0001609989-17-000009.txt : 20170228 0001609989-17-000009.hdr.sgml : 20170228 20170228161011 ACCESSION NUMBER: 0001609989-17-000009 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170228 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170228 DATE AS OF CHANGE: 20170228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Blue Buffalo Pet Products, Inc. CENTRAL INDEX KEY: 0001609989 STANDARD INDUSTRIAL CLASSIFICATION: FOOD & KINDRED PRODUCTS [2000] IRS NUMBER: 460552933 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37510 FILM NUMBER: 17647695 BUSINESS ADDRESS: STREET 1: 11 RIVER ROAD STREET 2: SUITE 103 CITY: WILTON STATE: CT ZIP: 06897 BUSINESS PHONE: (203) 762-9751 MAIL ADDRESS: STREET 1: 11 RIVER ROAD STREET 2: SUITE 103 CITY: WILTON STATE: CT ZIP: 06897 8-K 1 bluebuffalo123116form8k.htm FORM 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 28, 2017
 
 
Blue Buffalo Pet Products, Inc.
(Exact Name of Registrant as Specified in its Charter)
 
 
 
    
 
 
 
 
 
Delaware
 
001-37510
 
46-0552933
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
11 River Road
Wilton, CT 06897
(Address of Principal Executive Offices) (Zip Code)
(203) 762-9751
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))







Item 2.02 Results of Operations and Financial Condition.
On February 28, 2017, Blue Buffalo Pet Products, Inc. (the “Company”) issued a press release announcing the results of the Company for the fourth quarter and full year ended December 31, 2016. A copy of the press release is being furnished as Exhibit 99.1 attached hereto and is incorporated by reference herein.
As permitted by General Instruction B.2 of Form 8-K, information that is furnished shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information and exhibit in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
 
 
 
Exhibit No.
  
Description
 
 
99.1
  
Press Release issued by Blue Buffalo Pet Products, Inc. dated February 28, 2017 announcing results for the fourth quarter and full year ended December 31, 2016.








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
        
 
 
 
BLUE BUFFALO PET PRODUCTS, INC.
 
 
By:
 
/s/ William Bishop, Jr.
Name:
 
William Bishop, Jr.
Title:
 
Chief Executive Officer and President
Date: February 28, 2017








Index to Exhibits
 
 
 
Exhibit No.
  
Description
 
 
99.1
  
Press Release issued by Blue Buffalo Pet Products, Inc. dated February 28, 2017, announcing results for the fourth quarter and full year ended December 31, 2016.



EX-99.1 2 exhibit991123116.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1

bluelogoa16.gif

Blue Buffalo Reports Fourth Quarter and Full Year 2016 Results
Wilton, CT - February 28, 2017 - Blue Buffalo Pet Products, Inc. (the “Company”) (NASDAQ: BUFF), the leading natural pet food company in the United States, today announced its fourth quarter and full year 2016 results.
Fourth Quarter Highlights
Net sales of $295 million, up 11.3%
Net income of $35 million, up 261.1%; Adjusted Net Income of $36 million, up 13.9%
Adjusted EBITDA of $65 million, up 17.1%
Diluted EPS of $0.17, up 258.3%; Adjusted Diluted EPS of $0.18, up 13.1%
Full Year Highlights
Net sales of $1,150 million, up 11.9%
Net income of $130 million, up 45.7%; Adjusted Net Income of $157 million, up 28.0%
Adjusted EBITDA of $276 million, up 24.3%
Diluted EPS of $0.65, up 44.8%; Adjusted Diluted EPS of $0.79, up 27.2%
2017 Outlook
Net sales between $1,240 million and $1,270 million
Adjusted Diluted EPS of $0.91 to $0.94
“Blue Buffalo delivered in the fourth quarter. We continued to gain share and improve our margins. Our performance reflects the strength of our brand and our investments that generate demand across all channels,” said CEO Billy Bishop.



