UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On August 4, 2022, The Joint Corp. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2022. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished in this Item 2.02 and Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
The Company is posting an earnings presentation to its website at https://ir.thejoint.com/. A copy of the earnings presentation is being furnished herewith as Exhibit 99.2. The Company will use the earnings presentation during its earnings conference call on August 4, 2022 and also may use the earnings presentation from time to time in conversations with analysts, investors and others.
The information furnished in this Item 7.01 and Exhibit 99.2 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
The information contained in Exhibit 99.2 is summary information that is intended to be considered in the context of the Company’s filings with the SEC. The Company undertakes no duty or obligation to publicly update or revise the information contained in this report, although it may do so from time to time as its management believes is warranted. Any such updating may be made through the filing of other reports or documents with the SEC, through press releases or through other public disclosure.
(d) Exhibits
Exhibit Number | Description | |||
99.1 | Press Release dated August 4, 2022 | |||
99.2 | The Joint Corp. Earnings Presentation, August 2022 | |||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Joint Corp. | ||
Date: August 4, 2022 | By: | /s/ Peter D. Holt |
Peter D. Holt | ||
President and Chief Executive Officer | ||
EXHIBIT 99.1
The Joint Corp. Reports Second Quarter 2022 Financial Results
- Grew Revenue 24%, System-wide Sales 21%, and System-wide Comp Sales 8% vs. Q2 2021 -
- Opened 34 Clinics, Bringing Total Clinics to 769 -
- Sold 24 Franchise Licenses, Bringing the Year-to-Date Total to 46 -
SCOTTSDALE, Ariz., Aug. 04, 2022 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), a national operator, manager, and franchisor of chiropractic clinics, reported its financial results for the quarter ended June 30, 2022.
Financial Highlights: Q2 2022 Compared to Q2 2021
“During the second quarter of 2022, we demonstrated marked improvement over the first quarter of 2022. Our clinic and revenue growth momentum continues, which is significant when compared to the record breaking second quarter of 2021 that included the exceptional rebound from the pandemic,” said Peter D. Holt, President and Chief Executive Officer of The Joint Corp. “To manage the tight labor market, we continue to strive to be the chiropractic employer of choice by further enhancing our culture, providing training and benefits, and increasing compensation. To further marketing, we are implementing tactics to enhance our digital marketing efforts and increase our new patients counts. And, to expand responsibly, we are closely monitoring our system to ensure we uphold our clinic performance standards while we accelerate our pace of clinic growth. Our performance continues to prove the resiliency and underlying strength of our business model, which gives us confidence in our ability to drive bottom-line improvement and increase long-term value for franchisees, employees and shareholders.”
Operating Highlights
Financial Results: Second Quarter 2022 Compared to Second Quarter 2021
Revenue was $25.1 million in the second quarter of 2022, compared to $20.2 million in the second quarter of 2021. The increase reflects a greater number of franchised and corporate clinics and continued organic growth. Cost of revenue was $2.4 million, compared to $2.0 million in the second quarter of 2021, reflecting the increased number of franchised clinics, higher RD royalties and commissions, and the greater website hosting costs related to the new IT platform, which went live in July 2021.
Selling and marketing expenses were $3.8 million, up 23%, driven by the increase in the advertising expenses from the larger number of franchised and company-owned or managed clinics. Depreciation and amortization expenses increased for the second quarter of 2022, as compared to the prior year period, primarily due to the depreciation expenses associated with the new IT platform and continued greenfield development.
General and administrative expenses were $16.5 million, compared to $11.6 million in the second quarter of 2021, reflecting increases in costs to support clinic growth, in payroll to remain competitive in the tight labor market, and in IT expenses.
Operating income was $473,000, compared to $2.0 million in the second quarter of 2021. Income tax expense was $109,000, compared to a benefit of $666,000 in the second quarter of 2021. Net income was $345,000, or $0.02 per diluted share, compared to $2.7 million, or $0.18 per diluted share, in the second quarter of 2021.
Adjusted EBITDA was $2.6 million, compared to $3.8 million in the second quarter of 2021. The company defines Adjusted EBITDA, a non-GAAP measure, as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses.
Financial Results for the Six Months Ended June 30: 2022 Compared to 2021
Revenue was $47.5 million in the first six months of 2022, compared to $37.8 million in the first six months of 2021. Net income was $139,000, or $0.01 per diluted share, compared to $5.0 million, or $0.34 per diluted share, in the first six months of 2021. Adjusted EBITDA was $4.4 million, compared to $7.2 million in the first six months of 2021.
Balance Sheet Liquidity
Unrestricted cash was $9.4 million at June 30,2022, compared to $19.5 million at December 31, 2021. During the first half of the year, investing activities of $11.4 million, consisting of the acquisition of RD territory rights, clinic acquisitions, and greenfield developments, which were partially offset by $1.5 million provided by operating activities, caused the majority of the decrease in unrestricted cash.
2022 Guidance
Management reaffirmed its 2022 guidance.
Conference Call
The Joint Corp. management will host a conference call at 5 p.m. ET on Thursday, August 4, 2022, to discuss the second quarter 2022 financial results. Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 1-877-270-2148 or 412-902-6510 and referencing code 3438487 approximately 15 minutes prior to the start time.
The accompanying slide presentation will be in the IR section of the website under Presentations and in Events. A live webcast of the conference call will also be available on the IR section of the company’s website at https://ir.thejoint.com/events. An audio replay will be available two hours after the conclusion of the call for one week. The replay can be accessed by dialing 877-344-7529 or 412-317-0088 and entering conference ID 3438487.
Commonly Discussed Performance Metrics
This release includes a presentation of commonly discussed performance metrics. System-wide sales include revenues at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. Comp sales include the revenues from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.
Non-GAAP Financial Information
This release also includes a presentation of non-GAAP financial measures. EBITDA and Adjusted EBITDA are presented because they are important measures used by management to assess financial performance, as management believes they provide a more transparent view of the company’s underlying operating performance and operating trends. Reconciliation of net income/(loss) to EBITDA and Adjusted EBITDA is presented in a table below. The company defines Adjusted EBITDA as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses.
EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or cash flows from operations, as determined by accounting principles generally accepted in the United States, or GAAP. While EBITDA and Adjusted EBITDA are used as measures of financial performance and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. EBITDA and Adjusted EBITDA should be reviewed in conjunction with the company’s financial statements filed with the SEC.
Forward-Looking Statements
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of industry trends, our future financial and operating performance and our growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include, but are not limited to, the continuing impact of the COVID-19 outbreak on the economy and our operations (including temporary clinic closures, shortened business hours and reduced patient demand), inflation, exacerbated by COVID-19 and the current war in Ukraine, our failure to develop or acquire company-owned or managed clinics as rapidly as we intend, our failure to profitably operate company-owned or managed clinics, our inability to identify and recruit enough qualified chiropractors and other personnel to staff our clinics, due in part to the nationwide labor shortage, short-selling strategies and negative opinions posted on the internet which could drive down the market price of our common stock and result in class action lawsuits, our failure to remediate the current or future material weaknesses in our internal control over financial reporting, which could negatively impact our ability to accurately report our financial results, prevent fraud, or maintain investor confidence, and other factors described in our filings with the SEC, including in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 14, 2022 and subsequently-filed current and quarterly reports. Words such as, "anticipates," "believes," "continues," "estimates," "expects," "goal," "objectives," "intends," "may," "opportunity," "plans," "potential," "near-term," "long-term," "projections," "assumptions," "projects," "guidance," "forecasts," "outlook," "target," "trends," "should," "could," "would," "will," and similar expressions are intended to identify such forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors. We assume no obligation to update or revise any forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.
Management has disclosed in our Form 10-K that our management concluded that our internal controls over financial reporting were not effective as of December 31, 2021, and our auditors expressed an adverse opinion on the Company’s internal control over financial reporting as of December 31, 2021, due to a material weakness. The details of this material weakness were provided in our 10-K filing. We have undertaken remediation measures to address the material weakness, which we expect will be completed prior to the end of fiscal year 2022.
About The Joint Corp. (NASDAQ: JYNT)
The Joint Corp. (NASDAQ: JYNT) revolutionized access to chiropractic care when it introduced its retail healthcare business model in 2010. Today, it is the nation’s largest operator, manager and franchisor of chiropractic clinics through The Joint Chiropractic network. The company is making quality care convenient and affordable, while eliminating the need for insurance, for millions of patients seeking pain relief and ongoing wellness. With more than 750 locations nationwide and nearly 11 million patient visits annually, The Joint Chiropractic is a key leader in the chiropractic industry. Ranked number one on Forbes’ 2022 America's Best Small Companies list, number three on Fortune’s 100 Fastest-Growing Companies list and consistently named to Franchise Times “Top 400+ Franchises” and Entrepreneur’s “Franchise 500®” lists, The Joint Chiropractic is an innovative force, where healthcare meets retail. For more information, visit www.thejoint.com. To learn about franchise opportunities, visit www.thejointfranchise.com.
