0001193125-18-054795.txt : 20180223 0001193125-18-054795.hdr.sgml : 20180223 20180223061056 ACCESSION NUMBER: 0001193125-18-054795 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180223 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180223 DATE AS OF CHANGE: 20180223 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Blue Buffalo Pet Products, Inc. CENTRAL INDEX KEY: 0001609989 STANDARD INDUSTRIAL CLASSIFICATION: FOOD & KINDRED PRODUCTS [2000] IRS NUMBER: 460552933 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37510 FILM NUMBER: 18634593 BUSINESS ADDRESS: STREET 1: 11 RIVER ROAD STREET 2: SUITE 103 CITY: WILTON STATE: CT ZIP: 06897 BUSINESS PHONE: (203) 762-9751 MAIL ADDRESS: STREET 1: 11 RIVER ROAD STREET 2: SUITE 103 CITY: WILTON STATE: CT ZIP: 06897 8-K 1 d503043d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): February 23, 2018

 

 

Blue Buffalo Pet Products, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   001-37510   46-0552933

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

11 River Road

Wilton, CT 06897

(Address of Principal Executive Offices) (Zip Code)

(203) 762-9751

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

 

 


2.02 Results of Operations and Financial Condition.

On February 23, 2018, Blue Buffalo Pet Products, Inc. (the “Company”) issued a press release announcing the results of the Company for the fourth quarter and full year ended December 31, 2017. A copy of the press release is being furnished as Exhibit 99.1 attached hereto and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure.

On February 23, 2018, the Company and General Mills, Inc. (“GMI”) issued a joint press release announcing the entry into a definitive merger agreement under which GMI will acquire the Company for $40.00 per share of common stock, in cash. A copy of the joint press release is being furnished as Exhibit 99.2 attached hereto and is incorporated by reference herein.

As permitted by General Instruction B.2 of Form 8-K, information that is furnished shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information and exhibits in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

  

Description

99.1    Press Release issued by Blue Buffalo Pet Products, Inc. dated February 23, 2018 announcing results for the fourth quarter and full year ended December 31, 2017.
99.2    Joint Press Release issued by Blue Buffalo Pet Products, Inc. and General Mills, Inc. dated February 23, 2018.


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release issued by Blue Buffalo Pet Products, Inc. dated February 23, 2018 announcing results for the fourth quarter and full year ended December 31, 2017.
99.2    Joint Press Release issued by Blue Buffalo Pet Products, Inc. and General Mills, Inc. dated February 23, 2018.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

BLUE BUFFALO PET PRODUCTS, INC.
By:  

/s/ Lawrence Miller

Name:   Lawrence Miller
Title:   Senior Vice President, General Counsel and Secretary

Date: February 23, 2018

EX-99.1 2 d503043dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Blue Buffalo Reports Fourth Quarter and Full Year 2017 Results

Wilton, CT—February 23, 2018—Blue Buffalo Pet Products, Inc. (the “Company”) (NASDAQ: BUFF), the leading natural pet food company in the United States, today announced its fourth quarter and full year 2017 results.

 

    Fourth Quarter Highlights

 

    Net sales of $337 million, up 14.2%

 

    Net income of $54 million, up 54.1%; Adjusted Net Income of $54 million, up 50.2%

 

    Adjusted EBITDA of $80 million, up 22.4%

 

    Diluted EPS of $0.27, up 55.3%; Adjusted Diluted EPS of $0.27, up 51.4%

 

    Full Year Highlights

 

    Net sales of $1,275 million, up 10.9%

 

    Net income of $194 million, up 48.6%; Adjusted Net Income of $195 million, up 24.3%

 

    Adjusted EBITDA of $319 million, up 15.8%

 

    Diluted EPS of $0.97, up 48.9%; Adjusted Diluted EPS of $0.98, up 24.5%

 

    2018 Outlook

 

    Net sales between $1,400 million and $1,430 million

 

    Adjusted Diluted EPS of $1.20 to $1.24

“I’m pleased to say that 2017 was a strong year,” said CEO Billy Bishop. “Blue Buffalo’s momentum continues to be strong as we gained share, broadened our distribution footprint, and built two new plants to fuel our growth. Looking ahead, we’re very optimistic about our future.”

 

1


Fourth Quarter of 2017 Compared to Fourth Quarter of 2016

Net sales increased $41.9 million, or 14.2%, to $337.0 million, driven primarily by volume growth. Net sales of Dry Foods increased $25.9 million, or 10.8%, to $265.9 million while net sales of Wet Foods, Treats and Other Products increased $16.0 million, or 28.9%, to $71.1 million.

Gross profit increased $19.9 million, or 15.1%, to $151.9 million and gross margin was 45.1%, up 40 bps compared with 44.7% in the fourth quarter of 2016. The increase in gross margin was driven primarily by favorable product mix and supply chain efficiencies, which were partially offset by higher distribution costs.

