XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
We manage our business in two reportable segments: Terminalling services and Fleet services. The Terminalling services segment charges minimum monthly commitment fees under multi-year take-or-pay contracts to load and unload various grades of crude oil into and from railcars, as well as fixed fees per gallon to transload ethanol from railcars, including related logistics services. We also facilitate rail-to-pipeline shipments of crude oil. Our Terminalling services segment also charges minimum monthly fees to store crude oil in tanks that are leased to our customers. The Fleet services segment provides customers with railcars and fleet services related to the transportation of liquid hydrocarbons and biofuels under multi-year, take-or-pay contracts. Corporate activities are not considered a reportable segment, but are included to present shared services and financing activities which are not allocated to our established reporting segments.
Our segments offer different services and are managed accordingly. Our chief operating decision maker, or CODM, regularly reviews financial information about both segments in order to allocate resources and evaluate performance. Our CODM assesses segment performance based on the cash flows produced by our established reporting segments using Segment Adjusted EBITDA. Segment Adjusted EBITDA is a measure calculated in accordance with GAAP. We define Segment Adjusted EBITDA as “Net income (loss)” of each segment adjusted for depreciation and amortization, interest, income taxes, changes in contract assets and liabilities, deferred revenues, foreign currency transaction gains and losses and other items which do not affect the underlying cash flows produced by our businesses. As such, we have concluded that disaggregating revenue by reporting segments appropriately depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
Three Months Ended June 30, 2020
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$22,309  $—  $—  $22,309  
Terminalling services — related party3,800  —  —  3,800  
Fleet leases — related party
—  983  —  983  
Fleet services
—  51  —  51  
Fleet services — related party—  228  —  228  
Freight and other reimbursables
32  32  —  64  
Freight and other reimbursables — related party—   —   
Total revenues
26,141  1,295  —  27,436  
Operating costs
Subcontracted rail services
2,688  —  —  2,688  
Pipeline fees5,395  —  —  5,395  
Freight and other reimbursables
32  33  —  65  
Operating and maintenance
3,604  1,025  —  4,629  
Selling, general and administrative
1,417  213  2,825  4,455  
Goodwill impairment loss
—  —  —  —  
Depreciation and amortization
5,203  —  —  5,203  
Total operating costs
18,339  1,271  2,825  22,435  
Operating income (loss)
7,802  24  (2,825) 5,001  
Interest expense
—  —  2,256  2,256  
Loss associated with derivative instruments—  —  332  332  
Foreign currency transaction loss
81   1,066  1,150  
Other income, net
(110) —  (1) (111) 
Provision for (benefit from) income taxes
208  (20) —  188  
Net income (loss)$7,623  $41  $(6,478) $1,186  
Three Months Ended June 30, 2019
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$19,730  $—  $—  $19,730  
Terminalling services — related party5,525  —  —  5,525  
Fleet leases — related party
—  983  —  983  
Fleet services
—  51  —  51  
Fleet services — related party—  228  —  228  
Freight and other reimbursables
223  75  —  298  
Freight and other reimbursables — related party—  —  —  —  
Total revenues
25,478  1,337  —  26,815  
Operating costs
Subcontracted rail services
3,699  —  —  3,699  
Pipeline fees4,902  —  —  4,902  
Freight and other reimbursables
223  75  —  298  
Operating and maintenance
1,525  985  —  2,510  
Selling, general and administrative
1,597  203  3,147  4,947  
Goodwill impairment loss
—  —  —  —  
Depreciation and amortization
5,283  —  —  5,283  
Total operating costs
17,229  1,263  3,147  21,639  
Operating income (loss)
8,249  74  (3,147) 5,176  
Interest expense
—  —  2,982  2,982  
Loss associated with derivative instruments—  —  1,074  1,074  
Foreign currency transaction loss (gain)
(54)  70  20  
Other expense (income), net
25  —  (4) 21  
Provision for income taxes
123   —  128  
