Exhibit 99.1
SCISPARC LTD.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2023
UNAUDITED
INDEX
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
June 30, | December 31, | |||||||||||||
2023 | 2022 | 2022 | ||||||||||||
Unaudited | Audited | |||||||||||||
Note | USD in thousands | |||||||||||||
ASSETS | ||||||||||||||
CURRENT ASSETS: | ||||||||||||||
Cash and cash equivalents | $ | $ | $ | |||||||||||
Restricted deposit | ||||||||||||||
Trade receivables | ||||||||||||||
Other accounts receivable | ||||||||||||||
Inventory | ||||||||||||||
NON-CURRENT ASSETS: | ||||||||||||||
Intangible asset, net | 4 | |||||||||||||
Investment in company account for at equity | 3 | |||||||||||||
Investments in financial assets | 5 | |||||||||||||
Property and equipment, net | ||||||||||||||
$ | $ | $ |
The accompanying notes are an integral part of the interim consolidated financial statements.
2
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
June 30, | December 31, | |||||||||||||
2023 | 2022 | 2022 | ||||||||||||
Unaudited | Audited | |||||||||||||
Note | USD in thousands | |||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||
Trade payables | $ | $ | $ | |||||||||||
Other accounts payable | ||||||||||||||
Warrants | 8 | |||||||||||||
Lease liability | ||||||||||||||
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | 9 | |||||||||||||
Share capital and premium | ||||||||||||||
Reserve from share-based payment transactions | ||||||||||||||
Warrants | ||||||||||||||
Foreign currency translation reserve | ||||||||||||||
Transactions with non-controlling interests | ||||||||||||||
Accumulated deficit | ( | ) | ( | ) | ( | ) | ||||||||
Non-controlling interests | ||||||||||||||
Total equity | $ | $ | $ | |||||||||||
Total liabilities and equity | $ | $ | $ |
The accompanying notes are an integral part of the interim consolidated financial statements.
3
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS
Six
months ended June 30, | Year
Ended December 31, | |||||||||||||
2023 | 2022 | 2022 | ||||||||||||
Unaudited | Audited | |||||||||||||
Note | USD in thousands, except per share amounts | |||||||||||||
Revenues | $ | $ | $ | |||||||||||
Cost of goods sold | ( | ) | ( | ) | ||||||||||
Gross profit | ||||||||||||||
Research and development expenses | 10a | |||||||||||||
Sales and marketing | ||||||||||||||
General and administrative expenses | 11b | |||||||||||||
Operating loss | ||||||||||||||
Company’s share of losses of companies accounted for at equity, net | ||||||||||||||
Finance income | ( | ) | ( | ) | ||||||||||
Finance expenses | ||||||||||||||
Loss before income taxes | ||||||||||||||
Taxes on income | ||||||||||||||
Total comprehensive loss | ||||||||||||||
Attributable to: | ||||||||||||||
Equity holders of the Company | ||||||||||||||
Non-controlling interests | ||||||||||||||
Basic loss per share attributable to equity holders of the Company: | ||||||||||||||
Loss from operations | ||||||||||||||
Diluted loss per share attributable to equity holders of the Company: | ||||||||||||||
Loss from operations |
The accompanying notes are an integral part of the interim consolidated financial statements.
4
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2023
Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
Share capital and premium | Reserve from share-based payment transactions | Warrants | Transactions with non- controlling interests | Foreign currency translation reserve | Accumulated deficit | Total | Non- controlling interests | Total equity | ||||||||||||||||||||||||||||
USD in thousands | ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2023 | $ | ( | ) | - | ||||||||||||||||||||||||||||||||
Income (loss) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Issue of share capital in respect of investment in affiliate | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Sale of minority interest in subsidiary | ||||||||||||||||||||||||||||||||||||
Issue of shares, net of issue expenses | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Cost of share-based payment | - | - | - | - | - | |||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | ( | ) |
The accompanying notes are an integral part of the interim consolidated financial statements.
5
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2022
Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
Share capital and premium | Reserve from share-based payment transactions | Warrants | Transactions with non- controlling interests | Foreign currency translation reserve | Accumulated deficit | Total | Non- controlling interests | Total equity | ||||||||||||||||||||||||||||
USD in thousands | ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | ( | ) | - | ||||||||||||||||||||||||||||||||
Income (loss) | ( | ) | ( | ) | - | ( | ) | |||||||||||||||||||||||||||||
Expiration of share options | ( | ) | - | |||||||||||||||||||||||||||||||||
Cost of share-based payment | - | - | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | ( | ) | - |
The accompanying notes are an integral part of the interim consolidated financial statements.
6
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the year ended December 31, 2022
Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
Share capital and premium | Reserve from share-based payment transactions | Warrants | Transactions with non- controlling interests | Foreign currency translation reserve | Accumulated deficit | Total | Non- controlling interests | Total equity | ||||||||||||||||||||||||||||
USD in thousands | ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | ( | ) | - | ||||||||||||||||||||||||||||||||
Income (loss) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Exercise of warrants | - | |||||||||||||||||||||||||||||||||||
Cost of share-based payment | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | ( | ) |
The accompanying notes are an integral part of the interim consolidated financial statements.
7
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six
months ended June 30, | Year
Ended December 31, | |||||||||||
2023 | 2022 | 2022 | ||||||||||
Unaudited | Audited | |||||||||||
USD in thousands | ||||||||||||
Cash flows from operating activities: | ||||||||||||
Loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Adjustments to the profit or loss items: | ||||||||||||
Depreciation and amortization | ||||||||||||
Cost of share-based payment | ||||||||||||
Finance expenses, net | ( | ) | ( | ) | ||||||||
Group’s share of losses of company accounted for at equity, net | ||||||||||||
Losses from remeasurement of investment in financial assets | ||||||||||||
( | ) | |||||||||||
Working capital adjustments: | ||||||||||||
Decrease (increase) in other accounts receivable | ( | ) | ||||||||||
Increase (decrease) in trade payables | ( | ) | ||||||||||
Increase (decrease) in other accounts payable | ( | ) | ||||||||||
Decrease (increase) in trade receivables | ( | ) | ||||||||||
Decrease (increase) in inventory | ( | ) | ||||||||||
( | ) | ( | ) | |||||||||
Net cash used in operating activities | $ | ( | ) | $ | ( | ) | $ | ( | ) |
The accompanying notes are an integral part of the interim consolidated financial statements.
8
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six
months ended June 30, | Year
Ended December 31, | |||||||||||
2023 | 2022 | 2022 | ||||||||||
Unaudited | Audited | |||||||||||
USD in thousands | ||||||||||||
Cash flows from investing activities: | ||||||||||||
Investment (withdrawal) in restricted bank deposits | $ | $ | ( | ) | $ | ( | ) | |||||
Purchase of property and equipment | ( | ) | ||||||||||
Investment in a company accounted for at equity | ( | ) | ( | ) | ( | ) | ||||||
Purchase of financial assets at fair value through profit or loss | ( | ) | ( | ) | ||||||||
Purchase of intangible asset | ( | ) | ||||||||||
Net cash provided by investing activities | ( | ) | ( | ) | ( | ) | ||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from issue of share capital and warrants (net of issuance expenses) (Note 8) | ( | ) | ||||||||||
Repayment of lease liability | ( | ) | ( | ) | ( | ) | ||||||
Interest paid on lease liability | ( | ) | ||||||||||
Proceeds from issuance of shares to minority interests in a subsidiary | ||||||||||||
Exercise of warrants | ||||||||||||
Payment of issuance expenses related to previous period | ||||||||||||
Net cash provided by financing activities | ||||||||||||
Increase (decrease) in cash and cash equivalents | ( | ) | ( | ) | ||||||||
Cash and cash equivalents at the beginning of the period | ||||||||||||
Cash and cash equivalents at the end of the period | $ | $ |
The accompanying notes are an integral part of the interim consolidated financial statements.
9
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six
months ended June 30, | Year
Ended December 31, | |||||||||||
2023 | 2022 | 2022 | ||||||||||
Unaudited | Audited | |||||||||||
USD in thousands | ||||||||||||
(a) Significant non-cash transactions: | ||||||||||||
Mutual share exchange of ordinary shares (see note 10) | $ | $ | $ |
The accompanying notes are an integral part of the interim consolidated financial statements.
10
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL
a. | SciSparc Ltd. (formerly known as Therapix Biosciences Ltd.) (“SciSparc” or the “Company” or the “Group”), a pharmaceutical company, was incorporated in Israel and commenced its operations on August 23, 2004. Until March 2014, SciSparc and its subsidiaries at the time were mainly engaged in developing several innovative immunotherapy products and SciSparc’s own patents in the immunotherapy field. In August 2015, the Company decided to adopt a different business strategy and began focusing on developing a portfolio of approved drugs based on cannabinoid molecules. With this focus, the Company is currently engaged in development programs based on Δ9-tetrahydrocannabinol (“THC”) and/or non-psychoactive cannabidiol for the treatment of Tourette syndrome, Alzheimer’s disease and agitation, pain, autism spectrum disorder and Status Epilepticus. The headquarters of the Company are located in Tel Aviv, Israel.
On September 30, 2022, the Company announced the closing of the acquisition of WellutionTM, a top seller Amazon.com Marketplace account (the “Brand”), American food supplements and cosmetics brand and trademark (the “Acquisition”). In connection with the Acquisition, the Company incorporated a new wholly owned Delaware subsidiary, SciSparc Nutraceuticals Inc. (“SciSparc US”), to hold the new assets. |
The Company’s ordinary shares are listed on Nasdaq and are trading under the symbol “SPRC”.
As of June 30, 2023, the Company had three private subsidiaries, including a company incorporated under the laws of Israel: Evero Health Ltd (“Evero”); an inactive company incorporated under the laws of Israel: Brain Bright Ltd (“Brain Bright”); and a company incorporated under the laws of the State of Delaware: Scisparc US (together with Evero and Brain Bright, the “Subsidiaries”).
On August 18, 2023, the Company convened a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse split of the Company’s share capital up to a ratio of 30:1 (the “Reverse Split”). Following the implementation of the reverse split, the Company’s authorized share capital will not be adjusted under the Company’s articles of association, as currently in effect (the “Articles”), which as of the date hereof consists of
On September 14, 2023, the Company’s Board resolved that the final ratio for the Reverse Split will be 26:1, which became effective on September 28, 2023.
Consequently, all share numbers, share prices, and exercise prices have been retroactively adjusted in these interim consolidated financial statements for all periods presented. |
b. | These interim consolidated financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2022, and accompanying notes, that were approved on April 27, 2023, and signed on May 1, 2023 (the “2022 Annual Consolidated Financial Statements”). |
11
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL (cont.)
c. | The Company incurred a net loss of $
The Company intends to finance operating costs over the next twelve months through a combination of actions that may include existing cash on hand, reducing operating expenses and issuing equity and/or debt securities.
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business.
The interim consolidated financial statements for the period ended June 30, 2023, do not include any adjustments to the carrying amounts and classifications of assets and liabilities that might result should the Group be unable to continue as a going concern. |
d. | The interim consolidated financial statements of the Company for the six-month period ended on June 30, 2023, were approved for issuance on October 2, 2023 (the “Approval Date”). In connection with the preparation of the interim consolidated financial statements and in accordance with authoritative guidance for subsequent events, the Company evaluated subsequent events after the consolidated statements of financial position date of June 30, 2023, through September 27, 2023, the date on which the unaudited interim consolidated financial statements were available to be issued. |
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting”. The significant accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the 2022 Annual Consolidated Financial Statements. Accordingly, these condensed consolidated financial statements should be read in conjunction with the 2022 Annual Consolidated Financial Statements. The results for any interim period are not necessarily indicative of results for any future period.
The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented. The results for the six month period ended June 30, 2023, are not necessarily indicative of the results for the year ending December 31, 2023, or for any future period.
