0001144204-11-014113.txt : 20110311 0001144204-11-014113.hdr.sgml : 20110311 20110310193952 ACCESSION NUMBER: 0001144204-11-014113 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110310 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110311 DATE AS OF CHANGE: 20110310 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LUBYS INC CENTRAL INDEX KEY: 0000016099 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 741335253 STATE OF INCORPORATION: DE FISCAL YEAR END: 0827 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08308 FILM NUMBER: 11679938 BUSINESS ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 BUSINESS PHONE: (713) 329 6800 MAIL ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 FORMER COMPANY: FORMER CONFORMED NAME: LUBYS CAFETERIAS INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CAFETERIAS INC DATE OF NAME CHANGE: 19810126 8-K 1 v214346_8k.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549



FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934


 
Date of Report (Date of earliest event reported): March 10, 2011
Luby's, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
001-8308
74-1335253
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(IRS Employer Identification Number)
 
 
13111 Northwest Freeway, Suite 600
Houston, Texas 77040
 
(Address of principal executive offices, including zip code)
 
 
(713) 329-6800
 
(Registrant's telephone number, including area code)
 
    
(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 
 
Item 2.02.
Results of Operations and Financial Condition.

On March 10, 2011, the Company released a press release announcing the results of the second quarter ended February 9, 2011.  A copy of that release is attached as Exhibit 99.1.  The information and exhibit furnished under Item 2.02 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
 
Item 9.01.
Financial Statements and Exhibits.

Exhibit 99.1 
Luby’s Press Release dated March 10, 2011
 
 
 

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
LUBY'S, INC.
 
(Registrant)

Date:
March 10, 2011
 
By:
/s/Christopher J. Pappas
     
Christopher J. Pappas
     
President and Chief Executive Officer

 
 

 
 
EXHIBIT INDEX
 
Exhibit No.
Description
 
      99.1
Luby’s Press Release dated March 10, 2011
 
 
 

 
 
EX-99.1 2 v214346_ex99-1.htm

Luby's Reports Second Quarter Fiscal 2011 Results

HOUSTON, March 10, 2011 /PRNewswire/ -- Luby's, Inc. (NYSE: LUB) ("Luby's") today announced its unaudited financial results for the second quarter fiscal 2011, a twelve-week period, which ended on February 9, 2011.

(Logo:   http://photos.prnewswire.com/prnh/20100817/DA51671LOGO-b)

Second Quarter Review

  • Restaurant sales were $71.8 million, an increase of $21.0 million compared to the same quarter last year. During the quarter, same store sales from the 96 Luby's Cafeterias restaurants rose 2.7% compared to the same quarter last year as an increase in customer traffic was partially offset by an approximate 4.9% decline in average customer spending. During the last week of the quarter, Texas locations in particular, were impacted by icy or snowy conditions, resulting in an estimated revenue loss of over $900,000. Excluding the last week of the quarter, same store sales would have increased approximately 4.5%. The company-owned Fuddruckers locations added approximately $19.6 million to restaurant sales and were also impacted by unusual weather in late December, but to a lesser degree than our cafeteria units.

Table 1: Same Store Sales by Quarter



Q1

Q2

Q3

Q4

YTD

FY2011 Same-Store Sales (96 stores):

   5.5%

2.7%



4.1%

FY2010 Same-Store Sales (95 or 96):

(13.3%)*

(12.5%)*

(4.8%)*

(0.5%)*

(7.4%)




* 95 stores in Q1FY2010 and Q2 FY2010; 96 Stores in Q3FY10 and Q4FY2010

Note: Fuddruckers locations will not meet the Company's same store sales definition until after 18 consecutive accounting periods; thus are not included in the results reported above.