Selling, general, and administrative expenses increased $3.1 million, or 4.4%, to $75.0 million. Adjusted SG&A, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $4.6 million, or 6.5%. This increase was primarily due to our ongoing investment in advertising and marketing consistent with our brand building strategy.

Net income increased $18.8 million, or 54.1%, to $53.6 million, or $0.27 per diluted share in the fourth quarter of 2017, as compared to $34.8 million, or $0.17 per diluted share, in the fourth quarter of 2016. Adjusted Net Income, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $17.9 million, or 50.2%, to $53.5 million in the fourth quarter of 2017, compared to $35.6 million in the fourth quarter of 2016. Adjusted Diluted Earnings Per Share in the fourth quarter of 2017 increased 51.4% to $0.27, compared to $0.18 in the fourth quarter of 2016.

Full Year Ended December 31, 2017 Compared to Full Year Ended December 31, 2016

Net sales increased $124.8 million, or 10.9%, to $1,274.6 million, primarily driven by volume growth. Net sales of Dry Foods increased $79.3 million, or 8.5%, to $1,013.5 million, while net sales of Wet Foods, Treats and Other Products increased $45.5 million, or 21.1%, to $261.1 million.

Gross profit increased $73.4 million, or 14.2%, to $589.1 million and gross margin was 46.2%, up 130 bps compared with 44.9% in 2016. The increase in gross margin was driven primarily by favorable product mix and supply chain efficiencies, which were partially offset by higher distribution costs.

 

2


Selling, general, and administrative expenses increased $23.1 million, or 8.8%, to $285.8 million. Adjusted SG&A, which excludes litigation expenses and costs incurred in preparing for our public offerings, increased $30.0 million, or 11.8%. This increase was primarily due to our ongoing investment in advertising and marketing consistent with our brand building strategy.

During the fourth quarter of 2016, Blue Buffalo Company, Ltd. (“BBC”), a wholly owned subsidiary of the Company, entered into a settlement agreement with respect to the previously disclosed Nestlé Purina lawsuit. In connection with the settlement agreement, the Company recorded a charge of $32.0 million.

Net income increased $63.3 million, or 48.6%, to $193.5 million, or $0.97 per diluted share in 2017, as compared to $130.2 million, or $0.65 per diluted share in 2016. Adjusted Net Income increased $38.0 million, or 24.3%, to $194.8 million in 2017, compared to $156.8 million in 2016. Adjusted Diluted Earnings Per Share in 2017 increased 24.5% to $0.98, compared to $0.79 in 2016.

Net cash provided by operating activities was $193.9 million in 2017 compared with $127.2 million in 2016. Net cash provided by operating activities for fiscal 2017 increased by $66.6 million as 2016 included a $32.0 million payment related to a settlement agreement with respect to the previously disclosed Nestlé Purina lawsuit.

Cash and cash equivalents were $282.2 million as of December 31, 2017 as compared to $292.7 million as of December 31, 2016.

Impact of Tax Reform

The Tax Cuts and Jobs Act of 2017 was signed into law on December 22, 2017. The significant change that impacted 2017 was the remeasurement of deferred taxes in connection with the reduction in the corporate statutory income tax rate from 35% to 21%. The impact of these adjustments increased our net income for both the three and twelve months ended December 31, 2017 by $5.4 million.

Full Year 2018 Outlook

For the full year 2018, the Company expects to deliver net sales between $1,400 million and $1,430 million and Adjusted Diluted Earnings Per Share of $1.20 to $1.24.

 

3


Information Regarding Today’s Announcement of Definitive Merger Agreement with General Mills, Inc.

In a separate press release issued this morning, Blue Buffalo announced that it has entered into a definitive merger agreement with General Mills, Inc. under which General Mills, Inc. will acquire Blue Buffalo for $40.00 per common share, in cash, or an enterprise value of approximately $8.0 billion. For further information on the transaction, please visit http://ir.bluebuffalo.com to access a copy of the press release.

In light of this announcement, Blue Buffalo no longer plans to update financial guidance and will not hold its investor conference call on fourth quarter 2017 results, previously planned for 5 pm ET on February 27, 2018.