As of June 30, 2023, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2022 Annual Consolidated Financial Statements.
12
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 3:- INVESTMENT IN ASSOCIATE
On
March 10, 2022, the Company entered into a Founders and Investment Agreement with Dr. Alon Silberman, or the MitoCareX Agreement. Pursuant
to the MitoCareX Agreement, the Company invested an initial amount of $
On
February 17, 2023, MitoCareX achieved its first milestone pursuant to the MitoCareX Agreement. The first milestone refers to the establishment
of MitoCareX’s cloud-based computing infrastructure that is expected to allow its future expansion into machine learning system.
The system is harnessed to investigating mitochondrial carriers that are crucial for cell viability. As a result of MitoCareX meeting
this milestone, the Company will invest an additional $
Balance at January 1, 2022 | $ | |||
Investment date March 31, 2022 | ||||
Equity losses from investment in MitoCareX | ( | ) | ||
Balance at December 31, 2022 | ||||
Investment date March 31, 2023 | ||||
Equity losses from investment in MitoCareX | ( | ) | ||
Balance at June 30, 2023 | $ |
During
the six months ended June 30, 2023, and 2022, the Company recorded equity losses from the investment in MitoCareX in the amount of $
13
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 4:- INTANGIBLE ASSET
On September 30, 2022, the Company announced the closing of the Acquisition. In connection with the Acquisition, the Company incorporated a new wholly owned Delaware subsidiary, SciSparc US, to hold the new assets. The definitive agreement for the acquisition of the Brand was entered into with Merhavit M.R.M Holding and Management Ltd (“M.R.M”).
At
the closing, the Company paid a base cash payment of $
In
addition, the Company issued to M.R.M $
The
Company reviewed the transaction and deemed it to be the purchase of assets for accounting purposes under generally accepted accounting
principles and not as a business combination. The Company reviewed the guidance under IFRS 3 for the transaction and determined that
the fair value of the gross assets acquired was concentrated in a single identifiable asset, a brand. Accordingly, the Company treated
the transaction as an asset acquisition. On the closing date of the Acquisition, the Company fully recognized the acquisition amount
total of $
Balance at January 1, 2022 | $ | |||
Purchase date September 30, 2022 | ||||
Depreciation of intangible asset | ( | ) | ||
Balance at December 31, 2022 | ||||
Depreciation of intangible asset | ( | ) | ||
Balance at June 30, 2023 | $ |
During
the year ended December 31, 2022, the Company recognized depreciation expenses in respect to intangible asset in the amount of $
The estimated fair values of the tangible and intangible assets in respect of the Acquisition of the Wellution™ brand are provisional and are based on information that was available as of the Acquisition date to estimate the fair value of these amounts. The Group’s management believes the information provides a reasonable basis for estimating the fair values of these amounts but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair value that appear are subject to change. The Group expects to finalize the tangible and intangible assets valuation and complete the Acquisition accounting as soon as practicable but no later than the measurement period.
During
the six months ended June 30, 2023, and 2022, the Company recorded depreciation expenses with respect to intangible asset in the amount
of $
14
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 5:- INVESTMENT IN FINANCIAL ASSETS
On
June 25, 2023, the Company entered into a Share Purchase Agreement (the “Agreement”) with AutoMax Motors Ltd. (“AutoMax”),
an Israeli company traded on the Tel Aviv Stock Exchange (“TASE”) and the leading parallel importer and distributor of vehicles
in Israel, pursuant to which, at the closing and upon the terms and conditions set forth in the Agreement, the Company will invest NIS
2,500,000 in cash, in exchange for ordinary shares, NIS
NOTE 6:- TRANSACTIONS AND BALANCES WITH RELATED PARTIES
a. | Mr. Oz Adler, the Company’s Chief Executive Officer and Chief Financial Officer, is the chairman of the board of directors of Jeffs’ Brands Ltd. (“Jeffs’ Brands”) (see Note 11).
| |
b. | On March 7, 2022, the Company entered into the Cooperation Agreement with Clearmind Medicine Inc. (“Clearmind”), a company in which Dr. Adi Zuloff-Shani, the Company’s Chief Technologies Officer, Mr. Weiss, the Company’s President, and Mr. Adler, the Company’s Chief Executive Officer and Chief Financial Officer, serve as officers and directors.