Table 2: Restaurant Sales (In thousands)


Restaurant Sales

Q2 2011

12 weeks

Ending

2/9/2011

Q2 2010

12 weeks

Ending

2/10/2010

Variance

%

Luby's Cafeterias (96 stores)

$         52,182

$      50,800

$            1,382

2.7%

Fuddruckers and Koo Koo Roo (59 stores)

19,575

19,575







Restaurant Sales

$         71,757

$      50,800

$        20,957

41.3%




  • Revenue from Culinary Contract Services rose 5.7% to $3.1 million in the second quarter fiscal 2011 compared to the same fiscal quarter last year. Culinary Contract Services operated 19 facilities as of February 9, 2011 versus 16 facilities at the end of the second fiscal quarter last year.
  • Store level profit, defined as restaurant sales less food costs, payroll and related costs, and other operating expenses, was $8.3 million in the second quarter of fiscal 2011, or 11.6% of restaurant sales, compared to $7.9 million in the second quarter of fiscal 2010, or 15.6% of restaurant sales. Store level profit as a percentage of restaurant sales declined due to rising food costs, higher occupancy expenses, and an uptick in other costs, especially supplies and repairs and maintenance, partially offset by reduced advertising expenses and lower store management costs.  Higher food costs, as a percentage of restaurant sales, negatively impacted store level profitability by approximately $1.5 million in the second quarter of fiscal year 2011 compared to the same quarter of the prior year.
  • In the second quarter fiscal 2011, Luby's reported a $211,000 loss from continuing operations, or $0.01 per share, compared to income of $141,000 in the same quarter last year, or $0.00 per share.  Loss from continuing operations included (1) 0.3 million in after-tax expenses associated with professional fees related to the integration of Fuddruckers, and (2) net $23,000 in after-tax, non-cash gains on asset disposals.  Last year's results included (1) $0.7 million after-tax non-cash gains on the sale of an easement, (2) $0.3 million in after-tax expenses related to a pending legal claim, (3) a non-cash charge of $0.3 million related to an increase in the valuation allowance associated with the Company's deferred tax assets, and (4) a $13,000 after-tax reversal of a previous decrease in the fair market value of investments. The table below outlines the special items included in this year's and last year's results.

Table 3:  Reconciliation of income (loss) from continuing operations, to income from continuing operations, before special items (1):



Q2 FY2011


Q2 FY2010

Item

Amount ($000s)

Per Share (2)


Amount ($000s)

Per Share (2)

Income (Loss) from Continuing Operations

$       (211)

$        (0.01)


$             141

$        0.00

Asset charges, net

(23)

(0.00)


(666)

(0.02)

Tax valuation allowance increase


329

0.01

Decrease in fair market value of Investments


(13)

(0.00)

Prior year pending legal claim expenses


265

0.01

Fuddruckers legal and professional fees

261

0.01




Income from Continuing Operations, before special items

$              27

0.00


$              56

$        0.00




(1)

The Company uses income from continuing operations, before special items, which is a non-GAAP financial measure. The Company believes excluding special items from its financial results provides investors with a clearer perspective of the Company's ongoing operating performance and a more relevant comparison to prior periods.  This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. The Company has reconciled income (loss) from continuing operations, before special items, to income (loss) from continuing operations, the nearest GAAP measure in context.

(2)

Amounts are per diluted share after tax



Chris Pappas, President and CEO, remarked, "Our sales demonstrated solid gains as our guests responded favorably to our $4.99 All You Can Eat Breakfast on the weekends, our Kids Meals priced at $2.99 and our local restaurant marketing efforts. We also received a strong response to opening seventy of our Luby's Cafeterias locations on Christmas, up from fifteen last year, serving made-from-scratch holiday meals. During the last week of the quarter, our major Texas markets were impacted by a period of snow or ice for several days resulting in a number of our locations closing or operating a limited amount of hours. We estimate that these closures cost us approximately $900,000 in revenue.

"On March 7th, we began serving patients at the West Houston Campus of Texas Children's Hospital. We have been operating a retail food court at this location since early February 2011 and are pleased to be partnering with this new, premier facility which is the largest suburban Children's Hospital in the United States. As always, we remain focused on expanding our Luby's Culinary Contract Services brand, and we will continue to compete for contract opportunities primarily in our core Texas market.

"We continue to see strong opportunities for our Fuddruckers restaurants. Since closing the acquisition in July 2010, we have concentrated on enhancing the operating systems, developing prototypes for expansion, testing menu options, and strengthening the brand. Our dedicated team has worked diligently to raise service levels and provide our guests with high quality food at value prices. As the new franchisor for the Fuddruckers system, we continue to develop our relationship with our franchisee partners.  This is an on-going process that we and our franchisees, through open and candid communication, are pursuing as we jointly explore opportunities for growth."