Business Structure
The Joint Corp. is a franchisor of clinics and an operator of clinics in certain states. In Arkansas, California, Colorado, District of Columbia, Florida, Illinois, Kansas, Kentucky, Maryland, Michigan, Minnesota, New Jersey, New York, North Carolina, Oregon, Pennsylvania, Rhode Island, South Dakota, Tennessee, Washington, West Virginia and Wyoming, The Joint Corp. and its franchisees provide management services to affiliated professional chiropractic practices.
Media Contact: Margie Wojciechowski, The Joint Corp., margie.wojciechowski@thejoint.com
Investor Contact: Kirsten Chapman, LHA Investor Relations, 415-433-3777, thejoint@lhai.com
– Financial Tables Follow –
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
June 30, 2022 | December 31, 2021 | ||||||
ASSETS | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 9,370,611 | $ | 19,526,119 | |||
Restricted cash | 664,979 | 386,219 | |||||
Accounts receivable, net | 3,560,486 | 3,700,810 | |||||
Deferred franchise and regional development costs, current portion | 974,866 | 994,587 | |||||
Prepaid expenses and other current assets | 2,548,924 | 2,281,765 | |||||
Assets held for sale | 587,419 | — | |||||
Total current assets | 17,707,285 | 26,889,500 | |||||
Property and equipment, net | 16,055,493 | 14,388,946 | |||||
Operating lease right-of-use asset | 19,793,363 | 18,425,914 | |||||
Deferred franchise and regional development costs, net of current portion | 5,698,545 | 5,505,420 | |||||
Intangible assets, net | 9,114,701 | 5,403,390 | |||||
Goodwill | 8,050,578 | 5,085,203 | |||||
Deferred tax assets | 9,116,248 | 9,188,634 | |||||
Deposits and other assets | 699,581 | 567,202 | |||||
Total assets | $ | 86,235,794 | $ | 85,454,209 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,571,823 | $ | 1,705,568 | |||
Accrued expenses | 1,334,414 | 1,809,460 | |||||
Co-op funds liability | 664,979 | 386,219 | |||||
Payroll liabilities ($0.5 million and $0.4 million attributable to VIE) | 1,862,529 | 3,906,317 | |||||
Operating lease liability, current portion | 4,928,765 | 4,613,843 | |||||
Finance lease liability, current portion | 23,920 | 49,855 | |||||
Deferred franchise and regional developer fee revenue, current portion | 2,981,534 | 3,191,892 | |||||
Deferred revenue from company clinics ($3.6 million and $3.5 million attributable to VIE) | 5,829,652 | 5,235,745 | |||||
Other current liabilities | 558,250 | 539,500 | |||||
Liabilities to be disposed of | 482,944 | — | |||||
Total current liabilities | 20,238,810 | 21,438,399 | |||||
Operating lease liability, net of current portion | 17,962,952 | 16,872,093 | |||||
Finance lease liability, net of current portion | 75,853 | 87,939 | |||||
Debt under the Credit Agreement | 2,000,000 | 2,000,000 | |||||
Deferred franchise and regional developer fee revenue, net of current portion | 15,447,554 | 15,458,921 | |||||
Other liabilities | 27,230 | 27,230 | |||||
Total liabilities | 55,752,399 | 55,884,582 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of June 30, 2022 and December 31, 2021 | — | — | |||||
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,526,417 shares issued and 14,494,700 shares outstanding as of June 30, 2022 and 14,451,355 shares issued and 14,419,712 outstanding as of December 31, 2021 | 14,526 | 14,450 | |||||
Additional paid-in capital | 44,677,501 | 43,900,157 | |||||
Treasury stock 31,717 shares as of June 30, 2022 and 31,643 shares as of December 31, 2021, at cost | (853,436 | ) | (850,838 | ) | |||
Accumulated deficit | (13,380,196 | ) | (13,519,142 | ) | |||
Total The Joint Corp. stockholders' equity | 30,458,395 | 29,544,627 | |||||
Non-controlling Interest | 25,000 | 25,000 | |||||
Total equity | 30,483,395 | 29,569,627 | |||||
Total liabilities and stockholders' equity | $ | 86,235,794 | $ | 85,454,209 |
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONDENSED CONSOLIDATED INCOME STATEMENTS
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Revenues from company-owned or managed clinics | $ | 14,492,972 | $ | 11,433,072 | $ | 27,099,971 | $ | 20,903,933 | |||||||
Royalty fees | 6,411,214 | 5,332,618 | 12,420,146 | 10,101,862 | |||||||||||
Franchise fees | 686,886 | 623,655 | 1,327,851 | 1,319,082 | |||||||||||
Advertising fund revenue | 1,825,757 | 1,518,908 | 3,536,474 | 2,893,650 | |||||||||||
Software fees | 1,099,981 | 786,037 | 2,056,979 | 1,546,574 | |||||||||||
Regional developer fees | 169,953 | 214,434 | 371,740 | 432,390 | |||||||||||
Other revenues | 370,555 | 310,074 | 682,695 | 569,271 | |||||||||||
Total revenues | 25,057,318 | 20,218,798 | 47,495,856 | 37,766,762 | |||||||||||
Cost of revenues: | |||||||||||||||
Franchise and regional development cost of revenues | 2,074,889 | 1,786,833 | 4,077,701 | 3,411,404 | |||||||||||
IT cost of revenues | 352,156 | 251,705 | 662,115 | 392,450 | |||||||||||
Total cost of revenues | 2,427,045 | 2,038,538 | 4,739,816 | 3,803,854 | |||||||||||
Selling and marketing expenses | 3,839,724 | 3,132,715 | 7,127,212 | 5,622,043 | |||||||||||
Depreciation and amortization | 1,700,476 | 1,443,018 | 3,329,653 | 2,612,884 | |||||||||||
General and administrative expenses | 16,528,022 | 11,614,444 | 31,906,644 | 21,701,047 | |||||||||||
Total selling, general and administrative expenses | 22,068,222 | 16,190,177 | 42,363,509 | 29,935,974 | |||||||||||
Net loss (gain) on disposition or impairment | 88,844 | (44,260 | ) | 95,749 | 20,508 | ||||||||||
Income from operations | 473,207 | 2,034,343 | 296,782 | 4,006,426 | |||||||||||
Other expense, net | (19,286 | ) | (16,373 | ) | (35,434 | ) | (37,909 | ) | |||||||
Income before income tax expense (benefit) | 453,921 | 2,017,970 | 261,348 | 3,968,517 | |||||||||||
Income tax expense (benefit) | 109,179 | (665,992 | ) | 122,403 | (1,030,140 | ) | |||||||||
Net income | $ | 344,742 | $ | 2,683,962 | $ | 138,945 | $ | 4,998,657 | |||||||
Earnings per share: | |||||||||||||||
Basic earnings per share | $ | 0.02 | $ | 0.19 | $ | 0.01 | $ | 0.35 | |||||||
Diluted earnings per share | $ | 0.02 | $ | 0.18 | $ | 0.01 | $ | 0.34 | |||||||
Basic weighted average shares | 14,475,825 | 14,290,697 | 14,454,738 | 14,234,929 | |||||||||||
Diluted weighted average shares | 14,842,816 | 14,927,451 | 14,887,238 | 14,901,863 |
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended June 30, | |||||||
2022 | 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 138,945 | $ | 4,998,657 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 3,329,653 | 2,612,884 | |||||
Net loss on disposition or impairment | 95,749 | 109,519 | |||||
Net franchise fees recognized upon termination of franchise agreements | (15,218 | ) | (81,196 | ) | |||
Deferred income taxes | 72,386 | (1,380,631 | ) | ||||
Stock based compensation expense | 663,747 | 530,058 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 140,324 | (954,888 | ) | ||||
Prepaid expenses and other current assets | (267,159 | ) | (24,423 | ) | |||
Deferred franchise costs | (193,784 | ) | (881,891 | ) | |||
Deposits and other assets | (132,379 | ) | (53,096 | ) | |||
Accounts payable | (397,040 | ) | (162,524 | ) | |||
Accrued expenses | (823,079 | ) | 130,609 | ||||
Payroll liabilities | (2,043,788 | ) | 1,848,378 | ||||
Deferred revenue | 492,473 | 1,757,294 | |||||
Other liabilities | 404,330 | 565,779 | |||||
Net cash provided by operating activities | 1,465,160 | 9,014,529 | |||||
Cash flows from investing activities: | |||||||
Acquisition of AZ clinics | (5,600,000 | ) | (1,925,000 | ) | |||
Acquisition of NC clinics | — | (2,325,000 | ) | ||||
Purchase of property and equipment | (3,164,961 | ) | (3,238,959 | ) | |||
Reacquisition and termination of regional developer rights | (2,650,000 | ) | (1,388,700 | ) | |||
Net cash used in investing activities | (11,414,961 | ) | (8,877,659 | ) | |||
Cash flows from financing activities: | |||||||
Payments of finance lease obligation | (38,022 | ) | (38,593 | ) | |||
Purchases of treasury stock under employee stock plans | (2,598 | ) | (618,154 | ) | |||
Proceeds from exercise of stock options | 113,673 | 1,262,563 | |||||
