XML 82 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Summary of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total debt $ 2,442,881 $ 1,850,000
Unamortized debt issuance costs (49,151) (33,699)
Total debt, net 2,393,730 1,816,301
CD Senior Working Capital Facility    
Debt Instrument [Line Items]    
Total debt 0 0
CD Credit Facility    
Debt Instrument [Line Items]    
Total debt 817,000 484,000
TCF Credit Facility    
Debt Instrument [Line Items]    
Total debt 102,000 59,000
Corporate Credit Facility    
Debt Instrument [Line Items]    
Total debt 26,881 0
Senior Secured Notes    
Debt Instrument [Line Items]    
Total debt $ 890,000 700,000
Senior Secured Notes | Senior Secured Notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 6.67%  
Total debt $ 700,000 700,000
Senior Secured Notes | 6.85% Senior Secured Notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 6.85%  
Total debt $ 190,000 0
Senior Secured Loans    
Debt Instrument [Line Items]    
Total debt $ 607,000 607,000
Senior Secured Loans | 6.72% Senior Secured Loans    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 6.72%  
Total debt $ 356,000 356,000
Senior Secured Loans | 7.11% Senior Secured Loans    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 7.11%  
Total debt $ 251,000 251,000
Senior Secured Notes and Loans    
Debt Instrument [Line Items]    
Total debt $ 1,497,000 $ 1,307,000