In concluding his remarks, Pappas said, "During the second quarter of fiscal year 2011 we sold four of our closed properties, generating $5.8 million in net proceeds, resulting in a $1.9 million gain. This allowed us to further reduce our debt by $3.5 million in the second quarter giving us a quarter-end debt level of $36.0 million, down from the $51.3 million we borrowed to complete the acquisition of Fuddruckers. We ended the fiscal second quarter with shareholders' equity of $160.2 million, cash of $1.0 million and $13.2 million in availability under our credit facility."

Operating Expense Review

Food costs rose approximately $7.5 million in the second quarter fiscal 2011 compared to the same fiscal quarter last year, primarily due to the sales volume from the newly-acquired Fuddruckers system. Food costs as a percentage of restaurant sales rose to 29.8% in the second quarter fiscal 2011 from 27.4% in the comparable quarter last year due to higher food commodity costs and lower menu prices, as well as the impact of limited time offers, including holiday promotions, at the Luby's Cafeteria restaurants. Approximately half of the increase in food costs as a percentage of sales can be attributed to higher commodity prices.

Payroll and related costs in the second quarter fiscal 2011 rose $7.1 million, to $25.2 million, compared to last year's fiscal second quarter results. As a percentage of restaurant sales, payroll and related costs declined to 35.1% in the second quarter fiscal 2011 from 35.6% in the same quarter last year, primarily due to the inclusion of the Fuddruckers system's labor costs, which are lower as a percentage of restaurant sales, compared to Luby's cafeterias, as well as our ability to leverage our restaurant management expenses, partially offset by an increase in Luby's cafeterias crew labor expenses due to increases in customer count and in the number of locations serving breakfast.  

Other operating expenses include restaurant-related expenses for utilities, repairs and maintenance, advertising, insurance, supplies, services, and occupancy costs. Other operating expenses rose approximately $6.0 million, to $16.8 million, compared to the same quarter last year, due to the Fuddruckers acquisition.  As a percentage of restaurant sales, other operating expenses rose to 23.5% compared to 21.3% in the same quarter last year, primarily due to higher occupancy costs associated with the leased Fuddruckers locations and increased supply costs. We also incurred additional expenses from deferred repairs and maintenance at our Fuddruckers units as well as increases in our Luby's Cafeteria units. The increases in the above outlined expenses were partially offset by lower utility costs and advertising expenses.

Depreciation and amortization expense rose approximately $0.5 million in the second quarter fiscal 2011 compared to the same quarter last year, due to the addition of the Fuddruckers assets acquired in July 2010.

General and administrative expenses include corporate salaries and benefits-related costs, including restaurant area leaders, share-based compensation, professional fees, travel and recruiting expenses and other office expenses.  General and administrative expenses rose by approximately $1.5 million in the second quarter of fiscal 2011 compared to the same quarter last year primarily, due to additional overhead associated with Fuddruckers. As a percentage of total revenues, general and administrative expenses declined to 8.5% in the second quarter of fiscal 2011, compared to 9.3% last year. Included in the expenses for the second quarter of fiscal year 2011 are approximately $0.4 million in professional fees and expenses related to the integration of Fuddruckers.

Fiscal Year-to-Date Review

  • Restaurant sales increased $42.2 million to $142.0 million during the first two fiscal quarters of 2011, including $38.7 million in sales from our Fuddruckers restaurants. Luby's Cafeteria restaurants sales rose 3.5%, or $3.5 million.
  • Luby's Culinary Contract Services division generated $6.5 million in sales this fiscal year-to-date compared to $6.3 million during the same period of fiscal 2010, a 3.3% increase.
  • Loss from continuing operations was $2.3 million in the first two quarters of fiscal 2011, compared to a loss of $2.9 million in the same period of fiscal 2010.  
  • Store level profit rose to $14.5 million during the first two quarters of fiscal 2011, up from $12.9 million in fiscal 2010. As a percentage of restaurant sales store level profit declined to 10.2% in fiscal 2011 year-to-date, compared to 12.9% in the first two quarters of fiscal 2010.