Repayment of debt under the Paycheck Protection Program | — | (2,727,970 | ) | ||||
Net cash provided by (used in) financing activities | 73,053 | (2,122,154 | ) | ||||
Decrease in cash, cash equivalents and restricted cash | (9,876,748 | ) | (1,985,284 | ) | |||
Cash, cash equivalents and restricted cash, beginning of period | 19,912,338 | 20,819,629 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 10,035,590 | $ | 18,834,345 | |||
Reconciliation of cash, cash equivalents and restricted cash: | June 30, 2022 | June 30, 2021 | |||||
Cash and cash equivalents | $ | 9,370,611 | $ | 18,521,042 | |||
Restricted cash | 664,979 | 313,303 | |||||
$ | 10,035,590 | $ | 18,834,345 |
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
RECONCILIATION FOR GAAP TO NON-GAAP
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||
Non-GAAP Financial Data: | |||||||||||||
Net income | $ | 344,742 | $ | 2,683,962 | $ | 138,945 | $ | 4,998,657 | |||||
Net interest expense | 19,286 | 16,373 | 35,433 | 37,909 | |||||||||
Depreciation and amortization expense | 1,700,476 | 1,443,018 | 3,329,653 | 2,612,884 | |||||||||
Tax expense (benefit) | 109,179 | (665,992 | ) | 122,403 | (1,030,140 | ) | |||||||
EBITDA | 2,173,683 | 3,477,361 | 3,626,434 | 6,619,310 | |||||||||
Stock compensation expense | 340,191 | 283,564 | 663,747 | 530,058 | |||||||||
Acquisition related expenses | 31,874 | 39,373 | 31,586 | 45,346 | |||||||||
Loss(gain) on disposition or impairment | 88,844 | (44,260 | ) | 95,749 | 20,508 | ||||||||
Adjusted EBITDA | $ | 2,634,592 | $ | 3,756,038 | $ | 4,417,516 | $ | 7,215,222 |
1 System-wide sales include revenues at all clinics, whether operated or managed by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these revenues are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base.
2 Comp sales include the revenues from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.
Exhibit 99.2
Q2 2022 Financial Results As of June 30 , 2022 | Reported on August 4, 2022
Safe Harbor Statements Certain statements contained in this presentation are "forward - looking statements” about future events and expectations. Forward - looking statements are based on our beliefs, assumptions and expectations of industry trends, our future financial and operating performance and our growth plans, taking int o account the information currently available to us. These statements are not statements of historical fact. Forward - looking statements involve risks and uncertainties that may caus e our actual results to differ materially from the expectations of future results we express or imply in any forward - looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include, but are not limited to, the continuing impact of the COVID - 19 outbreak on the economy and our operati ons (including temporary clinic closures, shortened business hours and reduced patient demand), inflation, exacerbated by COVID - 19 and the current war in Ukraine, our failure to de velop or acquire company - owned or managed clinics as rapidly as we intend, our failure to profitably operate company - owned or managed clinics, our inability to identify a nd recruit enough qualified chiropractors and other personnel to staff our clinics, due in part to the nationwide labor shortage, short - selling strategies and negative opinions pos ted on the internet which could drive down the market price of our common stock and result in class action lawsuits, our failure to remediate the current or future material weakne sse s in our internal control over financial reporting, which could negatively impact our ability to accurately report our financial results, prevent fraud, or maintain investor confidenc e, and other factors described in our filings with the SEC, including in the section entitled “Risk Factors” in our Annual Report on Form 10 - K for the year ended December 31, 2021 filed wi th the SEC on March 14, 2022 and subsequently - filed current and quarterly reports.. Words such as, "anticipates," "believes," "continues," "estimates," "expects," "goal," "objec