilities $ 2,988,080 $ 2,545,016