Table 4: Reconciliation of income (loss) from continuing operations, before special items (1)

              FY 2011 Year-to-date and FY 2010 Year-to-date


Item

FY2011 2Q Year to Date

FY2010 2Q Year to Date


Amount ($000s)

Per Share(2)

Amount ($000s)

Per Share(2)

Loss from Continuing Operations  

$ (2,312)

$ (0.08)

$ (2,934)

$ (0.11)

Asset charges, net        

(18)

(0.00)

(457)

(0.02)

Tax valuation allowance increase/(decrease)

398

0.01

(Gain) / decrease in fair market value of Investments

289

0.01

Prior year pending legal claim expenses

420

0.02

Fuddruckers legal and professional fees

567

0.02



Loss from Continuing Operations, before special items            

$ (1,763)

$ (0.06)

$ (2,284)

$ (0.08)




(1)

The Company uses income from continuing operations, before special items, which is a non-GAAP financial measure. The Company believes excluding special items from its financial results provides investors with a clearer perspective of the Company's ongoing operating performance and a more relevant comparison to prior periods.  This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. The Company has reconciled income (loss) from continuing operations, before special items, to income (loss) from continuing operations, the nearest GAAP measure in context.

(2)

Amounts are per diluted share after tax



Outlook

Although we believe the economy is showing signs of improvement, we remain cautious as do our customers. We believe we are positioned for growth, but also expect that growth may come in starts and stops as the macro-economy works its way through near-term challenges.  Food commodity cost increases will continue to negatively impact our margin, absent significant increases in guest counts and favorable menu mix tilted toward higher margin offerings.  On February 11, 2011, we modestly increased selected menu item prices at our cafeteria units.  This increase is consistent with pricing actions we observe from competitors and is expected to incrementally improve margins.  We are keenly aware of our position as offering great value at prices at or below that of casual dining competitors and desire to maintain that value orientation as a competitive advantage.  As we have stated before, the Company's Fiscal Year 2011 profitability is contingent on same store sales growth as well as effective management of our expenses.   Fuddruckers is expected to be accretive to Luby's overall profitability.

Conference Call

The Company will host a conference call tomorrow, March 11, 2011, at 10:00 a.m., Central Time, to discuss further its 2011 fiscal second quarter results. To access the call live, dial (480) 629-9723 and ask for the Luby's conference call at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubys.com.  For those who cannot listen to the live call, a telephonic replay will be available through March 18, 2011 and may be accessed by calling (303) 590-3030 and using the pass code 4415391#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website.

About Luby's

Luby's, Inc. operates restaurants under the brands Luby's Cafeterias, Fuddruckers and Koo Koo Roo.  Its 96 Luby's Cafeterias restaurants are located throughout Texas and other states.  Its Fuddruckers restaurants include 56 company-operated locations and 129 franchises across the United States (including Puerto Rico) and Canada.  Its Koo Koo Roo restaurants include three locations in southern California. Luby's Culinary Services provides food service management to 19 sites consisting of healthcare, higher education and corporate dining locations.

This press release contains statements that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements contained in this press release, other than statements of historical fact, are "forward-looking statements" for purposes of these provisions, including the statements under the caption "Outlook" and any other statements regarding scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, the expected financial impact of Fuddruckers restaurants, anticipated financial results in future periods and expectations of industry conditions.

The Company cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of the Company.  The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause the Company's actual results to differ materially from the expectations the Company describes in its "forward-looking statements": general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of the Company's business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in the Company's annual reports on Form 10-K and quarterly reports on Form 10-Q.

For additional information contact:


DRG&L / 713-529-6600

Ken Dennard / Sheila Stuewe

Investor Relations



Luby's, Inc.

