XML 76 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
NET INCOME PER LIMITED PARTNER AND GENERAL PARTNER INTEREST - Schedule of Earnings per Units by Class (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Limited Partners' Capital Account [Line Items]                              
Net income attributable to general and limited partner interests in USD Partners LP $ 1,892 $ 5,928 $ 6,712 $ 6,600 $ 2,352 $ 5,275 $ 8,641 $ 5,063         $ 21,132 $ 21,331 $ 25,557
Less: Distributable earnings                         40,077 36,860 30,540
Distributions in excess of earnings                         $ (18,945) $ (15,529) $ (4,983)
Distributions for the period (in dollars per share) $ 0.36 $ 0.3575 $ 0.3550 $ 0.3525 $ 0.350 $ 0.345 $ 0.34 $ 0.335 $ 0.3300 $ 0.3225 $ 0.3150 $ 0.3075 $ 1.425 $ 1.37 $ 1.275
Antidilutive securities excluded from computation of earnings per share, amount (in shares)                         1,165,296 1,136,848 795,638
Common Units                              
Limited Partners' Capital Account [Line Items]                              
Weighted average units outstanding (in shares)                         21,590,000 17,924,000 13,867,000
Subordinated Units                              
Limited Partners' Capital Account [Line Items]                              
Weighted average units outstanding (in shares)                         4,472,000 6,565,000 8,668,000
Limited Partner | Common Units                              
Limited Partners' Capital Account [Line Items]                              
Net income attributable to general and limited partner interests in USD Partners LP                         $ 16,796 $ 15,093 $ 15,474
Less: Distributable earnings                         32,685 26,909 18,708
Distributions in excess of earnings                         $ (15,889) $ (11,816) $ (3,234)
Weighted average units outstanding (in shares)                         21,590,000 17,924,000 13,867,000
Distributable earnings per unit (USD per share)                         $ 1.51 $ 1.50 $ 1.35
Overdistributed earnings per unit (USD per share)                         (0.74) (0.66) (0.23)
Net loss per limited partner unit (basic and diluted) (USD per share)                         $ 0.77 $ 0.84 $ 1.12
Amount distributed                         $ 31,558 $ 24,625 $ 17,509
Limited Partner | Subordinated Units                              
Limited Partners' Capital Account [Line Items]                              
Net income attributable to general and limited partner interests in USD Partners LP                         3,524 5,577 9,417
Less: Distributable earnings                         6,238 8,986 11,041
Distributions in excess of earnings                         $ (2,714) $ (3,409) $ (1,624)
Distributable earnings per unit (USD per share)                         $ 1.39 $ 1.37 $ 1.27
Overdistributed earnings per unit (USD per share)                         (0.61) (0.52) (0.19)
Net loss per limited partner unit (basic and diluted) (USD per share)                         $ 0.78 $ 0.85 $ 1.08
Amount distributed                         $ 6,955 $ 9,554 $ 11,373
Limited Partner | Class A Units                              
Limited Partners' Capital Account [Line Items]                              
Net income attributable to general and limited partner interests in USD Partners LP                         36 80 157
Less: Distributable earnings                         57 120 183
Distributions in excess of earnings                         $ (21) $ (40) $ (26)
Weighted average units outstanding (in shares)                         44,000 94,000 145,000
Distributable earnings per unit (USD per share)                         $ 1.29 $ 1.27 $ 1.26
Overdistributed earnings per unit (USD per share)                         (0.48) (0.42) (0.18)
Net loss per limited partner unit (basic and diluted) (USD per share)                         $ 0.81 $ 0.85 $ 1.08
Amount distributed                         $ 71 $ 138 $ 192
General Partner                              
Limited Partners' Capital Account [Line Items]                              
Net income attributable to general and limited partner interests in USD Partners LP                         776 581 509
Less: Distributable earnings                         1,097 845 608
Distributions in excess of earnings                         $ (321) $ (264) $ (99)
Weighted average units outstanding (in shares)                         461,000 461,000 461,000
Amount distributed                         $ 1,048 $ 758 $ 591
Incentive Distribution Rights | General Partner                              
Limited Partners' Capital Account [Line Items]                              
Amount distributed                         410    
Phantom Share Units (PSUs)                              
Limited Partners' Capital Account [Line Items]                              
Amount distributed                         1,300 $ 1,600 $ 1,000
Amount distributable $ 418                       $ 418