Net income (loss)$8,155  $65  $(7,269) $951  
Six Months Ended June 30, 2020
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$46,544  $—  $—  $46,544  
Terminalling services — related party7,888  —  —  7,888  
Fleet leases — related party
—  1,967  —  1,967  
Fleet services
—  101  —  101  
Fleet services — related party—  455  —  455  
Freight and other reimbursables
649  37  —  686  
Freight and other reimbursables — related party—   —   
Total revenues
55,081  2,561  —  57,642  
Operating costs
Subcontracted rail services
6,133  —  —  6,133  
Pipeline fees11,742  —  —  11,742  
Freight and other reimbursables
649  38  —  687  
Operating and maintenance
7,692  2,045  —  9,737  
Selling, general and administrative
3,140  526  5,962  9,628  
Goodwill impairment loss
33,589  —  —  33,589  
Depreciation and amortization
10,625  —  —  10,625  
Total operating costs
73,570  2,609  5,962  82,141  
Operating loss
(18,489) (48) (5,962) (24,499) 
Interest expense
—  —  4,995  4,995  
Loss associated with derivative instruments—  —  3,205  3,205  
Foreign currency transaction loss (gain)
 (3) 1,054  1,058  
Other income, net
(839) —  (4) (843) 
Provision for (benefit from) income taxes
161  (480) —  (319) 
Net income (loss)$(17,818) $435  $(15,212) $(32,595) 
Six Months Ended June 30, 2019
Terminalling
services
Fleet
services
CorporateTotal
(in thousands)
Revenues
Terminalling services$39,728  $—  $—  $39,728  
Terminalling services — related party11,163  —  —  11,163  
Fleet leases — related party
—  1,967  —  1,967  
Fleet services
—  108  —  108  
Fleet services — related party—  455  —  455  
Freight and other reimbursables
521  180  —  701  
Freight and other reimbursables — related party 54  —  61  
Total revenues
51,419  2,764  —  54,183  
Operating costs
Subcontracted rail services
7,264  —  —  7,264  
Pipeline fees9,963  —  —  9,963  
Freight and other reimbursables
528  234  —  762  
Operating and maintenance
3,688  2,033  —  5,721  
Selling, general and administrative
3,260  492  6,122  9,874  
Goodwill impairment loss—  —  —  —  
Depreciation and amortization
10,017  —  —  10,017  
Total operating costs
34,720  2,759  6,122  43,601  
Operating income (loss)
16,699   (6,122) 10,582  
Interest expense
—  —  6,169  6,169  
Loss associated with derivative instruments—  —  1,746  1,746  
Foreign currency transaction loss (gain)
(95)  289  202  
Other expense (income), net
 —  (4) (3) 
Provision for income taxes
190   —  198  
Net income (loss)$16,603  $(11) $(14,322) $2,270  
Segment Adjusted EBITDA
The following tables present the computation of Segment Adjusted EBITDA, which is a measure determined in accordance with GAAP, for each of our segments for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
Terminalling Services Segment2020201920202019
(in thousands)
Net income (loss)$7,623  $8,155  $(17,818) $16,603  
Interest income (1)
(2) (8) (23) (15) 
Depreciation and amortization5,203  5,283  10,625  10,017  
Provision for income taxes208  123  161  190  
Foreign currency transaction loss (gain) (2)
81  (54)  (95) 
Loss associated with disposal of assets—  42  —  50  
Goodwill impairment loss—  —  33,589  —  
Other income—  (25) —  (42) 
Non-cash deferred amounts (3)
1,119  161  1,556  110  
Segment Adjusted EBITDA$14,232  $13,677  $28,097  $26,818  
        

(1) Represents interest income associated with our Terminalling Services segment that is included in “Other expense (income), net” in our consolidated statements of operations.
(2) Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.
(3) Represents the change in non-cash contract assets and liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of our customer contracts and deferred revenue associated with deficiency credits that are expected to be used in the future prior to their expiration. Amounts presented are net of the corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with the recognition of revenue.

Three Months Ended June 30,Six Months Ended June 30,
Fleet Services Segment2020201920202019
(in thousands)
Net income (loss)$41  $65  $435  $(11) 
Provision for (benefit from) income taxes(20)  (480)  
Foreign currency transaction loss (gain) (1)
  (3)  
Segment Adjusted EBITDA24  74  (48)  
        
(1) Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.