Consolidated Statements of Operations (unaudited)

(In thousands except per share data)





Quarter Ended 

Two Quarters Ended 


February 9,
2011  

February 10,
2010  

February 9,
2011  

February 10,
2010  


(12 weeks)

(12 weeks)

(24 weeks)

(24 weeks)

SALES:





Restaurant sales                                          

$  71,757

$  50,800

$  142,047

$  99,828

Culinary contract services                                   

3,127

2,959

6,459

6,251

Franchise revenue                                         

1,520

3,021

Vending revenue                                          

132

285






TOTAL SALES                                                 

76,536

53,759

151,812

106,079

COSTS AND EXPENSES:





Cost of food                                              

21,399

13,928

42,259

27,113

Payroll and related costs                                    

25,190

18,108

50,234

36,877

Other operating expenses                                   

16,843

10,834

35,040

22,950

Opening costs                                            

38

121

144

152

Cost of culinary contract services                             

2,879

2,788

5,864

5,716

Depreciation and amortization                                

3,983

3,487

8,180

7,041

General and administrative expenses                          

6,491

5,003

13,004

10,485

Provision for asset impairments, net                           

32

32

Net gain on disposition of property and equipment                

(35)

(1,041)

(28)

(724)






Total costs and expenses                                   

76,788

53,260

154,697

109,642






INCOME (LOSS) FROM OPERATIONS                               

(252)

499

(2,885)

(3,563)

Interest income                                           

1

7

4

16

Interest expense                                           

(553)

(44)

(1,171)

(172)

Impairment charge for decrease in fair value of investments        

20

(438)

Other income, net                                         

318

215

559

412






Income (loss) before income taxes and discontinued operations          

(486)

697

(3,493)

(3,745)

Provision (benefit) for income taxes                           

(275)

556

(1,181)

(811)






Income (loss) from continuing operations                             

(211)

141

(2,312)

(2,934)

Income (loss) from discontinued operations, net of income taxes     

928

(563)

741

(1,205)






NET INCOME (LOSS)                                             

$  717

$  (422)

$  (1,571)

$  (4,139)






Loss per share from continuing operations:





Basic                                                   

$  (0.01)

$  —

$  (0.08)

$  (0.11)

Assuming dilution                                          

(0.01)

(0.08)

(0.11)






Income (loss) per share from discontinued operations:





Basic                                                   

$  0.03

$  (0.02)

$  0.02

$  (0.04)

Assuming dilution                                          

0.03

(0.02)

0.02

(0.04)






Net income (loss) per share:





Basic                                                   

$  0.02

$  (0.02)

$  (0.06)

$  (0.15)

Assuming dilution                                          

0.02

(0.02)

(0.06)

(0.15)






Weighted average shares outstanding:





Basic                                                   

28,172

28,121

28,168

28,117

Assuming dilution                                          

28,172

28,127

28,168

28,117




The following table contains information derived from the Company's Consolidated Statements of Operations expressed as a percentage of sales.  Percentages may not add due to rounding.




Quarter Ended


Two Quarters Ended




February 9,


February 10,


February 9,


February 10,




2011


2010


2011


2010




(12 weeks)


(12 weeks)


(24 weeks)


(24 weeks)






Restaurant sales



93.8

%


94.5

%


93.5

%


94.1

%

Culinary contract services



4.0

%


5.5

%


4.3

%


5.9

%

Franchise revenue



2.0

%


%


2.0

%


%

Vending revenue



0.2

%


%


0.2

%


%

TOTAL SALES



100

%


100

%


100

%


100

%















COSTS AND EXPENSES:














(As a percentage of restaurant sales)














Cost of food



29.8

%


27.4

%


29.7

%


27.2

%

Payroll and related costs



35.1

%


35.6

%


35.4

%


36.9

%

Other operating expenses



23.5

%


21.3

%


24.7

%


23.0

%

Store level profit



11.6

%


15.6

%


10.2

%


12.9

%















(As a percentage of total sales)














General and administrative expenses



8.5

%


9.3

%


8.6

%


9.9

%

INCOME (LOSS) FROM OPERATIONS



(0.3)

%


0.9

%


(1.9)

%


(3.4)

%




Luby's, Inc.