1



Fourth Quarter of 2016 Compared to Fourth Quarter of 2015
Net sales increased $29.9 million, or 11.3%, to $295.1 million, driven primarily by volume growth. Net sales of Dry Foods increased $23.2 million, or 10.8%, to $238.2 million while net sales of Wet Foods, Treats and Other Products increased $6.7 million, or 13.2%, to $56.9 million.
Gross profit increased $20.7 million, or 18.6%, to $131.9 million and gross margin was 44.7%, up 280 bps compared with 41.9% in the fourth quarter of 2015. The increase in gross margin was primarily driven by higher net price realization and lower input costs.
Selling, general, and administrative expenses increased $10.9 million, or 17.9%, to $71.9 million. Adjusted SG&A, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $12.5 million, or 21.5%. This increase was primarily due to investments in advertising and marketing.
Net income increased $25.2 million, or 261.1%, to $34.8 million, or $0.17 per diluted share in the fourth quarter of 2016, as compared to $9.6 million, or $0.05 per diluted share, in the fourth quarter of 2015. Adjusted Net Income, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $4.3 million, or 13.9%, to $35.6 million in the fourth quarter of 2016, compared to $31.3 million in the fourth quarter of 2015. Adjusted Diluted Earnings Per Share in the fourth quarter of 2016 increased 13.1% to $0.18, compared to $0.16 in the fourth quarter of 2015.
Full Year Ended December 31, 2016 Compared to Full Year Ended December 31, 2015
Net sales increased $122.3 million, or 11.9%, to $1,149.8 million, primarily driven by volume growth. Net sales of Dry Foods increased $94.8 million, or 11.4%, to $928.9 million, while net sales of Wet Foods, Treats and Other Products increased $27.5 million, or 14.2%, to $220.9 million.
Gross profit increased $96.9 million, or 23.1%, to $515.7 million and gross margin was 44.9%, up 410 bps compared with 40.8% in 2015. The increase in gross margin was primarily driven by supply chain efficiencies including lower input costs and higher net price realization.
Selling, general, and administrative expenses increased $36.0 million, or 15.9%, to $262.8 million. Adjusted SG&A, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $45.8 million, or 22.0%. This increase was primarily driven by investments in advertising and marketing, and continued investment in strategic initiatives.
During the fourth quarter of 2016, Blue Buffalo Company, Ltd. ("BBC"), a wholly owned subsidiary of the Company, entered into a settlement agreement with respect to the previously disclosed Nestlé Purina lawsuit. In connection with the settlement agreement, the Company has recorded a charge of $32.0 million. During

2


the fourth quarter of 2015, BBC, entered into a settlement agreement with respect to the previously disclosed U.S. consumer class action lawsuits filed against BBC and consolidated in the United States District Court for the Eastern District of Missouri. In connection with the settlement agreement, the Company has recorded a non-cash, pre-tax charge of $32.0 million.
Net income increased $40.9 million, or 45.7%, to $130.2 million, or $0.65 per diluted share in 2016, as compared to $89.4 million, or $0.45 per diluted share, in 2015. Adjusted Net Income increased $34.3 million, or 28.0%, to $156.8 million in 2016, compared to $122.5 million in 2015. Adjusted Diluted Earnings Per Share in 2016 increased 27.2% to $0.79, compared to $0.62 in 2015.
Net cash provided by operating activities was $127.2 million in 2016 compared with $138.2 million in 2015. Net cash provided by operating activities for fiscal 2016 was reduced by $40.0 million, which includes $24.0 million of cash tax savings, related to our settlement agreements in the U.S. consumer class action and Nestlé Purina lawsuits.
Cash and cash equivalents were $292.7 million as of December 31, 2016 as compared to $224.3 million as of December 31, 2015.
Full Year 2017 Outlook
For the full year 2017, the Company expects to deliver net sales between $1,240 million and $1,270 million and Adjusted Diluted Earnings Per Share of $0.91 to $0.94. The outlook for full year 2017 Adjusted Earnings Per Share excludes costs related to litigation. The previously announced three-year, $200 million capital investment program, as well as our ongoing capital investments, will be funded by existing available cash. The Company expects 2017 capital expenditures to be approximately $150 million - $170 million.
Important Information Regarding Non-GAAP Financial Measures
The Company presents non-GAAP financial measures, including Adjusted Net Income, Adjusted EBITDA, Adjusted Diluted EPS, Adjusted SG&A, Adjusted Operating Income and Adjusted Gross Profit, in this press release as management uses these measures in assessing our operating performance, and we believe they are helpful to investors, securities analysts and other interested parties, in evaluating the performance of companies in our industry. We also believe that these non-GAAP financial measures are useful to management and investors, securities analysts and other interested parties as measures of our comparative operating performance from period to period. These non-GAAP financial measures are not measurements of financial performance under GAAP. They should not be considered as alternatives to cash flow from operating activities, as measures of liquidity, or as alternatives to net income as a measure of our operating performance or any other measures of performance derived in accordance with GAAP. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies

3


to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies. Please see the schedules to this press release for additional information and reconciliations of such non-GAAP financial measures to the nearest GAAP measure. With respect to our expectations under “Full Year 2017 Outlook” above, for Adjusted Diluted EPS a reconciliation to the closest corresponding GAAP financial measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to litigation expenses and public offering costs excluded from this non-GAAP financial measure. We expect the variability of these charges to have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.
Conference Call:
At 5 p.m. (Eastern Time) today, the Company will host a conference call to provide additional commentary on fourth quarter 2016 results. Further details will be accessible on the Company’s website at http://ir.bluebuffalo.com. Participants may dial 844-743-2498 in the United States or 661-378-9532 internationally and use the access code 51404368, or access the webcast through the Company’s website at http://ir.bluebuffalo.com. Participants are encouraged to dial into the call or link to the webcast at least fifteen minutes prior to the scheduled start time. A replay of the call will be available from February 28, 2017 to March 14, 2017 following the call. To access the replay, dial 855-859-2056 or 404-537-3406 and use the access code 51404368. The archive of the webcast will be available for a limited time on the Company’s website at http://ir.bluebuffalo.com.
About Blue Buffalo
Blue Buffalo, based in Wilton, CT, is the nation's leading natural pet food company, providing natural foods and treats for dogs and cats under its BLUE Life Protection Formula, BLUE Wilderness, BLUE Basics, BLUE Freedom and BLUE Natural Veterinary Diet lines. Paying tribute to its founding mission, the Company, through the Blue Buffalo Foundation, is a leading sponsor of pet cancer awareness and of critical research studies of pet cancer, including causes, treatments and the role of nutrition, at leading veterinary medical schools and clinics across the United States. For more information about Blue Buffalo, visit the Company’s website at www.BlueBuffalo.com.
Forward-looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to the expectations regarding the performance of the Company's business, financial results, liquidity and capital resources and other non-historical

4


statements, including the statements in the “Full Year 2017 Outlook” section of this press release. You can identify these forward-looking statements by the use of words such as “outlook,” “forecast,” “guidance,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including, among others, risks inherent to the pet food industry, macroeconomic factors beyond the Company’s control, competition for customers, risks related to the Company’s manufacturing and supply chain, the success of the Company’s Heartland manufacturing facility, risk of disruption at the Company’s third party distribution centers, risks related to the Company’s expansion outside the United States, the Company’s ability to protect the Company’s intellectual property and that of third parties, performance of the Company's information technology systems, adverse litigation judgments or settlements and the Company’s indebtedness. Additional factors that could cause the Company's results to differ materially from those described in the forward-looking statements can be found under the section entitled "Risk Factors" in the Company’s final prospectus for its secondary public offering, as filed with the Securities and Exchange Commission (the “SEC”) on September 14, 2016, as such risk factors may be updated from time to time in our periodic filings with the SEC, and which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company's filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Contacts:
Investors & Financial Analysts
Michael Nathenson
EVP & CFO
203-665-3400
investors@bluebuff.com
Media
Phil Cheevers
VP, Communications
203-665-3234
media@bluebuff.com

5


Blue Buffalo Pet Products, Inc.
Unaudited Consolidated Statements of Income
(dollars in thousands, except for share data)


 
Three Months Ended December 31,
 
 
Twelve Months Ended December 31,
 
2016
 
2015
 
 
2016
 
2015
Net sales
$
295,096

 
$
265,238

 
 
