XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary of Reportable Segment Data For Continuing Operations
Three Months Ended March 31, 2023
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$19,739 $— $— $19,739 
Terminalling services — related party714 — — 714 
Fleet leases — related party
— 283 — 283 
Fleet services — related party— 85 — 85 
Freight and other reimbursables
190 — — 190 
Freight and other reimbursables — related party115 — — 115 
Total revenues
20,758 368 — 21,126 
Operating costs
Subcontracted rail services
3,285 — — 3,285 
Pipeline fees5,473 — — 5,473 
Freight and other reimbursables
305 — — 305 
Operating and maintenance
1,466 295 — 1,761 
Selling, general and administrative
1,390 22 5,172 6,584 
Gain on sale of business— — (6,202)(6,202)
Depreciation and amortization
1,906 — — 1,906 
Total operating costs
13,825 317 (1,030)13,112 
Operating income
6,933 51 1,030 8,014 
Interest expense
— — 4,441 4,441 
Loss associated with derivative instruments— — 1,850 1,850 
Foreign currency transaction loss
23 — 31 54 
Other income, net
(32)— (2)(34)
Provision for (benefit from) income taxes
(278)— (272)
Net income (loss)$7,220 $45 $(5,290)$1,975 
Three Months Ended March 31, 2022
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$33,823 $— $— $33,823 
Terminalling services — related party655 — — 655 
Fleet leases — related party
— 912 — 912 
Fleet services — related party— 299 — 299 
Freight and other reimbursables
97 — — 97 
Freight and other reimbursables — related party— — — — 
Total revenues
34,575 1,211 — 35,786 
Operating costs
Subcontracted rail services
3,991 — — 3,991 
Pipeline fees8,501 — — 8,501 
Freight and other reimbursables
97 — — 97 
Operating and maintenance
2,624 993 — 3,617 
Selling, general and administrative
4,787 57 3,902 8,746 
Depreciation and amortization
5,839 — — 5,839 
Total operating costs
25,839 1,050 3,902 30,791 
Operating income (loss)
8,736 161 (3,902)4,995 
Interest expense
117 — 1,385 1,502 
Gain associated with derivative instruments— — (6,084)(6,084)
Foreign currency transaction loss (gain)
1,698 — (51)1,647 
Other income, net
(23)— — (23)
Provision for income taxes
416 64 — 480 
Net income $6,528 $97 $848 $7,473 
Reconciliation of Adjusted EBITDA To Loss From Continuing Operations
The following tables present the computation of Segment Adjusted EBITDA, which is a measure determined in accordance with GAAP, for each of our segments for the periods indicated:
Three Months Ended March 31,
Terminalling Services Segment20232022
(in thousands)
Net income $7,220 $6,528 
Interest expense (income), net (1)
(31)116 
Depreciation and amortization1,906 5,839 
Provision for (benefit from) income taxes(278)416 
Foreign currency transaction loss (2)
23 1,698 
Non-cash deferred amounts (3)
(1,651)(1,557)
Segment Adjusted EBITDA attributable to Hardisty South entities prior to acquisition (4)
— (258)
Segment Adjusted EBITDA$7,189 $12,782 
    

(1)    Represents interest expense associated with the construction loan agreement that existed prior to our acquisition of the Hardisty South Terminal entities and interest income associated with our Terminalling Services segment that is included in “Other income, net” in our consolidated statements of operations.
(2)    Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.
(3)    Represents the change in non-cash contract assets and liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of our customer contracts and deferred revenue associated with deficiency credits that are expected to be used in the future prior to their expiration. Amounts presented are net of the corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with the recognition of revenue.
(4)    Segment adjusted EBITDA attributable to the Hardisty South entities for the three months ended March 31, 2022 was excluded from the Terminalling Services Segment Adjusted EBITDA, as these amounts were generated by the Hardisty South entities prior to the Partnership’s acquisition.

Three Months Ended March 31,
Fleet Services Segment20232022
(in thousands)
Net income $45 $97 
Provision for income taxes64 
Segment Adjusted EBITDA$51 $161