XML 89 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Variable Interest Entity - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 38,241 $ 62,789
Derivative asset 17,958 0
Prepaid expenses and other current assets 2,089 1,149
Total current assets 314,525 63,938
Property, plant and equipment, net 2,437,733 218,646
Operating lease right-of-use assets 170,827 1,474
Debt issuance costs 389,695 0
Other non-current assets 11,021 28,372
Total assets 3,323,801 312,430
Current liabilities:    
Accounts payable 243,129 1,084
Accrued and other current liabilities 299,264 23,184
Operating lease liabilities 3,143 1,093
Total current liabilities 552,387 25,361
Operating lease liabilities 145,962 465
Derivative liability 66,899 0
Debt, net 1,816,301 0
Total liabilities 2,583,367 55,616
Rio Grande    
Current assets:    
Cash 256,237 0
Derivative asset 17,958 0
Prepaid expenses and other current assets 108 24
Total current assets 274,303 24
Property, plant and equipment, net 2,428,583 194,289
Operating lease right-of-use assets 157,053 0
Debt issuance costs 389,695 0
Non-current derivative assets 0 0
Other non-current assets 9,374 28,187
Total assets 3,259,008 222,500
Current liabilities:    
Accounts payable 238,582 108
Accrued and other current liabilities 288,779 15,457
Operating lease liabilities 2,554 0
Total current liabilities 529,915 15,565
Operating lease liabilities 131,901 0
Derivative liability 66,899 0
Debt, net 1,816,301 0
Total liabilities $ 2,545,016 $ 15,565