Consolidated Balance Sheets

(In thousands, except share data)





February 9,

2011

August 25,
2010


(Unaudited)


ASSETS



Current Assets:



Cash and cash equivalents                                                                     

$  977

$  2,300

Trade accounts and other receivables, net                                                         

2,506

2,213

Food and supply inventories                                                                    

3,647

3,097

Prepaid expenses                                                                            

1,413

1,041

Assets related to discontinued operations                                                         

202

78

Deferred income taxes                                                                         

789

431




Total current assets                                                                     

9,534

9,160

Property held for sale                                                                               

1,077

1,828

Assets related to discontinued operations                                                               

13,041

18,419

Property and equipment, net                                                                         

167,437

172,040

Intangible assets, net                                                                               

28,646

29,292

Goodwill                                                                                         

195

195

Deferred incomes taxes                                                                             

10,877

9,672

Other assets                                                                                     

1,650

1,737




Total assets                                                                                      

$  232,457

$  242,343




LIABILITIES AND SHAREHOLDERS' EQUITY



Current Liabilities:



Accounts payable                                                                            

$  11,974

$  12,514

Liabilities related to discontinued operations                                                        

297

924

Credit facility debt                                                                             

36,000

Accrued expenses and other liabilities                                                            

17,443

19,007




Total current liabilities                                                                    

65,714

32,445

Credit facility debt                                                                                 

41,500

Liabilities related to discontinued operations                                                             

815

940

Other liabilities                                                                                     

5,778

6,097




Total liabilities                                                                           

72,307

80,982




Commitments and Contingencies



SHAREHOLDERS' EQUITY



Common stock, $0.32 par value; 100,000,000 shares authorized; shares issued were 28,611,146 and 28,564,024, respectively; shares outstanding were 28,111,146 and 28,064,024, respectively

9,156

9,140

Paid-in capital                                                                               

23,433

23,089

Retained earnings                                                                            

132,336

133,907

Less cost of treasury stock, 500,000 shares                                                       

(4,775)

(4,775)




Total shareholders' equity                                                                 

160,150

161,361




Total liabilities and shareholders' equity                                                                 

$  232,457

$  242,343







Statements of Cash Flows (unaudited)

(In thousands)


Two Quarters ended  


February 9,
2011

February 10,
2010


(24 weeks)

(24 weeks)

CASH FLOWS FROM OPERATING ACTIVITIES:



Net loss                                                                        

$  (1,571)

$  (4,139)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:



Provision for asset impairments, net of gains and losses on property sales                   

(1,705)

(2,267)

Depreciation and amortization                                                       

8,182

7,288

Impairment charge for decrease in fair value of investments, net of gains                    

438

Amortization of debt issuance cost                                                   

417

85

Non-cash compensation expense                                                   

129

126

Share-based compensation expense                                                 

202

466

Tax benefit on stock options                                                        

(2)

Deferred tax benefit                                                               

(1,195)

(1,626)




Cash provided by operating activities before changes in operating assets and liabilities               

4,457

371

Changes in operating assets and liabilities:



Increase in trade accounts and other receivables, net                                   

(293)

(478)

Decrease (increase) in food and supply inventories                                     

(551)

302

Decrease (increase) in prepaid expenses and other assets                               

(521)

419

Decrease in accounts payable, accrued expenses and other liabilities                       

(3,010)

(6,277)




Net cash provided by (used in) operating activities                                           

82

(5,663)




CASH FLOWS FROM INVESTING ACTIVITIES:



Proceeds from redemption or maturity of investments                                    

1,414

Proceeds from disposal of assets and property held for sale                              

7,541

5,768

Acquisition of Fuddruckers assets                                                   

(265)

Purchases of property and equipment                                                

(2,985)

(1,542)




Net cash provided by investing activities                                                   

4,291

5,640




CASH FLOWS FROM FINANCING ACTIVITIES:



Credit facility borrowings                                                           

88,100

20,100

Credit facility repayments                                                          

(93,600)

(20,100)

Debt issuance costs                                                              

(225)

(105)

Tax benefit on stock options expense                                                 

2

Proceeds received on the exercise of stock options                                     

27




Net cash used in financing activities                                                       

(5,696)

(105)




Net decrease in cash and cash equivalents                                                 

(1,323)

(128)

Cash and cash equivalents at beginning of period                                            

2,300

882




Cash and cash equivalents at end of period                                                 

$  977

$  754




Cash paid for:



Income taxes                                                                    

$  —

$  —

Interest                                                                         

876

68






CONTACT:  Investor Relations, Ken Dennard or Sheila Stuewe, both of DRG&L, +1-713-529-6600, for Luby's, Inc.