$
1,149,778

 
$
1,027,447

Cost of sales
163,157

 
154,021

 
 
634,095

 
608,616

Gross profit
131,939

 
111,217

 
 
515,683

 
418,831

Selling, general, and administrative expenses
71,912

 
60,993

 
 
262,761

 
226,716

Provision for legal settlement

 
32,000

 
 
32,000

 
32,000

Operating income
60,027

 
18,224

 
 
220,922

 
160,115

Interest expense
3,385

 
3,788

 
 
14,619

 
15,091

Interest income
(143
)
 
(88
)
 
 
(505
)
 
(294
)
Income before income taxes
56,785

 
14,524

 
 
206,808

 
145,318

Provision for income taxes
21,983

 
4,886

 
 
76,567

 
55,930

Net income
$
34,802

 
$
9,638

 
 
$
130,241

 
$
89,388

 
 
 
 
 
 
 
 
 
Basic net income per common share
$
0.18

 
$
0.05

 
 
$
0.66

 
$
0.46

Diluted net income per common share
$
0.17

 
$
0.05

 
 
$
0.65

 
$
0.45

Basic weighted average shares
196,516,632

 
196,173,169

 
 
196,363,084

 
195,933,800

Diluted weighted average shares
199,446,875

 
198,076,031

 
 
199,348,746

 
198,047,453



6


Blue Buffalo Pet Products, Inc.
Unaudited Consolidated Balance Sheets
(dollars in thousands, except for share data)


 
December 31,
2016
 
December 31,
2015
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
292,656

 
$
224,253

Receivables, net
115,446

 
80,103

Inventories
70,941

 
83,482

Prepaid expenses and other current assets
6,130

 
4,492

Total current assets
485,173

 
392,330

 
 
 
 
Restricted cash
781

 
473

Property, plant and equipment, net
162,232

 
115,160

Deferred income taxes
1,311

 
3,907

Other assets
853

 
676

Total assets
$
650,350

 
$
512,546

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current maturities of long-term debt
$
3,960

 
$
3,960

Accounts payable
35,238

 
31,428

Other current liabilities
59,629

 
70,459

Total current liabilities
98,827

 
105,847

 
 
 
 
Long-term debt
379,177

 
383,137

Deferred income taxes
12,660

 
3,268

Other long-term liabilities
13,348

 
11,013

Total liabilities
504,012

 
503,265

 
 
 
 
Commitments and contingencies
 
 
 
Stockholders’ equity:
 
 
 
Preferred stock; $0.01 par value; 150,000,000 shares authorized; none issued or outstanding at December 31, 2016 and December 31, 2015

 

Common stock, voting; $0.01 par value; 1,500,000,000 shares authorized; 196,524,010 and 196,216,596 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively
1,965

 
1,962

       Additional paid-in capital
71,420

 
64,899

       Retained earnings (accumulated deficit)
72,692

 
(57,549
)
       Accumulated other comprehensive income (loss)
261

 
(31
)
Total stockholders’ equity
146,338

 
9,281

Total liabilities and stockholders’ equity
$
650,350

 
$
512,546





7


Blue Buffalo Pet Products, Inc.
Unaudited Consolidated Statements of Cash Flows
(dollars in thousands)


 
Year Ended December 31,
 
2016
 
2015
Cash flows from operating activities:
 
 
 
Net income
$
130,241

 
$
89,388

Adjustments to reconcile net income to net cash provided
 
 
 
by operating activities:
 
 
 
Depreciation and amortization
9,200

 
8,170

Amortization of debt issuance costs
122

 
122

Stock-based compensation
4,609

 
3,434

Deferred compensation

 
19

Loss on disposal of fixed assets
49

 
89

Deferred income taxes
11,988

 
(12,071
)
Tax benefit from exercise of stock options

 
(1,536
)
Provision for class action legal settlement

 
32,000

Payment for class action legal settlement
(32,000
)
 

Effect of changes in operating assets and liabilities:
 
 
 
Receivables
(35,509
)
 
(1,487
)
Inventories
12,493

 
5,140

Prepaid expenses and other assets
(2,109
)
 
