XML 53 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting

Note 10. Segment Reporting

The Predecessor manages the business in two reportable segments: Terminalling services segment and Fleet services segment. The Terminalling services segment operates by terminalling and transloading crude oil and biofuels under multi-year, fixed-fee contracts. Certain agreements contain “take-or-pay” provisions whereby the Predecessor is entitled to a minimum commitment fee. The Fleet services segment provides customers with railcar-specific fleet services associated with the transportation of crude oil. We typically charge our customers, including affiliates of USD, monthly fees per railcar that include a component for railcar use (in the case of our directly-leased railcar fleet) and a component for fleet services. The master fleet services agreements for our directly-leased railcars contain provisions for the customers’ use on a take-or-pay basis for periods ranging from five to nine years.

The Predecessor’s reportable segments offer different services and are managed accordingly. The Predecessor’s chief operating decision maker (the “CODM”) regularly reviews financial information about both segments in deciding how to allocate resources and evaluate performance. The CODM assesses segment performance based on income (loss) from continuing operations before interest expense, net, foreign currency transaction gains and losses, gains and losses associated with derivative contracts, income and withholding taxes, special charges, depreciation, and amortization (“Adjusted EBITDA”).

 

The following tables summarize the Predecessor’s reportable segment data for continuing operations, in thousands:

 

     For the Three Months Ended September 30, 2014  
     Terminalling
services
    Fleet services     Total  

Revenues

      

Third party

   $ 8,450      $ 2,649      $ 11,099   

Related party

     1,314        573        1,887   

Operating costs (excluding depreciation)

     6,173        3,707        9,880   

Depreciation

     1,083        —          1,083   

Interest expense, net

     1,525        —          1,525   

Other expense, net

     1,621        (5     1,616   

Provision for income taxes

     7        54        61   
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

   $ (645   $ (534   $ (1,179
  

 

 

   

 

 

   

 

 

 
     For the Nine Months Ended September 30, 2014  
     Terminalling
services
    Fleet services     Total  

Revenues

      

Third party

   $ 11,898      $ 9,185      $ 21,083   

Related party

     1,314        1,510        2,824   

Operating costs (excluding depreciation)

     11,005        11,314        22,319   

Depreciation

     1,337        —          1,337   

Interest expense, net

     3,509        —          3,509   

Other expense, net

     3,111        (5     3,106   

Provision for income taxes

     29        56        85   
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

   $ (5,779   $ (670   $ (6,449
  

 

 

   

 

 

   

 

 

 
     For the Three Months Ended September 30, 2013  
     Terminalling
services
    Fleet services     Total  

Revenues

      

Third party

   $ 1,647      $ 3,016      $ 4,663   

Related party

     —          470        470   

Operating costs (excluding depreciation)

     1,535        3,358        4,893   

Depreciation

     125        —          125   

Interest expense

     880        —          880   

Provision for income taxes

     5        —          5   
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

   $ (898   $ 128      $ (770
  

 

 

   

 

 

   

 

 

 

 

     For the Nine Months Ended September 30, 2013  
     Terminalling
services
    Fleet services      Total  

Revenues

       

Third party

   $ 5,338      $ 12,429       $ 17,767   

Related party

     —          746         746   

Operating costs (excluding depreciation)

     4,385        12,810         17,195   

Depreciation

     376        —           376   

Interest expense

     2,525        —           2,525   

Provision for income taxes

     22        —           22   
  

 

 

   

 

 

    

 

 

 

Income (loss) from continuing operations

   $ (1,970   $ 365       $ (1,605
  

 

 

   

 

 

    

 

 

 

The following table provides a reconciliation of Adjusted EBITDA to loss from continuing operations, in thousands:

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Adjusted EBITDA

        

Terminalling services Adjusted EBITDA

   $ 4,939      $ 112      $ 3,555      $ 953   

Fleet services Adjusted EBITDA

     380        128        856        365   

Depreciation

     (1,083     (125     (1,337     (376

Unrecovered reimbursable freight costs(1)

     (865     —          (1,475     —     

Deferred revenue related to minimum commitment fees(2)

     (1,348     —          (1,348     —     

Interest expense, net

     (1,525     (880     (3,509     (2,525

Gain associated with derivative instruments

     1,375        —          573        —     

Foreign currency transaction loss

     (2,991     —          (3,679     —     

Provision for income taxes

     (61     (5     (85     (22
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

   $ (1,179   $ (770   $ (6,449   $ (1,605
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Provision for bad debts associated with unrecovered reimbursable freight costs related to the initial delivery of railcars in support of the Hardisty Terminal.
(2) Represents deferred revenue associated with minimum commitment fees in excess of throughput utilized, which fees are not refundable to the customers. See Note 6—Deferred Revenue.

The following tables summarize the Predecessor’s total assets by segment from continuing operations, in thousands:

 

     As of  
     September 30, 2014      December 31, 2013  

Terminalling services

   $ 121,033       $ 68,995   

Fleet services

     11,935         8,197   
  

 

 

    

 

 

 

Total assets

   $ 132,968       $ 77,192