XML 64 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
Summary of Number of Shares

The number of outstanding shares of the Company are as follows:

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

 

(Number)

 

Changes in share capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1

 

 

56,937,682

 

 

 

53,750,386

 

 

 

47,985,837

 

 

 

42,135,448

 

 

 

36,984,292

 

Increase through cash contributions

 

 

214,613

 

 

 

3,187,296

 

 

 

5,764,549

 

 

 

5,850,389

 

 

 

5,151,156

 

At December 31

 

 

57,152,295

 

 

 

56,937,682

 

 

 

53,750,386

 

 

 

47,985,837

 

 

 

42,135,448

 

Summary Of Holding Of Treasury Shares

The holding of treasury shares are as follows:

 

 

Nominal
value

 

 

Holding

 

 

Holding in
% of total
outstanding
shares

 

 

 

(EUR’000)

 

 

(Number)

 

 

 

 

Treasury shares

 

 

 

 

 

 

 

 

 

At January 1, 2021

 

 

 

 

 

 

 

 

 

Acquired from third parties

 

 

21

 

 

 

154,837

 

 

 

 

At December 31, 2021

 

 

21

 

 

 

154,837

 

 

 

0.3

%

Acquired from third parties

 

 

134

 

 

 

1,000,000

 

 

 

 

Transferred under stock incentive programs

 

 

(6

)

 

 

(41,685

)

 

 

 

At December 31, 2022

 

 

149

 

 

 

1,113,152

 

 

 

2.0

%

Summary of Foreign Currency Sensitivity Analysis

 

 

 

 

 

Hypothetical impact on consolidated
financial statements

 

 

 

Nominal
positions
(net)

 

 

Increase in
foreign
currency
exchange
rate

 

 

Profit and
loss
before tax

 

 

Equity
before tax

 

 

 

(EUR ‘000)

 

USD/EUR

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

60,581

 

 

 

10

%

 

 

6,058

 

 

 

6,058

 

December 31, 2021

 

 

549,243

 

 

 

10

%

 

 

54,924

 

 

 

54,924

 

Summary Of Rate Structure Of Marketable Securities

Rate structure of marketable securities are specified below:

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

 

(EUR’000)

 

Marketable securities specified by rate structure

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate

 

 

205,825

 

 

 

203,543

 

 

 

323,176

 

 

 

322,556

 

Floating rate

 

 

11,787

 

 

 

11,773

 

 

 

17,975

 

 

 

17,968

 

Zero-coupon

 

 

80,568

 

 

 

80,527

 

 

 

2,207

 

 

 

2,207

 

Total marketable securities

 

 

298,180

 

 

 

295,843

 

 

 

343,358

 

 

 

342,731

 

Schedule Of Marketable Securities Specified By Investment Grade Credit Rating

Marketable securities specified by investment grade credit rating are specified below:

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

 

(EUR’000)

 

Marketable securities specified by investment grade credit rating

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

203,530

 

 

 

202,048

 

 

 

144,307

 

 

 

144,030

 

Upper medium grade

 

 

94,650

 

 

 

93,795

 

 

 

196,909

 

 

 

196,566

 

Lower medium grade

 

 

 

 

 

 

 

 

2,142

 

 

 

2,135

 

Total marketable securities

 

 

298,180

 

 

 

295,843

 

 

 

343,358

 

 

 

342,731

 

Summary of Marketable securities

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

 

(EUR’000)

 

Marketable securities specified by security type

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

 

79,086

 

 

 

79,043

 

 

 

 

 

 

 

U.S. Government bonds

 

 

99,337

 

 

 

98,075

 

 

 

95,408

 

 

 

95,211

 

Commercial papers

 

 

 

 

 

 

 

 

2,207

 

 

 

2,207

 

Corporate bonds

 

 

104,236

 

 

 

103,301

 

 

 

226,771

 

 

 

226,379

 

Agency bonds

 

 

15,521

 

 

 

15,424

 

 

 

18,972

 

 

 

18,934

 

Total marketable securities

 

 

298,180

 

 

 

295,843

 

 

 

343,358

 

 

 

342,731

 

Classified based on maturity profiles

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

7,492

 

 

 

7,201

 

 

 

107,561

 

 

 

107,175

 

Current assets

 

 

290,688

 

 

 

288,642

 

 

 

235,797

 

 

 

235,556

 

Total marketable securities

 

 

298,180

 

 

 

295,843

 

 

 

343,358

 

 

 

342,731

 

Summary of Contractual Cashflows for Financial Liabilities

Contractual cashflows for non-derivative financial liabilities recognized in the consolidated statements of financial position are specified below.

 

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

 

(EUR’000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

13,996

 

 

 

53,821

 

 

 

60,946

 

 

 

128,763

 

 

 

109,191

 

Convertible senior notes

 

 

12,130

 

 

 

48,519

 

 

 

545,161

 

 

 

605,810

 

 

 

399,186

 

Total borrowings

 

 

26,126

 

 

 

102,340

 

 

 

606,107

 

 

 

734,573

 

 

 

508,377

 

Trade payables and accrued expenses

 

 

101,032

 

 

 

 

 

 

 

 

 

101,032

 

 

 

101,032

 

Total financial liabilities

 

 

127,158

 

 

 

102,340

 

 

 

606,107

 

 

 

835,605

 

 

 

609,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

7,098

 

 

 

51,442

 

 

 

68,378

 

 

 

126,918

 

 

 

104,961

 

Total borrowings

 

 

7,098

 

 

 

51,442

 

 

 

68,378

 

 

 

126,918

 

 

 

104,961

 

Trade payables and accrued expenses

 

 

59,417

 

 

 

 

 

 

 

 

 

59,417

 

 

 

59,417

 

Total financial liabilities

 

 

66,515

 

 

 

51,442

 

 

 

68,378

 

 

 

186,335

 

 

 

164,378