XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statement of Stockholders Equity, Series A and Series B Convertible Preferred Stock - USD ($)
shares in Thousands, $ in Thousands
Series A convertible preferred stock
Series B convertible preferred stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Balance at the beginning of the period at Dec. 31, 2017     $ 11   $ 158,738 $ (55,617) $ (40) $ 103,092
Balance at the beginning of the period (in shares) at Dec. 31, 2017     106,275          
Increase (decrease) in equity                
Share-based compensation         12,440     12,440
Restricted stock vesting (in shares)     123          
Net loss           (16,200)   (16,200)
Balance at the end of the period at Mar. 31, 2018     $ 11   171,178 (71,857)   99,332
Balance at the end of the period (in shares) at Mar. 31, 2018     106,398          
Balance at the beginning of the period at Dec. 31, 2017     $ 11   158,738 (55,617) (40) 103,092
Balance at the beginning of the period (in shares) at Dec. 31, 2017     106,275          
Increase (decrease) in equity                
Deemed dividends - accretion of beneficial conversion feature - temporary equity $ 0              
Net loss               (19,682)
Balance at the end of the period at Jun. 30, 2018     $ 11   169,454 (75,339)   94,126
Balance at the end of the period (in shares) at Jun. 30, 2018     106,398          
Increase (decrease) in equity                
Adoption of ASU           (40) $ 40  
Balance at the beginning of the period at Mar. 31, 2018     $ 11   171,178 (71,857)   99,332
Balance at the beginning of the period (in shares) at Mar. 31, 2018     106,398          
Increase (decrease) in equity                
Share-based compensation         (1,724)     (1,724)
Deemed dividends - accretion of beneficial conversion feature - temporary equity 0              
Net loss           (3,482)   (3,482)
Balance at the end of the period at Jun. 30, 2018     $ 11   169,454 (75,339)   94,126
Balance at the end of the period (in shares) at Jun. 30, 2018     106,398          
Balance at the beginning of the period at Dec. 31, 2018     $ 11 $ (35) 180,862 (97,617)   83,221
Balance at the beginning of the period (in shares) at Dec. 31, 2018     106,856 6        
Balance at the beginning of the period at Dec. 31, 2018 40,091 $ 26,159            
Increase (decrease) in equity                
Share-based compensation         5,884     5,884
Restricted stock vesting         495     495
Restricted stock vesting (in shares)     180          
Shares repurchased related to share-based compensation       $ (260)       (260)
Shares repurchased related to share-based compensation (in shares)     (65) (65)        
Preferred stock dividends         (4,972)     (4,972)
Preferred stock dividends 3,133 1,819            
Deemed dividends - accretion of beneficial conversion feature         (551)     (551)
Deemed dividends - accretion of beneficial conversion feature - temporary equity 551              
Net loss           (12,043)   (12,043)
Balance at the end of the period at Mar. 31, 2019     $ 11 $ (295) 183,834 (109,873)   73,677
Balance at the end of the period (in shares) at Mar. 31, 2019     106,971 71        
Balance at the end of the period at Mar. 31, 2019 43,775 27,978            
Balance at the beginning of the period at Dec. 31, 2018     $ 11 $ (35) 180,862 (97,617)   83,221
Balance at the beginning of the period (in shares) at Dec. 31, 2018     106,856 6        
Balance at the beginning of the period at Dec. 31, 2018 40,091 26,159            
Increase (decrease) in equity                
Preferred stock dividends               (4,972)
Deemed dividends - accretion of beneficial conversion feature - temporary equity 1,000              
Net loss               (18,762)
Balance at the end of the period at Jun. 30, 2019     $ 11 $ (466) 170,374 (116,592)   53,327
Balance at the end of the period (in shares) at Jun. 30, 2019     107,169 103        
Balance at the end of the period at Jun. 30, 2019 44,263 46,987            
Increase (decrease) in equity                
Adoption of ASU | Accounting Standards Update 2016-02           (213)   (213)
Adoption of ASU | Accounting Standards Update 2018-07         2,116     2,116
Balance at the beginning of the period at Mar. 31, 2019     $ 11 $ (295) 183,834 (109,873)   73,677
Balance at the beginning of the period (in shares) at Mar. 31, 2019     106,971 71        
Balance at the beginning of the period at Mar. 31, 2019 43,775 27,978            
Increase (decrease) in equity                
Share-based compensation         (12,972)     (12,972)
Restricted stock vesting (in shares)     230          
Shares repurchased related to share-based compensation       $ (171)       (171)
Shares repurchased related to share-based compensation (in shares)     (32) 32        
Preferred stock dividends   19,009            
Deemed dividends - accretion of beneficial conversion feature         (488)     (488)
Deemed dividends - accretion of beneficial conversion feature - temporary equity 488              
Net loss           (6,719)   (6,719)
Balance at the end of the period at Jun. 30, 2019     $ 11 $ (466) $ 170,374 $ (116,592)   $ 53,327
Balance at the end of the period (in shares) at Jun. 30, 2019     107,169 103        
Balance at the end of the period at Jun. 30, 2019 $ 44,263 $ 46,987