Important Information Regarding Non-GAAP Financial Measures

The Company presents non-GAAP financial measures, including Adjusted Net Income, Adjusted EBITDA, Adjusted Diluted EPS, Adjusted SG&A, Adjusted Income Taxes, Adjusted Operating Income and Adjusted Gross Profit, in this press release as management uses these measures in assessing our operating performance, and we believe they are helpful to investors, securities analysts and other interested parties, in evaluating the performance of companies in our industry. We also believe that these non-GAAP financial measures are useful to management and investors, securities analysts and other interested parties as measures of our comparative operating performance from period to period. These non-GAAP financial measures are not measurements of financial performance under GAAP. They should not be considered as alternatives to cash flow from operating activities, as measures of liquidity, or as alternatives to net income as a measure of our operating performance or any other measures of performance derived in accordance with GAAP. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies. Please see the schedules to this press release for additional information and reconciliations of such non-GAAP financial measures to the nearest GAAP measure. With respect to our expectations under “Full Year 2018 Outlook” above, for Adjusted Diluted EPS a reconciliation to the closest corresponding GAAP financial measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to litigation expenses and public offering costs excluded from this non-GAAP financial measure. We expect the variability of these charges to have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

 

4


About Blue Buffalo

Blue Buffalo, based in Wilton, CT, is the nation’s leading natural pet food company, providing natural foods and treats for dogs and cats under its BLUE Life Protection Formula, BLUE Wilderness, BLUE Basics, BLUE Freedom, and BLUE Natural Veterinary Diet lines. Paying tribute to its founding mission, the Company, through the Blue Buffalo Foundation, is a leading sponsor of pet cancer awareness and of critical research studies of pet cancer, including causes, treatments and the role of nutrition, at leading veterinary medical schools and clinics across the United States. For more information about Blue Buffalo, visit the Company’s website at www.BlueBuffalo.com.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to the expectations regarding the performance of the Company’s business, financial results, liquidity and capital resources and other non-historical statements, including the statements in the “Full Year 2018 Outlook” section of this press release. You can identify these forward-looking statements by the use of words such as “outlook,” “forecast,” “guidance,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including, among others, risks inherent to the pet food industry, macroeconomic factors beyond the Company’s control, competition for customers, risks related to the Company’s manufacturing and supply chain, the success of the Company’s Heartland manufacturing facility, risk of disruption at the Company’s third party distribution centers, risks related to the Company’s expansion outside the United States, the Company’s ability to protect the Company’s intellectual property and that of third parties, performance of the Company’s information technology systems, adverse litigation judgments or settlements and the Company’s indebtedness. Additional factors that could cause the Company’s results to differ materially from those described in the forward-looking statements can be found under the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2018, as such risk factors may

 

5


be updated from time to time in our periodic filings with the SEC, and which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company’s filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

Contacts:

Investors & Financial Analysts

Michael Nathenson

EVP & CFO

203-665-3400

investors@bluebuff.com

Media

Phil Cheevers

VP, Communications

203-665-3234

media@bluebuff.com

 

6


Blue Buffalo Pet Products, Inc.

Unaudited Consolidated Statements of Income

(dollars in thousands, except for share data)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2017     2016     2017     2016  

Net sales

   $ 336,963     $ 295,096     $ 1,274,589     $ 1,149,778  

Cost of sales

     185,104       163,157       685,501       634,095  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     151,859       131,939       589,088       515,683  

Selling, general, and administrative expenses

     75,049       71,912       285,849       262,761  

Provision for legal settlement

     —         —         —         32,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     76,810       60,027       303,239       220,922  

Interest expense

     2,162       3,385       11,141       14,619  

Interest income

     (653     (143     (1,440     (505

Other non-operating expense, net

     181       —         213       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     75,120       56,785       293,325       206,808  

Provision for income taxes

     21,500       21,983       99,796       76,567  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 53,620     $ 34,802     $ 193,529     $ 130,241  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per common share

   $ 0.27     $ 0.18     $ 0.99     $ 0.66  

Diluted net income per common share

   $ 0.27     $ 0.17     $ 0.97     $ 0.65  

Basic weighted average shares

     195,302,613       196,516,632       196,256,128       196,363,084  

Diluted weighted average shares

     197,889,189       199,446,875       198,918,417       199,348,746  

 

7


Blue Buffalo Pet Products, Inc.

Unaudited Consolidated Balance Sheets

(dollars in thousands, except for share data)

 

     December 31,
2017
    December 31,
2016
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 282,223     $ 292,656  

Receivables, net

     150,260       115,446  

Inventories

     79,945       70,941  

Prepaid expenses and other current assets

     7,893       6,130  
  

 

 

   

 

 

 

Total current assets

     520,321       485,173  

Restricted cash

     781       781  

Property, plant and equipment, net

     326,404       162,232  

Deferred income taxes

     52       1,311  

Other assets

     1,028       853  
  

 

 

   

 

 

 

Total assets

   $ 848,586     $ 650,350  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Current maturities of long-term debt

   $ 4,000     $ 3,960  

Accounts payable

     63,979       35,238  

Other current liabilities

     70,994       59,629  
  

 

 

   

 

 

 