tiv es," "intends," "may," "opportunity," "plans," "potential," "near - term," "long - term," "projections," "assumptions," "projects," "guidance," "forecasts," "outlook," "target," "trends," "sho uld," "could," "would," "will," and similar expressions are intended to identify such forward - looking statements. We qualify any forward - looking statements entirely by these cautionary fac tors. We assume no obligation to update or revise any forward - looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward - looking statements, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to exp res s any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data. Business Structure The Joint Corp. is a franchisor of clinics and an operator of clinics in certain states. In Arkansas, California, Colorado, D ist rict of Columbia, Florida, Illinois, Kansas, Kentucky, Maryland, Massachusetts, Michigan, Minnesota, New Jersey, New York, North Carolina, Oregon, Pennsylvania, Rhode Island, South Da kota, Tennessee, Washington, West Virginia and Wyoming, The Joint Corp. and its franchisees provide management services to affiliated professional chiropractic practice s. 2
The Joint © 2022 The Joint Corp. All Rights Reserved. 3 Forging the Chiropractic Dream Accelerating the Pace of Clinic Growth Harnessing the Power of Our Data
Growth Continues 4 Q2 2022 Q2 2021 Revenue $25.1M $20.2M Operating Income $473K $2.0M Net Income $345K $2.7M Adjusted EBITDA 2 $2.6M $3.8M Unrestricted cash $9.4M at June 30, 2022, compared to $19.5 M at December 31, 2021, reflecting continued investment strategy © 2022 The Joint Corp. All Rights Reserved. 1 Comparable sales include only the sales from clinics that have been open at least 13 or 48 full months and exclude any clinics that have permanently closed. 2 Reconciliation of Adjusted EBITDA to GAAP earnings is included in the Appendix. 21% Increase in system - wide sales Q2 2022 over Q2 2021 8% In crease in comp sales 1 for all clinics >13 months in operation Q2 2022 over Q2 2021 3% In crease in comp sales 1 for all clinics >48 months in operation Q2 2022 over Q2 2021 4
12 26 82 175 242 265 309 352 394 453 515 610 662 4 47 61 47 48 60 64 96 107 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 June 30, 2022 TOTAL CLINICS OPEN Franchise Company Owned/Managed Q2 2022 Improving over Q1 2022 © 2022 The Joint Corp. All Rights Reserved. 5 Q2 2021* Q1 2022 Q2 2022 Franchise Licenses Sold 63 22 24 Total New Franchised Clinics Opened 36 27 31 Greenfield Clinics Opened 5 4 3 Franchised Clinics Acquired 8 0 4 Clinics in Development 282 278 270 370 399 442 513 312 246 579 706 769 * Q2 2021 figures included the rebound from COVID - 19 impact and pent - up demand from Q1 2021.
67% sold by RDs in H1 2022 67% of clinics supported by 19 RDs as of June 30, 2022 RDs cover 55% of Metropolitan Statistical Areas (MSAs) as of June 30, 2022 37 99 126 121 156 46 Dec. 31, 2017 Dec. 31, 2018 Dec. 31, 2019 Dec. 31, 2020 Dec. 31, 2021 June 30, 2022 616 715 841 962 1118 1164 Dec. 31, 2017 Dec. 31, 2018 Dec. 31, 2019 Dec. 31, 2020 Dec. 31, 2021 June 30, 2022 112 155 204 253 283 270 Dec. 31, 2017 Dec. 31, 2018 Dec. 31, 2019 Dec. 31, 2020 Dec. 31, 2021 June 30, 2022 Significant Pipeline © 2022 The Joint Corp. All Rights Reserved. 6 1 Of the 1,164 franchise licenses sold as of June 30, 2022, 270 are in active development, 769 are currently operating and the bal ance represents terminated/closed licenses. Gross Cumulative Franchise Licenses Sold 1 Franchise Licenses Sold Annually Clinics in Active Development 1 © 2022 The Joint Corp. All Rights Reserved.
Only 4.9% of Franchise Concepts Have 500+ Units © 2022 The Joint Corp. All Rights Reserved. 7
JYNT Sales ~2.3x Independent Collections per Clinic © 2022 The Joint Corp. All Rights Reserved. 8
Distinguished among Franchise Concepts © 2022 The Joint Corp. All Rights Reserved. 9 Clinics with sales over $550k: 308 in 2021, up 82% from 2020
Driving Brand Awareness 10 © 2022 The Joint Corp. All Rights Reserved.
