XML 81 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Stockholders' Equity, Series A and Series B Convertible Preferred Stock - USD ($)
shares in Thousands, $ in Thousands
Series A Preferred Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Treasury Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series A Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Series B Preferred Stock [Member]
Treasury Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Series B Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2017                                 106,275            
Balance at Dec. 31, 2017                                 $ 11 $ 158,738 $ (55,617) $ (40) $ 103,092
Adoption of new accounting policy (Accounting Standards Update 2016-01 [Member]) at Dec. 31, 2017                                 (40) 40
Share-based compensation                                 19,032 19,032
Restricted stock vesting (in shares)                                 173            
Restricted stock vesting                                
Shares repurchased related to share-based compensation (in shares)                                 (6) 6            
Shares repurchased related to share-based compensation                                 $ (35) (35)
Issuance of stock (in shares) 414                                        
Issuance of stock $ 4,638 $ 38,549 $ 4,638 $ 26,159                
Preferred stock dividends                                 (724) 720 (724)
Deemed dividends - accretion of beneficial conversion feature                                 (822) 822 (822)
Net loss attributable to NextDecade Corporation                                 (41,960) (41,960)
Balance (in shares) at Dec. 31, 2018                                 106,856 6            
Balance at Dec. 31, 2018                                 $ 11 $ (35) 180,862 (97,617) 40,091 26,159 83,221
Adoption of new accounting policy (Accounting Standards Update 2016-02 [Member]) at Dec. 31, 2018                                 (213) (213)
Adoption of new accounting policy (Accounting Standards Update 2018-07 [Member]) at Dec. 31, 2018                                 2,116 2,116
Share-based compensation                                 (8,525) (8,525)
Restricted stock vesting (in shares)                                 510            
Restricted stock vesting                                 495 495
Shares repurchased related to share-based compensation (in shares)                                 (131) 131            
Shares repurchased related to share-based compensation                                 $ (650) (650)
Issuance of stock (in shares)                             10,094            
Issuance of stock                 $ 19,009 $ 1 61,824 61,825
Preferred stock dividends                                 (11,164) 6,476 4,646 (11,164)
Deemed dividends - accretion of beneficial conversion feature                                 (1,517) 1,517 (1,517)
Net loss attributable to NextDecade Corporation                                 (35,871) (35,871)
Balance (in shares) at Dec. 31, 2019                                 117,329 137            
Balance at Dec. 31, 2019                                 $ 12 $ (685) $ 224,091 $ (133,701) $ 48,084 $ 49,814 $ 89,717