Total current liabilities

     138,973       98,827  

Long-term debt

     389,914       379,177  

Deferred income taxes

     7,095       12,660  

Other long-term liabilities

     13,468       13,348  
  

 

 

   

 

 

 

Total liabilities

     549,450       504,012  

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock; $0.01 par value; 150,000,000 shares authorized; none issued or outstanding at December 31, 2017 and December 31, 2016

     —         —    

Common stock, voting; $0.01 par value; 1,500,000,000 shares authorized; 197,615,064 and 196,524,010 shares issued at December 31, 2017 and December 31, 2016, respectively

     1,976       1,965  

Additional paid-in capital

     81,113       71,420  

Retained earnings

     266,221       72,692  

Accumulated other comprehensive income (loss)

     (174     261  

Treasury stock, at cost: 2,092,774 and no shares at December 31, 2017 and December 31, 2016, respectively

     (50,000     —    
  

 

 

   

 

 

 

Total stockholders’ equity

     299,136       146,338  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 848,586     $ 650,350  
  

 

 

   

 

 

 

 

8


Blue Buffalo Pet Products, Inc.

Unaudited Consolidated Statements of Cash Flows

(dollars in thousands)

 

     Year Ended December 31,  
     2017     2016  

Cash flows from operating activities:

    

Net income

   $ 193,529     $ 130,241  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     10,514       9,200  

Amortization of debt issuance costs

     354       122  

Stock-based compensation

     3,683       4,609  

Loss on disposal of fixed assets

     593       49  

Deferred income taxes

     (4,306     11,988  

Payment for class action legal settlement

     —         (32,000

Effect of changes in operating assets and liabilities:

    

Receivables

     (33,611     (35,509

Inventories

     (8,930     12,493  

Prepaid expenses and other assets

     (1,928     (2,109

Accounts payable

     27,995       4,563  

Other liabilities

     5,966       23,596  
  

 

 

   

 

 

 

Net cash provided by operating activities

     193,859       127,243  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (170,970     (56,345

Restricted cash

     —         (308

Proceeds from the sale of fixed assets

     —         15  
  

 

 

   

 

 

 

Net cash used in investing activities

     (170,970     (56,638
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of debt

     400,000       —    

Repayment of long-term debt

     (382,147     —    

Repurchase of common stock

     (50,000     —    

Payment of debt issuance costs

     (4,352     —    

Principal payments on long-term debt

     (2,990     (3,960

Proceeds from exercise of stock options

     6,021       1,915  
  

 

 

   

 

 

 

Net cash used in financing activities

     (33,468     (2,045
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     146       (157
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (10,433     68,403  

Cash and cash equivalents at beginning of period

     292,656       224,253  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 282,223     $ 292,656  
  

 

 

   

 

 

 

Supplemental schedule of non-cash investing activities:

    

Accruals related to property, plant and equipment

     5,411       —    

 

9


Blue Buffalo Pet Products, Inc.

Reconciliation of GAAP to Adjusted Results*

(dollars in millions, except for share data)

 

     Three Months Ended December 31, 2017  
     Gross
Profit
     % of
Sales
    SG&A     % of
Sales
    Operating
Income
    % of
Sales
    Income
Taxes
     % of
Sales
    Net
Income
    % of
Sales
    Diluted
EPS
 
                        

As reported (GAAP)

   $ 151.9        45.1   $ 75.0       22.3   $ 76.8       22.8   $ 21.5        6.4   $ 53.6       15.9   $ 0.27  

Litigation expenses (a)

     —            (0.2         (0.2     —       —          —       (0.1     —       —    
  

 

 

      

 

 

     

 

 

     

 

 

      

 

 

     

 

 

 

As adjusted

   $ 151.9        45.1   $ 75.2       22.3   $ 76.7       22.7   $ 21.5        6.4   $ 53.5       15.9   $ 0.27  
  

 

 

      

 

 

     

 

 

     

 

 

      

 

 

     

 

 

 
     Three Months Ended December 31, 2016  
     Gross
Profit
     % of
Sales
    SG&A     % of
Sales
    Operating
Income
    % of
Sales
    Income
Taxes
     % of
Sales
    Net
Income
    % of
Sales
    Diluted
EPS
 
                        

As reported (GAAP)

   $ 131.9        44.7   $ 71.9       24.4   $ 60.0       20.3   $ 22.0        7.4   $ 34.8       11.8   $ 0.17  

Litigation expenses (a)

     —            1.3       0.4     1.3       0.4     0.5        0.2     0.8       0.3     —    
  

 

 

      

 

 

     

 

 

     

 

 

      

 

 

     

 

 

 

As adjusted

   $ 131.9        44.7   $ 70.6       23.9   $ 61.3       20.8   $ 22.5        7.6   $ 35.6       12.1   $ 0.18  
  

 

 

      

 

 

     

 

 