Q2 2022 Financial Results 11 $ in M 1 Q2 2022 Q2 2021 Differences Revenue • Corporate clinics • Franchise fees $25.1 14.5 10.6 $20.2 11.4 8.8 $4.8 3.1 1.8 24% 27% 20% Cost of revenue 2.4 2.0 0.4 19% Sales and marketing 3.8 3.1 0.7 23% Depreciation and amortization 1.7 1.4 0.3 18% G&A 16.5 11.6 4.9 42% Operating Income 0.4 2.0 (1.6) (77)% Tax Expense/(Benefit) 0.1 (0.6) 0.8 (116)% Net Income 0.3 2.6 (2.3) (87)% Adj. EBITDA 2 2.6 3.8 (1.1) (30)% © 2022 The Joint Corp. All Rights Reserved. 1 Due to rounding, numbers may not add up precisely to the totals. 2 Reconciliation of Adjusted EBITDA to GAAP earnings is included in the Appendix.
YTD 2022 Financial Results as of June 30, 2022 12 $ in M 1 H1 2022 H1 2021 Differences Revenue • Corporate clinics • Franchise fees $47.5 27.1 20.4 $37.8 20.9 16.9 $9.7 6.2 3.5 26% 30% 21% Cost of revenue 4.7 3.8 0.9 25% Sales and marketing 7.1 5.6 1.5 27% Depreciation and amortization 3.3 2.6 0.7 27% G&A 31.9 21.7 10.2 47% Operating Income 0.3 4.0 (3.7) (93)% Tax Expense/(Benefit) 0.1 (1.0) 1.1 (112)% Net Income 0.1 5.0 (4.9) (97)% Adj. EBITDA 2 4.4 7.2 (2.8) (39)% © 2022 The Joint Corp. All Rights Reserved. 1 Due to rounding, numbers may not add up precisely to the totals. 2 Reconciliation of Adjusted EBITDA to GAAP earnings is included in the Appendix.
Reaffirming 2022 Guidance 13 $ in M 2021 Actual 2022 Low Guidance 2022 High Guidance Revenues $80.9 $98.0 $102.0 Adjusted EBITDA 1 $12.6 $12.0 $14.0 New Franchised Clinic Openings 110 110 130 New Company - owned/Managed Clinics 2 32 30 40 © 2022 The Joint Corp. All Rights Reserved. 1 Reconciliation of Adjusted EBITDA to GAAP earnings is included in the appendix. 2 Through a combination of both greenfields and buybacks.
Three Enterprise Initiatives to Advance Growth 14 © 2022 The Joint Corp. All Rights Reserved. Forging the Chiropractic Dream Accelerating the Pace of Clinic Growth Harnessing the Power of Our Data
Accelerating the Pace of Growth People will continue to seek more noninvasive, holistic ways to manage their pain. We’ll be there to treat them. System - wide Sales ($ in M) 67% CAGR 1 (2010 - 2021) The Joint Corp. 11 - yr. CAGR 67% 1 vs. Industry CAGR 5.4% 2* 1 For the period ended Dec. 31, 2021 | 2 June 2021 Kentley Insights Chiropractic Care Market Research Report 15 $1.3 $2.8 $8.1 $22.3 $46.2 $70.1 $98.6 $126.9 $165.1 $220.3 $260.0 $361.1 $204.8 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Jun 30, 2022
Performance Metrics and Non - GAAP Measures 16 This presentation includes commonly discussed performance metrics. System - wide sales include sales at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is impor tan t in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees a nd are indicative of the financial health of the franchisee base. Comp sales include the sales from both company - owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed. This presentation includes non - GAAP financial measures. EBITDA and Adjusted EBITDA are presented because they are important measures used by management to assess financial performance, as management believes they provide a more transparent view of the Company’s underlying operating performance and operating trends than GAAP measures alone. Reconciliations of net loss to EBITDA and Adjusted EBITDA are pres ent ed where applicable. The Company defines EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses. Th e C ompany defines Adjusted EBITDA as EBITDA before acquisition - related expenses, bargain purchase net gain, gain/(loss) on disposition or impairment, and stock - based compensation expenses. EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or cash flows from operat ion s, as determined by accounting principles generally accepted in the United States, or GAAP. While EBITDA and Adjusted EBITDA are frequently used as measures of financial performance and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled cap tions of other companies due to potential inconsistencies in the methods of calculation. EBITDA and Adjusted EBITDA should be reviewed in conjunction with th e Company’s financial statements filed with the SEC. © 2022 The Joint Corp. All Rights Reserved.