(1,189
)
Accounts payable
4,563

 
(1,733
)
Other liabilities
23,596

 
17,873

Net cash provided by operating activities
127,243

 
138,219

 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(56,345
)
 
(9,556
)
Restricted cash
(308
)
 

Proceeds from the sale of fixed assets
15

 

Net cash used in investing activities
(56,638
)
 
(9,556
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Principal payments on long-term debt
(3,960
)
 
(3,960
)
Income tax benefit from exercise of stock options

 
1,536

Proceeds from exercise of stock options
1,915

 
2,251

Net cash used in financing activities
(2,045
)
 
(173
)
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
(157
)
 
(25
)
Net increase in cash and cash equivalents
68,403

 
128,465

Cash and cash equivalents at beginning of period
224,253

 
95,788

Cash and cash equivalents at end of period
$
292,656

 
$
224,253



8


Blue Buffalo Pet Products, Inc.
Reconciliation of GAAP to Adjusted Results*
(dollars in millions, except for share data)
 
 
Three Months Ended December 31, 2016
 
 
Gross Profit
 
% of Sales
 
SG&A
 
% of Sales
 
Operating Income
 
% of Sales
 
Income Taxes
 
% of Sales
 
Net Income
 
% of Sales
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
As reported (GAAP)
 
$
131.9

 
44.7
%
 
$
71.9

 
24.4
%
 
$
60.0

 
20.3
%
 
$
22.0

 
7.4
%
 
$
34.8

 
11.8
%
 
$
0.17

Litigation expenses (a)
 

 
 
 
1.3

 
0.4
%
 
1.3

 
0.4
%
 
0.5

 
0.2
%
 
0.8

 
0.3
%
 

As adjusted
 
$
131.9

 
44.7
%
 
$
70.6

 
23.9
%
 
$
61.3

 
20.8
%
 
$
22.5

 
7.6
%
 
$
35.6

 
12.1
%
 
$
0.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2015
 
 
Gross Profit
 
% of Sales
 
SG&A
 
% of Sales
 
Operating Income
 
% of Sales
 
Income Taxes
 
% of Sales
 
Net Income
 
% of Sales
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
As reported (GAAP)
 
$
111.2

 
41.9
%
 
$
61.0

 
23.0
%
 
$
18.2

 
6.9
%
 
$
4.9

 
1.8
%
 
$
9.6

 
3.6
%
 
$
0.05

Litigation expenses (a)
 

 
 
 
2.9

 
1.1
%
 
2.9

 
1.1
%
 
1.1

 
0.4
%
 
1.8

 
0.7
%
 
0.01

Provision for legal settlement (b)
 

 
 
 

 
 
 
32.0

 
12.1
%
 
12.2

 
4.6
%
 
19.8

 
7.5
%
 
0.10

As adjusted
 
$
111.2

 
41.9
%
 
$
58.1

 
21.9
%
 
$
53.1

 
20.0
%
 
$
18.1

 
6.8
%
 
$
31.3

 
11.8
%
 
$
0.16

 
 
Twelve Months Ended December 31, 2016
 
 
Gross Profit
 
% of Sales
 
SG&A
 
% of Sales
 
Operating Income
 
% of Sales
 
Income Taxes
 
% of Sales
 
Net Income
 
% of Sales
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
As reported (GAAP)
 
$
515.7

 
44.9
%
 
$
262.8

 
22.9
%
 
$
220.9

 
19.2
%
 
$
76.6

 
6.7
%
 
$
130.2

 
11.3
%
 
$
0.65

Litigation expenses (a)
 

 
 
 
6.7

 
0.6
%
 
6.7

 
0.6
%
 
2.5

 
0.2
%
 
4.2

 
0.4
%
 
0.02

Public offering costs (c)
 

 
 
 
2.1

 
0.2
%
 
2.1

 
0.2
%
 

 
 
 
2.1

 
0.2
%
 
0.01

Provision for legal settlement (d)
 

 
 
 