     

 

 

      

 

 

     

 

 

 

 

     Twelve Months Ended December 31, 2017  
     Gross
Profit
     % of
Sales
    SG&A      % of
Sales
    Operating
Income
     % of
Sales
    Income
Taxes
     % of
Sales
    Net
Income
     % of
Sales
    Diluted
EPS
 
                           

As reported (GAAP)

   $ 589.1        46.2   $ 285.8        22.4   $ 303.2        23.8   $ 99.8        7.8   $ 193.5        15.2   $ 0.97  

Litigation expenses (a)

     —            1.9        0.2     1.9        0.2     0.7        0.1     1.3        0.1     0.01  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

As adjusted

   $ 589.1        46.2   $ 283.9        22.3   $ 305.2        23.9   $ 100.5        7.9   $ 194.8        15.3   $ 0.98  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
     Twelve Months Ended December 31, 2016  
     Gross
Profit
     % of
Sales
    SG&A      % of
Sales
    Operating
Income
     % of
Sales
    Income
Taxes
     % of
Sales
    Net
Income
     % of
Sales
    Diluted
EPS
 
                           

As reported (GAAP)

   $ 515.7        44.9   $ 262.8        22.9   $ 220.9        19.2   $ 76.6        6.7   $ 130.2        11.3   $ 0.65  

Litigation expenses (a)

     —            6.7        0.6     6.7        0.6     2.5        0.2     4.2        0.4     0.02  

Public offering costs (b)

     —            2.1        0.2     2.1        0.2     —          —       2.1        0.2     0.01  

Provision for legal settlement (c)

     —            —            32.0        2.8     11.8        1.0     20.2        1.8     0.10  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

As adjusted

   $ 515.7        44.9   $ 253.9        22.1   $ 261.8        22.8   $ 90.9        7.9   $ 156.8        13.6   $ 0.79  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

* Amounts may not be additive due to rounding.
(a) Represents costs, net of insurance primarily related to the litigation with Nestlé Purina PetCare Company.
(b) Represents costs incurred for our public offerings.
(c) Represents a provision related to a settlement agreement with respect to Nestlé Purina PetCare Company lawsuit entered into in November 2016.

 

10


Blue Buffalo Pet Products, Inc.

Reconciliation of GAAP to Adjusted Results*

(dollars in millions, except for share data)

 

     Three Months Ended     Twelve Months Ended  
     December 31,
2017
    December 31,
2016
    December 31,
2017
    December 31,
2016
 

Net income

   $ 53.6     $ 34.8     $ 193.5     $ 130.2  

Interest expense

     2.2       3.4       11.1       14.6  

Interest income

     (0.7     (0.1     (1.4     (0.5

Provision for income taxes

     21.5       22.0       99.8       76.6  

Depreciation and amortization

   $ 2.7     $ 2.4       10.5       9.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA (a)

   $ 79.4     $ 62.5     $ 313.5     $ 230.1  

Litigation expenses (b)

     (0.2     1.3       1.9       6.7  

Public offering costs (c)

     —         —         —         2.1  

Provision for legal settlements (d)

     —         —         —         32.0  

Stock-based compensation (e)

     0.7       1.6       3.7       4.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 79.9     $ 65.3     $ 319.2     $ 275.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Amounts may not be additive due to rounding.
(a) EBITDA represents net income plus interest expense, interest income, provision for income taxes and depreciation and amortization.
(b) Represents costs, net of insurance primarily related to the litigation with Nestlé Purina PetCare Company.
(c) Represents costs incurred for our public offerings.
(d) Represents a provision related to the Settlement Agreement entered into in November 2016.
(e) Represents non-cash, stock-based compensation expense.

 

11

EX-99.2 3 d503043dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

GENERAL MILLS ACCELERATES PORTFOLIO RESHAPING WITH ACQUISITION OF BLUE BUFFALO PET PRODUCTS

Acquisition Establishes General Mills as the U.S. Leader in Wholesome Natural Pet Food

Combined Capabilities Will Drive Growth and Shareholder Value Creation

MINNEAPOLIS, Minn. and WILTON, Conn., Feb. 23, 2018 – General Mills, Inc. (NYSE: GIS) and Blue Buffalo Pet Products, Inc. (NASDAQ: BUFF) today announced that they have entered into a definitive agreement under which General Mills will acquire Blue Buffalo for $40.00 per share in cash, representing an enterprise value of approximately $8.0 billion. The transaction establishes General Mills as the leader in the U.S. Wholesome Natural pet food category, the fastest growing portion of the overall pet food market, and accelerates its portfolio reshaping strategy.