Q2 2022 Segment Results as of June 30, 2022 17 2022 Q2 © 2022 The Joint Corp. All Rights Reserved. $ in 000s
YTD 2022 Segment Results as of June 30, 2022 18 2022 H 1 © 2022 The Joint Corp. All Rights Reserved. $ in 000s
GAAP – Non - GAAP Reconciliation 19 © 2022 The Joint Corp. All Rights Reserved. $ in 000s
Jake Singleton, CFO jake.singleton@thejoint.com The Joint Corp. | 16767 N. Perimeter Dr., Suite 110, Scottsdale, AZ 85260 | (480) 245 - 5960 https://www.facebook.com/thejointchiro @ thejointchiro https://twitter.com/thejointchiro @ thejointchiro https://www.youtube.com/thejointcorp @ thejointcorp Peter D. Holt, President and CEO peter.holt@thejoint.com The Joint Corp. | 16767 N. Perimeter Dr., Suite 110, Scottsdale, AZ 85260 | (480) 245 - 5960 Kirsten Chapman, LHA Investor Relations thejoint@lhai.com LHA Investor Relations | 50 California Street, Suite 1500 | San Francisco, CA 94111| (415) 433 - 3777 © 2022 The Joint Corp. All Rights Reserved. 20 The Joint Corp. Contact Information 20
]SVY.&'!EKS7&'>'AOJ38RZQN&[[0^^O
M]%ZN^ST/TMU*]D224\'_ (OL,T=6S7MQ3C5NQZP(ILJ;/JW.V[LBG&]2QK',
M79YX8[%(L=M;N9,M+@8 D!\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B
M JP"M@+! LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#
MH@.N [H#QP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$
M!-,$X03P!/X%#044%]@8&!A8&
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M'%(<>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?
MZB 5($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ
M>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!
MS8(P@I*"](-7@[J$'82 A..%1X6KA@Z& +?F%Y(\U:AYK_+/4+31YGT_1===]:N 4)MXBOH&5
MHRP=D61PI*@@$[Y#P9=R?$B]MDT#4(1=,+=I(;61T:?9:B-N+,$)Y4!ZX3@D
M+VV"QR H#S+Y>U./1-?]"V>ZCM;2Z!D'%>7"*K_"S5V!R1P2%T.37DE$A^0/
MFW\D?S!\G?F78>15CM]9\S^8(;>^T"UTF03M.EV#((Z5!4IN&+T&Q8$K1LCD
MPR!$>KK)QWV>]Z5^5/YF:G%<:;?^3WN9=(A0)<0W%G(CSR1F5(XI$F*RNR*6
MX1EFIVR!P9>C+P]GG6J_\X^_G'YDLM)O-)\E7%Y;WZP3VUU]:LX@5O!6W8J\
MZE1)2B\@*M\/7;)8-/.K(YKCB0\0MO*^JV]S<:=>6ABU&SN)K>]LY%_>12P,
M5E1@.ZE2#D^3D1#(='BL;&8M#*(Q)3ZU$RFE.FV)+8UKUO''))-$X,1^)) /
M'V."T;K/+>DW>JW BCB>ZE +>70/\0:C4=;HURP\FOJ]PB2
MMO\ [) &P
M)4=<58GYD@,FD:E;)"'9HBL*TJ1EV,[,) CZ._(W_ )0G1O\ C",R<#67OUM_>#+VHOGG_G)=*^7=#IO_ *8W
M_$#F-GD8;[;V5ECLD#W&L>[WGZ&RO\WWO7-LS,BJRMV0V&O+MM,#
M=(@[O[.Y1@GW!PG2J_BRD 8CQ#7=]F0KOI5?U_X%
K*2(NQ6ZV=<,N+Y:/%_
M=
DK_P B&.!B]X1-NG; 4$6AM9 &AZMS *_4KC8_\8SDXL,AH/Q4N(XK
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M^I@'-CU?3GD=.?D;3J]/C_!CF=B.\)UP#].WHIT8?BA06/
MG:_TZP\BZH7F>/5_K\'UAIX$5"ZI;+M+S (;X17,S^39[>H5(BCWW^KJU'.*
M]S"[_P#YQM\SV^H:/I?F[S/HWD:]UWS#=^6=(CU-;ITNKV!()(#"]O%(&2Z6
MX4Q-TV/*F78^SLD2!,@62/Q[VLYKY/F?\R?+EIY%\U:EY6@\U:;YNDTEC%?:
MGI2SI!'=(S)-;D7$<;\XF4AMJ>!.7'!X9J[8B1+[T_YQ
Z"L+N"_C<0#B@VJ10G[\KE*ANY
MH IYY^8WE:U\R:+