XML 48 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Variable Interest Entity
12 Months Ended
Dec. 31, 2023
Variable Interest Entity, Measure of Activity [Abstract]  
Variable Interest Entity
Note 11 — Variable Interest Entity
Intermediate Holdings and its wholly owned subsidiaries, including Rio Grande, have been formed to undertake Phase 1 of the construction and operation of the Rio Grande LNG Facility. The Company is not obligated to fund losses of Intermediate Holdings, however, the Company's capital account, which would be considered in allocating the net assets of Intermediate Holdings were it to be liquidated, continues to share in losses of Intermediate Holdings. Further, Rio Grande has granted the Company decision-making rights regarding the construction of Phase 1 of the Rio Grande LNG Facility and key aspects of its operation, which may only be terminated by equity holders for cause, via agreements with NextDecade LLC. Due to the foregoing, the Company determined that it holds a variable interest in Rio Grande through Intermediate Holdings and is its primary beneficiary, and therefore consolidates Intermediate Holdings in these Consolidated Financial Statements.
The following table presents the summarized assets and liabilities (in thousands) of Intermediate Holdings, which are included in the Company's Consolidated Balance Sheets. The assets in the table below may only be used to settle the obligations of Rio Grande. In addition, there is no recourse to us for the consolidated VIE’s liabilities. The assets and liabilities in the table below include assets and liabilities of Intermediate Holdings and its subsidiaries only and exclude intercompany balances between Intermediate Holdings and NextDecade, which are eliminated in the Consolidated Financial Statements of NextDecade.
December 31,
20232022
Assets
Current assets
Cash$256,237 $— 
Current derivative asset17,958 — 
Prepaid expenses and other current assets108 24 
Total current assets274,303 24 
Property, plant and equipment, net2,428,583 194,289 
Operating lease right-of-use assets, net157,053 — 
Debt issuance costs, net of amortization389,695 — 
Non-current derivative assets— — 
Other non-current assets9,374 28,187 
Total assets$3,259,008 $222,500 
Liabilities
Current liabilities
Accounts payable$238,582 $108 
Accrued liabilities and other current liabilities288,779 15,457 
Current operating lease liabilities2,554 — 
Total current liabilities529,915 15,565 
Non-current operating lease liabilities131,901 — 
Non-current derivative liability66,899 — 
Non-current debt, net of unamortized debt issuance costs1,816,301 — 
Total liabilities$2,545,016 $15,565