Founded in 2002, Blue Buffalo is the fastest growing major pet food company making natural foods and treats for dogs and cats under the BLUE brand, which includes BLUE Life Protection Formula, BLUE Wilderness, BLUE Basics, BLUE Freedom and BLUE Natural Veterinary Diet. BLUE is the #1 Wholesome Natural pet food brand in the U.S. with $1.275 billion in net sales and $319 million in Adjusted EBITDA for fiscal year 2017, representing an Adjusted EBITDA margin of 25%. Over the past three years, Blue Buffalo has delivered compound annual net sales growth of 12% and Adjusted EBITDA growth of 18%.

“The addition of BLUE to our family of well-loved brands provides General Mills with the leading position in the large and growing Wholesome Natural pet food category and represents a significant milestone as we reshape our portfolio to drive additional growth and value creation for our shareholders,” said General Mills Chairman and Chief Executive Officer, Jeff Harmening.

“We are competing more effectively in our existing categories by really listening to consumers and providing a variety of options that meet their needs,” Harmening continued. “In pet food, as in human food, consumers are seeking more natural and premium products and we have tremendous respect for how attentive Blue Buffalo has been to the needs of their consumers, pet parents and pets, as they have built their brand. As we have done with Annie’s, Lärabar and EPIC, we expect to help Blue Buffalo by leveraging our extensive supply chain, R&D and sales & marketing resources. We will in turn benefit from their experience building one of the strongest pull brands in the CPG world.”

“I have been impressed by General Mills’ strong track record of accelerating growth for its natural and organic brands, while giving them the freedom to maintain their own unique culture and identity. General Mills will be a tremendous home for our BLUE brand as our talented team of over 1,700 ‘Buffs’ joins this new extended family,” said Billy Bishop, Blue Buffalo Chief Executive Officer. “From the first meeting Jeff and I had, I felt a strong cultural fit between our two companies and believe they will be a great partner in our mission to reach more pet parents and feed more pets. This transaction creates significant, immediate value for our shareholders, as it recognizes the strength of our competitively advantaged business model. Along with our leadership team, we look forward to working with General Mills to continue growing the BLUE brand for many years to come.”


Compelling Strategic and Financial Benefits

 

    Addition of Attractive Growth Category. The $30 billion U.S. pet food market is generating consistent 3-4% growth and is highly attractive for retailers based on continued market growth, premiumization and subscription-like purchase patterns that drive traffic and repeat purchases. Blue Buffalo is the leader in the fastest-growing Wholesome Natural category with double-digit growth over each of the last three years. The Wholesome Natural market represents approximately 10% of the pet food market in volume and approximately 20% in value.1 Based on the strong consumer tailwinds, the Wholesome Natural market is poised to continue to grow, propelling BLUE’s growth.

 

    Leading Brand with Loyal Consumer Base in Early Innings of its Growth. BLUE has one of the strongest brand equities in the pet food market and is the #1 brand in the Wholesome Natural category with retail sales of four-times the next largest Wholesome Natural pet food brand. Blue Buffalo has built a loyal consumer base, particularly amongst millennials, and is well positioned to capitalize on the pet humanization and the pet food premiumization trends, which are poised to continue for the foreseeable future. With all its success, BLUE still feeds only 3% of pets in the U.S. and has significant opportunities to convert more pets to BLUE.

 

    Proven Success in Existing and Emerging Channels. BLUE is the #1 pet food brand in the pet specialty channel at approximately twice the size of the next largest brand. BLUE is also the #1 pet food brand in the rapidly growing E-Commerce channel, where Blue Buffalo generated over $250 million of net revenues in 2017 growing over 75% versus prior year. BLUE has generated early success in the food, drug and mass (FDM) channel which, in conjunction with General Mills’ capabilities, represents a significant growth opportunity through strengthening BLUE’s distribution.

 

    Scaled Platform with Strong Growth and Operational Efficiency Poised to Benefit from the Transaction. General Mills’ scale and decades of experience will support greater effectiveness and efficiency for Blue Buffalo across key business areas, including: sales, marketing, advertising, supply chain, R&D, innovation, and environmental stewardship. These capabilities are expected to contribute to meaningful revenue synergies over time, in addition to $50 million in anticipated cost savings opportunities.

 

    Meaningful Improvement to General Mills’ Growth and Margin Profile. The transaction will be immediately accretive to General Mills net sales growth and operating margin profile, and is expected to be neutral to cash EPS in fiscal 2019 and accretive in fiscal 2020.2

General Mills is the third-largest natural and organic food producer in the U.S. with leading brands including Annie’s, Lärabar, Liberté, Cascadian Farm, Muir Glen, and EPIC. Upon completion of the transaction, General Mills will operate Blue Buffalo as a new Pet operating segment alongside its four current operating segments: North American Retail, Convenience Stores & Foodservice, Europe & Australia, and Asia & Latin America. General Mills expects to maintain Blue Buffalo’s Wilton, Connecticut headquarters and its Joplin, Missouri and Richmond, Indiana manufacturing and R&D facilities. Blue Buffalo’s CEO, Billy Bishop, will continue to lead the business and report to Jeff Harmening.

