XML 47 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Stockholders' Equity and Convertible Preferred Stock - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Preferred Stock
Beginning balance at Dec. 31, 2022 $ 54,371 $ 14 $ (4,587) $ 289,084 $ (230,140) $ 0 $ 202,443
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net   1   34,999      
Shares repurchased related to share-based compensation     (47)        
Share-based compensation       1,559      
Receipt of equity commitments       0      
Exercise of common stock warrants       0      
Preferred stock dividends (6,700)     (6,700)     6,686
Net income (loss) (27,347)       (27,347) 0  
Ending balance at Mar. 31, 2023 54,371 15 (4,634) 318,942 (257,487) 0 209,129
Beginning balance at Dec. 31, 2023 740,434 26 (14,214) 693,883 (391,772) 452,511 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net   0   0      
Shares repurchased related to share-based compensation     (94)        
Share-based compensation       4,409      
Receipt of equity commitments       194,627      
Exercise of common stock warrants       4,886      
Preferred stock dividends 0     0     $ 0
Net income (loss) 186,775       28,346 158,429  
Ending balance at Mar. 31, 2024 $ 1,131,037 $ 26 $ (14,308) $ 897,805 $ (363,426) $ 610,940