XML 59 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 9 - Preferred Stock and Common Stock Warrants (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   
December 31,
   
December 31,
 
   
2019
   
2018
 
Stock price
  $
6.14
    $
5.40
 
Exercise price
  $
0.01
    $
0.01
 
Risk-free rate
   
1.6
%    
2.5
%
Volatility
   
27.6
%    
33.1
%
Term (years)
   
1.8
     
2.7
 
Schedule of Allocation of Net Cash Proceeds [Table Text Block]
     
 
 
 
Year Ended December 31, 2019
 
     
 
 
   
 
 
 
Series B
 
     
 
 
 
Series B
   
Convertible
 
     
 
 
 
Warrants
   
Preferred
 
Gross proceeds
  $
20,945
     
 
     
 
 
Equity issuance costs
   
     
 
     
 
 
Net proceeds - Initial Fair Value Allocation
  $
20,945
    $
1,936
    $
19,009
 
Per balance sheet upon issuance
   
 
    $
1,936
    $
19,009
 
     
 
 
 
Year Ended December 31, 2018
 
     
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Additional Paid-in Capital
 
     
 
 
   
 
 
   
 
 
 
Series A
   
Series B
     
 
 
 
Beneficial
 
     
 
 
 
Series A
   
Series B
   
Convertible
   
Convertible
   
Common
   
Conversion
 
     
 
 
 
Warrants
   
Warrants
   
Preferred
   
Preferred
   
Stock
   
Feature
 
Gross proceeds
  $
79,055
     
 
     
 
     
 
     
 
     
 
     
 
 
Equity issuance costs
   
(2,104
)    
 
     
 
     
 
     
 
     
 
     
 
 
Net proceeds - Initial Fair Value Allocation
  $
76,951
    $
4,859
    $
2,746
    $
41,079
    $
26,159
    $
2,108
    $
 
Allocation to BCF
   
 
     
     
     
(2,530
)    
     
     
2,530
 
Per balance sheet upon issuance
   
 
    $
4,859
    $
2,746
    $
38,549
    $
26,159
    $
2,108
    $
2,530