XML 25 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating activities:    
Net loss attributable to NextDecade Corporation $ (41,960) $ (35,326)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation 171 106
Share-based compensation expense 16,840 22,693
Gain on Common Stock Warrant liabilities (164)  
Loss on investment securities 114  
Changes in operating assets and liabilities:    
Prepaid expenses 440 (1,003)
Other current assets 349 349
Accounts payable 124 (137)
Accrued expenses and other liabilities 801 488
Net cash used in operating activities (23,285) (12,830)
Investing activities:    
Acquisition of property, plant and equipment (18,658) (14,833)
Issuance of note receivable   (115)
Repayment of note receivable   115
Cash received in reverse recapitalization   26,774
Proceeds from sale of investment securities 17,113  
Purchase of investment securities (84,616) (79)
Net cash (used in) provided by investing activities (86,161) 11,862
Financing activities:    
Proceeds from equity issuance 79,055 30,100
Equity issuance costs (2,104) (5,953)
Shares repurchased related to share-based compensation (35)  
Payment of convertible preferred stock cash dividends (4)  
Net cash provided by financing activities 76,912 24,147
Net (decrease) increase in cash and cash equivalents (32,534) 23,179
Cash and cash equivalents – beginning of period 35,703 12,524
Cash and cash equivalents – end of period 3,169 35,703
Non-cash investing activities:    
Accounts payable for acquisition of property, plant and equipment 367 498
Accrued liabilities for acquisition of property, plant and equipment 4,014 $ 3,317
Non-cash financing activities:    
Paid-in-kind dividends on Series A Convertible Preferred Stock 720  
Accretion of deemed dividends on Series A Convertible Preferred Stock $ 822