 

1  Source: Nielsen, Profitero and management estimates
2  Excludes one-time transaction costs

 

2


Transaction Details

The all-cash purchase price of $40.00 per share represents a 23% premium to Blue Buffalo’s 60-day volume weighted average price (VWAP), and a 2017 Adjusted EBITDA multiple of approximately 22x, including synergies.3 General Mills expects to finance the transaction with a combination of debt, cash on hand and approximately $1.0 billion in equity.

Following the transaction, General Mills’ pro forma net debt-to-EBITDA ratio is expected to be approximately 4.2x. General Mills is committed to maintaining an investment grade rating and expects to deleverage to approximately 3.5x by the end of fiscal 2020. General Mills expects to maintain its $0.49/share quarterly dividend and suspend its current share repurchase program while it prioritizes achieving its leverage target.

The transaction, which has been approved by the Boards of Directors of General Mills and Blue Buffalo, is subject to regulatory approvals and other customary closing conditions, and is expected to close by the end of General Mills’ fiscal 2018. Invus, LP (Invus) and founding Bishop family shareholders, representing more than 50% of Blue Buffalo’s outstanding shares, have approved the transaction and no other approval of Blue Buffalo’s Board of Directors or shareholders is required to complete the transaction.

Advisors

Goldman Sachs & Co. LLC acted as financial advisor to General Mills and Cleary Gottlieb Steen & Hamilton LLP acted as legal counsel. J.P. Morgan Securities LLC and Centerview Partners LLC acted as financial advisors to Blue Buffalo and Simpson Thacher & Bartlett LLP acted as legal counsel to Blue Buffalo.

Conference Call

General Mills and Blue Buffalo will host a joint conference call to discuss the transaction today at 8:00 a.m. ET. Participants in the call will include, General Mills Chairman and Chief Executive Officer, Jeff Harmening, General Mills Chief Financial Officer Don Mulligan, and Blue Buffalo Chief Executive Officer, Billy Bishop. To access the conference call, please dial +1 800-732-8470 or +1 212-231-2911. Access to a live webcast of the call, along with accompanying slides, will be available at www.generalmills.com/investors.

About General Mills

General Mills is a leading global food company that serves the world by making food people love. Its brands include Cheerios, Annie’s, Yoplait, Nature Valley, Fiber One, Häagen-Dazs, Betty Crocker, Pillsbury, Old El Paso, Wanchai Ferry, Yoki and more. Headquartered in Minneapolis, Minnesota, USA, General Mills generated fiscal 2017 consolidated net sales of US $15.6 billion, as well as another US $1.0 billion from its proportionate share of joint-venture net sales.

About Blue Buffalo

Blue Buffalo based in Wilton, CT, is the nation’s leading natural pet food company, providing natural foods and treats for dogs and cats under its BLUE Life Protection Formula, BLUE Wilderness, BLUE Basics, BLUE Freedom and BLUE Natural Veterinary Diet lines. Paying tribute to its founding mission, the Company, through the Blue Buffalo Foundation, is a leading sponsor of pet cancer awareness and of critical research studies of pet cancer, including causes, treatments and the role of nutrition, at leading veterinary medical schools and clinics across the United States. For more information about Blue Buffalo, visit the Company’s website at ir.bluebuffalo.com.

 

3  Includes anticipated $50 million cost synergies

 

3


Invus has been Blue Buffalo’s principal financial backer since its initial investment in 2006. Invus is a private investment firm based in New York. Invus benefits from an evergreen investment structure managing family capital with a long-term strategic perspective. Invus and its affiliates have been investing in companies that seek to transform their industries since 1985.

Forward Looking Statements

Certain information contained in this release that are not statements of historical or current fact constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. These statements may be identified by the use of words such as “may,” “will,” “expect,” “should,” “anticipate,” “intend,” “believe” and “plan.” The forward-looking statements contained in this release include, without limitation, statements related to: the planned acquisition of Blue Buffalo and the timing and financing thereof; the ability to obtain regulatory approvals and meet other closing conditions for the planned acquisition; the expected impact of the planned acquisition, including among others, on General Mills’ net sales, expected trends in net sales, earnings performance, profitability and other financial measures; expectations regarding growth potential in various products, geographies and market categories, including the impact from a more diversified portfolio of brands and business mix; expectations regarding growth in the pet food category; the realization of anticipated cost synergies, margin expansion and adjusted earnings per share accretion from the acquisition; the ability to retain key personnel; and the anticipated sufficiency of future cash flows to enable the payment of interest and repayment of short- and long-term debt as well as quarterly dividends.