During
the year ended December 31, 2022, the Company recognized expenses in respect of the Cooperation Agreement with Clearmind in the amount
of $
On
November 17, 2022, the Company invested $
| |
c. | Mr. Amitai Weiss, our chairman of the board of directors, is the chairman of the board of directors of AutoMax (see Note 5). |
NOTE 7:- FINANCIAL INSTRUMENTS
Classification of financial assets and financial liabilities:
June 30, | December 31, | |||||||||||||
2023 | 2022 | 2022 | ||||||||||||
Unaudited | Audited | |||||||||||||
Note | USD in thousands | |||||||||||||
Financial assets: | ||||||||||||||
Cash and cash equivalents | $ | $ | $ | |||||||||||
Trade receivables | ||||||||||||||
Government authorities | ||||||||||||||
Other receivables | ||||||||||||||
Investments in financial assets | ||||||||||||||
$ | $ | $ | ||||||||||||
Financial liabilities: | ||||||||||||||
Credit from others | $ | $ | $ | |||||||||||
Warrants liability | ||||||||||||||
Lease liability | ||||||||||||||
Total financial and lease liabilities | $ | $ | $ |
15
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 8:- WARRANTS
On
June 1, 2022, the Company completed a private offering with an investor for gross proceeds of $
The
June 2022 Warrants have an exercise price of $
General Overview of Valuation Approaches used in the Valuation:
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Economic methodology:
December 31, 2022 | June
30, 2023 | |||||||
Dividend yield (%) | ||||||||
Expected volatility (%) | ||||||||
Risk-free interest rate (%) | ||||||||
Underlying share price ($) | ||||||||
Exercise price ($) | ||||||||
Warrants fair value ($) |
The June 2022 Warrants are classified as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During
the six months ended June 30, 2023, and 2022, the Company recorded finance income from the change in fair value of the June 2022 Warrants
in the amount of $
16
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY
Reverse Share Splits
On
August 18, 2023, the Company convened a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse
split of the Company’s share capital up to a ratio of 30:1. Following the implementation of the Reverse Split, the Company’s
authorized share capital will not be adjusted under the Company’s Articles, which as of the date hereof consists of
On September 14, 2023, the Company’s Board resolved that the final ratio for the Reverse Split will be 26:1, which became effective on September 28, 2023.
a. |
June 30, 2023 | December 31, 2022 | June 30, 2022 | ||||||||||||||||||||||
Authorized | Issued
and outstanding | Authorized | Issued
and outstanding | Authorized | Issued
and outstanding | |||||||||||||||||||
Number of shares | ||||||||||||||||||||||||
Ordinary Shares of no par value each |
b. | Changes in share capital: |
Number
of ordinary shares | ||||
Balance at January 1, 2023 | ||||
Issuance of share capital – in respect of investment in affiliate (Note 6e) | ||||
Shares issued to consultants (Note 6e) | ||||
Issuance of share capital – in respect of shelf prospectus (Note 6e) | ||||
Balance at June 30, 2023 |
17
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY (cont.)
c. | Rights attached to shares: |
Voting rights at shareholders meetings, right to dividends, rights upon liquidation of the Company and right to nominate the directors in the Company.
d. | Capital management in the Company: |
The Company’s capital management objectives are to preserve the Company’s ability to ensure business continuity thereby creating a return for the shareholders, investors and other interested parties. The Company is not under any minimal equity requirements nor is it required to attain a certain level of capital return.
e. | Additional issuance of ordinary shares: |
On
August 2, 2022, the Company issued a consultant
On
November 1, 2022, the Company issued a consultant
On
March 22, 2023, the Company issued
On
May 31, 2023, the Company issued
f. | March 2021 Financing Round |
On
March 4, 2021,
The
Series A Warrants have an exercise price of $
The March 2021 Warrants are classified as issued warrants in the Company’s equity.
