XML 56 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Finite-Lived Intangible Assets [Line Items]          
Goodwill $ 33,589 $ 33,970 $ 33,589 $ 33,970 $ 33,589
Weighted average cost of capital (percent) 10.50%        
Debt capital structure (percent) 35.00%        
Equity capital structure (percent) 65.00%        
Income analysis weight (percent)     50.00%    
Market analysis weight (percent)     25.00%    
Transaction analysis weight (percent)     25.00%    
Amortization of intangible assets $ 3,200 $ 3,200 $ 9,500 $ 9,500  
Minimum          
Finite-Lived Intangible Assets [Line Items]          
EBITDA multiple for public company equity prices     8.25    
EBITDA multiple for sales and purchase of comparable business     8.25    
Maximum          
Finite-Lived Intangible Assets [Line Items]          
EBITDA multiple for public company equity prices     9.25    
EBITDA multiple for sales and purchase of comparable business     9.25