XML 29 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Stockholders' Equity and Convertible Preferred Stock (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Treasury Stock, Common and Preferred [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2021 120,838 346            
Balance at Dec. 31, 2021 $ 12 $ (1,315) $ 191,264 $ (170,069) $ 63,791 $ 64,602 $ 40,007 $ 19,892
Share-based compensation     515         515
Restricted stock vesting (in shares) 1,673              
Shares repurchased related to share-based compensation (in shares) (396) 396            
Shares repurchased related to share-based compensation   $ (1,752)           (1,752)
Issuance of common stock, net (in shares) 4,618              
Issuance of common stock, net     29,935       9,836 29,936
Preferred stock dividends     (11,529)   4,468 4,261 2,761 (11,529)
Net income       (22,349)       (22,349)
Exercise of common stock warrants (in shares) 521 0            
Exercise of common stock warrants $ 0 $ 0 3,564 0 0 0 0 3,564
Balance (in shares) at Jun. 30, 2022 127,254 742            
Balance at Jun. 30, 2022 $ 13 $ (3,067) 213,749 (192,418) 68,259 68,863 52,604 18,277
Balance (in shares) at Mar. 31, 2022 121,554 541            
Balance at Mar. 31, 2022 $ 12 $ (1,779) 183,138 (181,506) 66,016 66,725 51,230 (135)
Share-based compensation     2,886         2,886
Restricted stock vesting (in shares) 762              
Shares repurchased related to share-based compensation (in shares) (201) 201            
Shares repurchased related to share-based compensation   $ (1,288)           (1,288)
Issuance of common stock, net (in shares) 4,618              
Issuance of common stock, net $ 1   29,935         29,936
Preferred stock dividends     (5,774)   2,243 2,138 1,374 (5,774)
Net income       (10,912)       (10,912)
Exercise of common stock warrants (in shares) 521 0            
Exercise of common stock warrants $ 0 $ 0 3,564 0 3,564
Balance (in shares) at Jun. 30, 2022 127,254 742            
Balance at Jun. 30, 2022 $ 13 $ (3,067) 213,749 (192,418) 68,259 68,863 52,604 18,277
Balance (in shares) at Dec. 31, 2022 143,549 991            
Balance at Dec. 31, 2022 $ 14 $ (4,587) 289,084 (230,140) 73,026 73,408 56,009 54,371
Share-based compensation     12,120         12,120
Restricted stock vesting (in shares) 96              
Shares repurchased related to share-based compensation (in shares) (12) 12            
Shares repurchased related to share-based compensation   $ (70)           (70)
Issuance of common stock, net (in shares) 13,861 0            
Issuance of common stock, net $ 2 $ 0 74,985 0 0 0 0 74,987
Preferred stock dividends     (13,454)   5,030 4,798 3,593 (13,454)
Net income       (147,636)       (147,636)
Balance (in shares) at Jun. 30, 2023 157,494 1,003            
Balance at Jun. 30, 2023 $ 16 $ (4,657) 362,735 (377,776) 78,056 78,206 59,602 (19,682)
Balance (in shares) at Mar. 31, 2023 149,431 1,000            
Balance at Mar. 31, 2023 $ 15 $ (4,634) 318,942 (257,487) 75,532 75,798 57,799 56,836
Share-based compensation     10,561         10,561
Restricted stock vesting (in shares) 40              
Shares repurchased related to share-based compensation (in shares) (3) 3            
Shares repurchased related to share-based compensation   $ (23)           (23)
Issuance of common stock, net (in shares) 8,026              
Issuance of common stock, net     39,986         39,987
Preferred stock dividends     (6,754)   2,524 2,408 1,803 (6,754)
Net income       (120,289)       (120,289)
Balance (in shares) at Jun. 30, 2023 157,494 1,003            
Balance at Jun. 30, 2023 $ 16 $ (4,657) $ 362,735 $ (377,776) $ 78,056 $ 78,206 $ 59,602 $ (19,682)