These and other forward-looking statements are based on each party’s respective management’s current views and assumptions and involve risks and uncertainties that could significantly affect expected results. Results may be materially affected by factors such as: risks associated with transactions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable anti-trust legislation and other regulatory and third party consents and approvals; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; the outcome of any legal proceedings that may be instituted following announcement of the transaction; potential volatility in the capital markets and the impact on the ability to complete the proposed debt and equity financing necessary to consummate the acquisition of Blue Buffalo; failure to retain key management and employees of Blue Buffalo; General Mills’ level of indebtedness as a result of the transactions and its ability to achieve its objective of reducing indebtedness; issues or delays in the successful integration of Blue Buffalo’s operations with those of General Mills, including incurring or experiencing unanticipated costs and/or delays or difficulties; difficulties or delays in the successful transition from the information technology systems of Blue Buffalo to those of General Mills as well as risks associated with other integration or transition of the operations, systems and personnel of Blue Buffalo; failure or inability to implement growth strategies in a timely manner; unfavorable reaction to the transaction by customers, competitors, suppliers and employees; future levels of revenues being lower than expected and costs being higher than expected; conditions affecting the industry generally; local and global political and economic conditions; conditions in the securities market that are less favorable than expected; and changes in the level of capital investment, and other risks described in General Mills’ filings with the Securities and Exchange Commission, including General Mills’ Annual Report

 

4


on Form 10-K for the fiscal year ended May 28, 2017 and in Blue Buffalo’s filings with the Securities and Exchange Commission, including Blue Buffalo’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

Actual results could differ materially from those projected in the forward-looking statements. Neither General Mills, nor Blue Buffalo undertakes any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

Additional Information and Where to Find It

Blue Buffalo will prepare an information statement on Schedule 14C for its stockholders with respect to the approval of the transaction described herein. When completed, the information statement will be mailed to Blue Buffalo’s stockholders. You may obtain copies of all documents filed by Blue Buffalo with the SEC regarding this transaction, free of charge, at the SEC’s website, www.sec.gov or from Blue Buffalo’s website at ir.bluebuffalo.com.

Non-GAAP Measures

This press release includes measures that are not defined by GAAP. For each of these non-GAAP financial measures, we have included below a reconciliation of the differences between the non-GAAP measure and the most directly comparable GAAP measure. These non-GAAP measures should be viewed in addition to, and not in lieu of, the comparable GAAP measure.

Blue Buffalo Pet Products, Inc.

Reconciliation of Net Income to Adjusted EBITDA

(dollars in millions)

 

     Twelve Months Ended  
     December 31,
2017
    December 31,
2016
    December 31,
2015
    December 31,
2014
 

Net sales

   $ 1,274.6     $ 1,149.8     $ 1,027.4     $ 917.8  

Net income

   $ 193.5     $ 130.2     $ 89.4     $ 101.9  

Interest expense

     11.1       14.6       15.1       13.9  

Interest income

     (1.4     (0.5     (0.3     (0.2

Provision for income taxes

     99.8       76.6       55.9       63.4  

Depreciation and amortization

     10.5       9.2       8.2       4.9  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     313.5       230.1       168.3       183.9  

Litigation expenses (a)

     1.9       6.7       10.1       4.6  

Public offering costs (b)

     0.0       2.1       0.0       0.0  

Initial public offering costs (c)

     0.0       0.0       8.5       2.9  

Provision for legal settlements (d)

     0.0       32.0       32.0       0.0  

Stock-based compensation (e)

     3.7       4.6       2.8       1.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 319.2     $ 275.6     $ 221.7     $ 193.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     25     24     22     21

Adjusted EBITDA 3-year CGR

     18      

 

5


* Amounts may not be additive due to rounding.
(a) Represents costs primarily related to the litigation with Nestlé Purina PetCare Company.
(b) Represents costs incurred for public offerings.
(c) Represents costs incurred for initial public offering.
(d) Represents a provision related to settlement agreements with respect to U.S. consumer class action lawsuits and the Nestlé Purina PetCare Company lawsuit entered into in December 2015 and November 2016, respectively.
(e) Represents non-cash, stock-based compensation expense.
(f) Represents the loss on extinguishment of debt associated with the repricing of senior secure credit facilities in December 2013.

This press release also includes an outlook concerning future growth on a cash EPS basis. Cash EPS is a non-GAAP measure defined as proforma adjusted EPS which excludes the impacts of purchase accounting, transaction and integration costs, and other items affecting comparability.

Contacts

General Mills: (analysts) Jeff Siemon: 763-764-2301; (media) Bridget Christenson: 763-764-6364

 

6

GRAPHIC 4 g503043g0223071407110.jpg GRAPHIC begin 644 g503043g0223071407110.jpg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