XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Stockholders' Equity and Convertible Preferred Stock (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2020 117,829,000 249,000            
Balance at Dec. 31, 2020 $ 12 $ (1,031) $ 209,481 $ (148,030) $ 55,522 $ 56,781 $ 0 $ 60,432
Share-based compensation     (5,799)         (5,799)
Restricted stock vesting (in shares) 590,000              
Shares repurchased related to share-based compensation (in shares) (95,000) 95,000            
Shares repurchased related to share-based compensation   $ (279)           (279)
Issuance of common stock, net (in shares) 116,000              
Issuance of common stock, net     151       37,807 151
Preferred stock dividends     (13,015)   6,045 5,761 1,159 (13,015)
Net income $ 0 $ 0 0 (14,016) 0 0 0 (14,016)
Balance (in shares) at Sep. 30, 2021 120,723,000 344,000            
Balance at Sep. 30, 2021 $ 12 $ (1,310) 195,136 (162,046) 61,614 62,542 38,966 31,792
Exercise of common stock warrants (in shares) 1,485,000 0            
Exercise of common stock warrants $ 0 $ 0 4,365 0 0 0 0 4,365
Stock dividend (in shares) 798,000 0            
Deemed dividends - accretion of beneficial conversion feature $ 0 $ 0 (47) 0 47 0 0 (47)
Balance (in shares) at Jun. 30, 2021 118,482,000 300,000            
Balance at Jun. 30, 2021 $ 12 $ (1,171) 199,553 (163,268) 59,509 60,549 33,173 35,126
Share-based compensation     (3,653)         (3,653)
Restricted stock vesting (in shares) 285,000              
Shares repurchased related to share-based compensation (in shares) (44,000) 44,000            
Shares repurchased related to share-based compensation   $ (139)           (139)
Issuance of common stock, net (in shares) 116,000              
Issuance of common stock, net     151       4,634 151
Preferred stock dividends     (5,264)   2,089 1,993 1,159 (5,264)
Net income $ 0 $ 0 0 1,222 0 0 0 1,222
Balance (in shares) at Sep. 30, 2021 120,723,000 344,000            
Balance at Sep. 30, 2021 $ 12 $ (1,310) 195,136 (162,046) 61,614 62,542 38,966 31,792
Exercise of common stock warrants (in shares) 1,485,000 0            
Exercise of common stock warrants $ 0 $ 0 4,365 0 0 0 0 4,365
Stock dividend (in shares) 399              
Deemed dividends - accretion of beneficial conversion feature $ 0 $ 0 (16) 0 16 0 0 (16)
Balance (in shares) at Dec. 31, 2021 120,838,000 346,000            
Balance at Dec. 31, 2021 $ 12 $ (1,315) 191,264 (170,069) 63,791 64,602 40,007 19,892
Share-based compensation     3,555         3,555
Restricted stock vesting (in shares) 2,293,000              
Shares repurchased related to share-based compensation (in shares) (543,000) 543,000            
Shares repurchased related to share-based compensation   $ (2,812)           (2,812)
Issuance of common stock, net (in shares) 20,072,000              
Issuance of common stock, net $ 2   111,078       9,836 111,080
Preferred stock dividends     (17,777)   6,803 6,489 4,430 (17,777)
Net income $ 0 $ 0 0 (41,146) 0 0 0 (41,146)
Balance (in shares) at Sep. 30, 2022 143,181,000 889,000            
Balance at Sep. 30, 2022 $ 14 $ (4,127) 291,684 (211,215) 70,594 71,091 54,273 $ 76,356
Exercise of common stock warrants (in shares) 521,000 0           520,335
Exercise of common stock warrants $ 0 $ 0 3,564 0 0 0 0 $ 3,564
Balance (in shares) at Jun. 30, 2022 127,254,000 742,000            
Balance at Jun. 30, 2022 $ 13 $ (3,067) 213,749 (192,418) 68,259 68,863 52,604 18,277
Share-based compensation     3,041         3,041
Restricted stock vesting (in shares) 620,000              
Shares repurchased related to share-based compensation (in shares) (147,000) 147,000            
Shares repurchased related to share-based compensation   $ (1,060)           (1,060)
Issuance of common stock, net (in shares) 15,454,000 0            
Issuance of common stock, net $ 1 $ 0 81,142 0 0 0 0 81,143
Preferred stock dividends     (6,248)   2,335 2,228 1,669 (6,248)
Net income $ 0 $ 0 0 (18,797) 0 0 0 (18,797)
Balance (in shares) at Sep. 30, 2022 143,181,000 889,000            
Balance at Sep. 30, 2022 $ 14 $ (4,127) $ 291,684 $ (211,215) $ 70,594 $ 71,091 $ 54,273 $ 76,356