XML 24 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Stockholders Equity, , Series A and Series B Convertible Preferred Stock - USD ($)
shares in Thousands, $ in Thousands
Series A Convertible Preferred stock
Series B Convertible Preferred stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Balance at the beginning of the period at Dec. 31, 2016     $ 10   $ 88,406 $ (20,291) $ (27) $ 68,098
Balance at the beginning of the period (in shares) at Dec. 31, 2016     95,680          
Increase (decrease) in equity                
Pre-merger equity issuance         20,100     20,100
Pre-merger equity issuance (in shares)     2,810          
Reverse recapitalization     $ 1   26,773     26,774
Reverse recapitalization (in shares)     6,759          
Issuance of stock         10,000     10,000
Issuance of stock (in shares)     1,026          
Equity issuance costs         (6,295)     (6,295)
Share-based compensation         19,754     19,754
Other comprehensive loss             (13) (13)
Net loss           (35,326)   (35,326)
Balance at the end of the period at Dec. 31, 2017     $ 11 $ 0 158,738 (55,617) (40) 103,092
Balance at the end of the period (in shares) at Dec. 31, 2017     106,275 0        
Balance at the end of the period at Dec. 31, 2017 $ 0 $ 0            
Increase (decrease) in equity                
Issuance of stock         4,638     4,638
Issuance of stock (in shares)     414          
Share-based compensation         19,032     19,032
Restricted stock vesting     173          
Shares repurchased related to share-based compensation       $ (35)       (35)
Shares repurchased related to share-based compensation (in shares)     (6) (6)        
Issuance of preferred stock - temporary equity 38,549 26,159            
Preferred stock dividends         (724)     (724)
Deemed dividends - accretion of beneficial conversion feature         (822)     (822)
Preferred stock dividends 720              
Deemed dividends - accretion of beneficial conversion feature - temporary equity 822              
Net loss           (41,960)   (41,960)
Balance at the end of the period at Dec. 31, 2018     $ 11 $ (35) $ 180,862 (97,617) 0 $ 83,221
Balance at the end of the period (in shares) at Dec. 31, 2018     106,856 6        
Balance at the end of the period at Dec. 31, 2018 $ 40,091 $ 26,159            
Increase (decrease) in equity                
Adoption of ASU 2016-01           $ (40) $ 40