 
%
 
32.0

 
2.8
%
 
11.8

 
1.0
%
 
20.2

 
1.8
%
 
0.10

As adjusted
 
$
515.7

 
44.9
%
 
$
253.9

 
22.1
%
 
$
261.8

 
22.8
%
 
$
90.9

 
7.9
%
 
$
156.8

 
13.6
%
 
$
0.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended December 31, 2015
 
 
Gross Profit
 
% of Sales
 
SG&A
 
% of Sales
 
Operating Income
 
% of Sales
 
Income Taxes
 
% of Sales
 
Net Income
 
% of Sales
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
As reported (GAAP)
 
$
418.8

 
40.8
%
 
$
226.7

 
22.1
%
 
$
160.1

 
15.6
%
 
$
55.9

 
5.4
%
 
$
89.4

 
8.7
%
 
$
0.45

Litigation expenses (a)
 

 
 
 
10.1

 
1.0
%
 
10.1

 
1.0
%
 
3.8

 
0.4
%
 
6.2

 
0.6
%
 
0.03

Public offering costs (c)
 

 
 
 
8.5

 
0.8
%
 
8.5

 
0.8
%
 
1.5

 
0.1
%
 
7.0

 
0.7
%
 
0.04

Provision for legal settlement (b)
 

 
 
 

 
 
 
32.0

 
3.1
%
 
12.2

 
1.2
%
 
19.8

 
1.9
%
 
0.10

As adjusted
 
$
418.8

 
40.8
%
 
$
208.1

 
20.3
%
 
$
210.7

 
20.5
%
 
$
73.4

 
7.1
%
 
$
122.5

 
11.9
%
 
$
0.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Amounts may not be additive due to rounding.
(a) Represents costs primarily related to the litigation with Nestlé Purina PetCare Company.
(b) Represents a provision related to a settlement agreement with respect to U.S. consumer class action lawsuits entered into in December 2015.
(c) Represents costs incurred for our public offerings.
(d) Represents a provision related to a settlement agreement with respect to Nestlé Purina PetCare Company lawsuit entered into in November 2016.



9



Blue Buffalo Pet Products, Inc.
Reconciliation of GAAP to Adjusted Results*
(dollars in millions, except for share data)

 
 
Three Months Ended
 
 
Twelve Months Ended
 
 
December 31, 2016
 
December 31, 2015
 
 
December 31, 2016
 
December 31, 2015
Net income
 
$34.8
 
$9.6
 
 
$130.2
 
$89.4
Interest expense
 
3.4

 
3.8

 
 
14.6

 
15.1

Interest income
 
(0.1
)
 
(0.1
)
 
 
(0.5
)
 
(0.3
)
Provision for income taxes
 
22.0

 
4.9

 
 
76.6

 
55.9

Depreciation and amortization
 
$2.4
 
$2.2
 
 
9.2

 
8.2

EBITDA (a)
 
$62.5
 
$20.4
 
 
$230.1
 
$168.3
Litigation expenses (b)
 
1.3

 
2.9

 
 
6.7

 
10.1

Public offering costs (c)
 

 

 
 
2.1

 

Initial public offering costs (d)
 

 

 
 

 
8.5

Provision for legal settlements (e)
 

 
32.0

 
 
32.0

 
32.0

Stock-based compensation (f)
 
1.6

 
0.5

 
 
4.6

 
2.8

Adjusted EBITDA
 
$65.3
 
$55.8
 
 
$275.6
 
$221.7
 
 
 
 
 
 
 
 
 
 
*Amounts may not be additive due to rounding.
(a) EBITDA represents net income plus interest expense, net, provision for income taxes and depreciation and amortization.
(b) Represents costs primarily related to the litigation with Nestlé Purina PetCare Company.
(c) Represents costs incurred for our public offerings.
(d) Represents costs incurred for our initial public offering.
(e) Represents a provision related to settlement agreements with respect to U.S. consumer class action lawsuits and the Nestlé Purina PetCare Company lawsuit entered into in December 2015 and November 2016, respectively.
(f) Represents non-cash, stock-based compensation expense.


10
GRAPHIC 3 bluelogoa16.gif GRAPHIC begin 644 bluelogoa16.gif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