During
the year ended December 31, 2021, the Company issued
18
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY (cont.)
During
the year ended December 31, 2022, the Company issued
g. | June 2022 Financing Round (see also note 8) |
On
June 1, 2022,
The
June 2022 Warrants have an exercise price of $
The June 2022 Warrants are classified as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During
the year ended December 31, 2022, the Company issued
19
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 10:- ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS
Six
months ended June 30, | Year
Ended December 31, | |||||||||||
2023 | 2022 | 2022 | ||||||||||
Unaudited | Audited | |||||||||||
USD in thousands | ||||||||||||
a. Research and development expenses: | ||||||||||||
Wages and related expenses | $ | $ | $ | |||||||||
Share-based payment | ||||||||||||
Clinical studies | ||||||||||||
Regulatory, professional and other expenses | ||||||||||||
Research and preclinical studies | ||||||||||||
Chemistry and formulations | ||||||||||||
b. General and administrative expenses: | ||||||||||||
Wages and related expenses | ||||||||||||
Share-based payment | ||||||||||||
Professional and directors’ fees | ||||||||||||
Business development expenses | ||||||||||||
Office maintenance, rent and other expenses | ||||||||||||
Investor relations and business expenses | ||||||||||||
Wellution operating expenses | ||||||||||||
Regulatory expenses | ||||||||||||
$ | $ |
20
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 11:- SIGNIFICANT EVENTS DURING THE REPORTING PERIOD
a. | On February 23, 2023, the Company entered into an agreement with Jeffs’ Brands and NewCo, a newly-formed wholly owned subsidiary of Jeffs’ Brands, pursuant to which, at the closing and upon the terms and conditions set forth in the Agreement, NewCo Inc. acquired from the Company a number of shares of stock equal to approximately a
Pursuant to the agreement, at the closing of the transaction, Jeffs’ Brands and SciSparc US. entered into a consulting agreement, pursuant to which Jeffs’ Brands will provide management services to SciSparc US for the WellutionTM brand for a monthly fee of $
In addition, in connection with the closing of the transaction, the Company and Jeffs’ Brands, engaged in a mutual share exchange in the amount of $ | |
b. | On May 2, 2023, Capital Point Ltd. (“Capital Point”) filed with the Tel Aviv-Jaffa District Court (the “Court”) a suit against the Company, case number 2050-05-23 (the “Suit”). The Suit names the Company as the sole defendant and includes allegations of breaches of contract by the Company under the Israeli Contracts Law, 1973, unjust enrichment under the Israeli Unjust Enrichment Law, 1979 and breaches of the Company under the Israeli Torts Ordinance, 1968.
| |
The Suit challenges a certain warrant issued by the Company to Capital Point (the “Capital Point Warrant”) to purchase $
The Suit claims damages in the amount of NIS
As of the Approval Date, the Company cannot predict the likelihood of success of the Suit. |
21
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 12:- EVENTS AFTER THE REPORTING PERIOD
a.
| On August 1, 2023, the Company issued a consultant 807 ordinary shares in respect of services rendered.
| |
b.
| On August 14, 2023,
The pre-funded warrants were exercisable immediately upon issuance and have an exercise price of $
| |
c. | On August 18, 2023, the Company convened a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse split of the Company’s share capital up to a ratio of 30:1. Following the implementation of the Reverse Split, the Company’s authorized share capital will not be adjusted under the Company’s Articles, which as of the date hereof consists of
On September 14, 2023, the Company’s Board resolved that the final ratio for the Reverse Split will be 26:1, which became effective on September 28, 2023.
| |
d. | On October 11, 2023, the Company entered into a private placement transaction (the “Private Placement”), pursuant to a Securities Purchase Agreement (the “Agreement”) and a Registration Rights Agreement (the “Registration Rights Agreement”) with an institutional investor (the “Purchaser”) for aggregate gross proceeds of approximately $
As part of the Private Placement, the Company issued units (the “Units”), at a purchase price of $
|
22