XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
May 06, 2015
May 07, 2014
May 06, 2015
May 07, 2014
SALES:        
Restaurant sales $ 88,788lub_RestaurantSales $ 90,010lub_RestaurantSales $ 254,832lub_RestaurantSales $ 252,891lub_RestaurantSales
Culinary contract services 3,624us-gaap_ContractsRevenue 4,534us-gaap_ContractsRevenue 11,993us-gaap_ContractsRevenue 12,783us-gaap_ContractsRevenue
Franchise revenue 1,578us-gaap_FranchisorRevenue 1,684us-gaap_FranchisorRevenue 4,764us-gaap_FranchisorRevenue 4,744us-gaap_FranchisorRevenue
Vending revenue 112lub_VendingRevenue 131lub_VendingRevenue 355lub_VendingRevenue 358lub_VendingRevenue
TOTAL SALES 94,102us-gaap_SalesRevenueServicesNet 96,359us-gaap_SalesRevenueServicesNet 271,944us-gaap_SalesRevenueServicesNet 270,776us-gaap_SalesRevenueServicesNet
COSTS AND EXPENSES:        
Cost of food 25,225us-gaap_FoodAndBeverageCostOfSales 25,754us-gaap_FoodAndBeverageCostOfSales 74,189us-gaap_FoodAndBeverageCostOfSales 72,665us-gaap_FoodAndBeverageCostOfSales
Payroll and related costs 30,216us-gaap_LaborAndRelatedExpense 29,971us-gaap_LaborAndRelatedExpense 89,372us-gaap_LaborAndRelatedExpense 87,384us-gaap_LaborAndRelatedExpense
Other operating expenses 15,442us-gaap_OtherCostAndExpenseOperating 15,967us-gaap_OtherCostAndExpenseOperating 47,144us-gaap_OtherCostAndExpenseOperating 46,511us-gaap_OtherCostAndExpenseOperating
Occupancy costs 4,759us-gaap_OccupancyCosts 4,845us-gaap_OccupancyCosts 14,167us-gaap_OccupancyCosts 14,374us-gaap_OccupancyCosts
Opening costs 427us-gaap_PreOpeningCosts 334us-gaap_PreOpeningCosts 2,035us-gaap_PreOpeningCosts 1,365us-gaap_PreOpeningCosts
Cost of culinary contract services 3,087lub_CostOfCulinaryContractServices 3,974lub_CostOfCulinaryContractServices 10,369lub_CostOfCulinaryContractServices 11,142lub_CostOfCulinaryContractServices
Depreciation and amortization 4,750us-gaap_CostOfServicesDepreciationAndAmortization 4,674us-gaap_CostOfServicesDepreciationAndAmortization 14,580us-gaap_CostOfServicesDepreciationAndAmortization 13,466us-gaap_CostOfServicesDepreciationAndAmortization
General and administrative expenses 7,312us-gaap_GeneralAndAdministrativeExpense 8,342us-gaap_GeneralAndAdministrativeExpense 23,088us-gaap_GeneralAndAdministrativeExpense 24,526us-gaap_GeneralAndAdministrativeExpense
Provision for asset impairments, net     218us-gaap_AssetImpairmentCharges 1,539us-gaap_AssetImpairmentCharges
Net gain on disposition of property and equipment (609)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,023)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,696)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (956)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Total costs and expenses 90,609us-gaap_CostsAndExpenses 92,838us-gaap_CostsAndExpenses 273,466us-gaap_CostsAndExpenses 272,016us-gaap_CostsAndExpenses
INCOME (LOSS) FROM OPERATIONS 3,493us-gaap_OperatingIncomeLoss 3,521us-gaap_OperatingIncomeLoss (1,522)us-gaap_OperatingIncomeLoss (1,240)us-gaap_OperatingIncomeLoss
Interest income 1us-gaap_InterestIncomeOperating 1us-gaap_InterestIncomeOperating 3us-gaap_InterestIncomeOperating 4us-gaap_InterestIncomeOperating
Interest expense (599)us-gaap_InterestExpense (410)us-gaap_InterestExpense (1,624)us-gaap_InterestExpense (955)us-gaap_InterestExpense
Other income, net 29us-gaap_OtherNonoperatingIncomeExpense 250us-gaap_OtherNonoperatingIncomeExpense 301us-gaap_OtherNonoperatingIncomeExpense 806us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before income taxes and discontinued operations 2,924us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,362us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,842)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,385)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision (benefit) for income taxes 395us-gaap_IncomeTaxExpenseBenefit 1,621us-gaap_IncomeTaxExpenseBenefit (1,326)us-gaap_IncomeTaxExpenseBenefit (853)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 2,529us-gaap_IncomeLossFromContinuingOperations 1,741us-gaap_IncomeLossFromContinuingOperations (1,516)us-gaap_IncomeLossFromContinuingOperations (532)us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of income taxes (176)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (509)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,468)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME (LOSS) $ 2,353us-gaap_NetIncomeLoss $ 1,729us-gaap_NetIncomeLoss $ (2,025)us-gaap_NetIncomeLoss $ (2,000)us-gaap_NetIncomeLoss
Income (loss) per share from continuing operations:        
Basic (in Dollars per share) $ 0.09us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.02)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Assuming dilution (in Dollars per share) $ 0.09us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.02)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss per share from discontinued operations:        
Basic (in Dollars per share) $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare   $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Assuming dilution (in Dollars per share) $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare   $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) per share:        
Basic (in Dollars per share) $ 0.08us-gaap_EarningsPerShareBasic $ 0.06us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic
Assuming dilution (in Dollars per share) $ 0.08us-gaap_EarningsPerShareDiluted $ 0.06us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:        
Basic (in Shares) 29,009us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 28,791us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 28,940us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 28,777us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Assuming dilution (in Shares) 29,111us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,476us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,940us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,777us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding