0000016099-18-000017.txt : 20180129 0000016099-18-000017.hdr.sgml : 20180129 20180129162117 ACCESSION NUMBER: 0000016099-18-000017 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180129 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180129 DATE AS OF CHANGE: 20180129 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LUBYS INC CENTRAL INDEX KEY: 0000016099 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 741335253 STATE OF INCORPORATION: DE FISCAL YEAR END: 0827 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08308 FILM NUMBER: 18555747 BUSINESS ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 BUSINESS PHONE: (713) 329 6800 MAIL ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 FORMER COMPANY: FORMER CONFORMED NAME: LUBYS CAFETERIAS INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CAFETERIAS INC DATE OF NAME CHANGE: 19810126 8-K 1 lub122017fy18q1earnings8-k.htm 8-K Document


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549
  

 
 
 
 
  
FORM 8-K
 
CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 

 Date of Report (Date of earliest event reported): January 29, 2018
 
Luby's, Inc.

(Exact name of registrant as specified in its charter)
 
 
Delaware
001-8308
74-1335253
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(IRS Employer Identification Number)
 
 
 
 
 
13111 Northwest Freeway, Suite 600
Houston, Texas 77040
 
(Address of principal executive offices, including zip code)
  
 
(713) 329-6800
 
(Registrant's telephone number, including area code)

 
(Former name, former address and former fiscal year, if changed since last report)
 
  
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
 
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 






 
Item 2.02.
Results of Operations and Financial Condition.
 
On January 29, 2018, the Company released a press release announcing the results of the first quarter ended December 20, 2017. A copy of that release is attached as Exhibit 99.1. The information and exhibit furnished under Item 2.02 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
 
 

 
Item 9.01.
Financial Statements and Exhibits.
 
 
Luby’s Press Release dated January 29, 2018






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
LUBY'S, INC.
 
 
(Registrant)
 
 
 
 
 
Date:
January 29, 2018
 
By:
/s/Christopher J. Pappas
 
 
 
Christopher J. Pappas
 
 
 
President and Chief Executive Officer
 







EXHIBIT INDEX
 

Exhibit No.
Description
Luby’s Press Release dated January 29, 2018



EX-99.1 2 lub122017fy18q1earningsrel.htm EXHIBIT 99.1 Exhibit

lubyslogoa03.gif
 
 
 
 
For additional information contact:
 
 
 
FOR IMMEDIATE RELEASE
 
Dennard-Lascar Associates
 
 
Rick Black / Ken Dennard
 
 
Investor Relations
 
 
713-529-6600

Luby’s Reports First Quarter Fiscal 2018 Results


HOUSTON, TX - January 29, 2018 - Luby’s, Inc. (NYSE: LUB) (“Luby’s”) today announced unaudited financial results for its sixteen-week first quarter fiscal 2018, which ended on December 20, 2017. Comparisons in this earnings release for the first quarter fiscal 2018 are referred to as “first quarter.”

First Quarter Key Metrics
(comparisons to first quarter fiscal 2017)

Same-store sales increased 0.8%
Culinary Contract Services sales increased $3.2 million
Adjusted EBITDA increased $1.1 million
Three new Fuddruckers franchise locations opened (one international location in Mexico, and domestic locations in Florida and Pennsylvania) in the first quarter
Capital expenditures decreased $0.7 million

Chris Pappas, President and CEO, commented, “We are pleased to have generated positive same-store sales in the first quarter at both of our primary brands, Luby’s Cafeteria and Fuddruckers, leading to a company-wide increase of 0.8% same-store sales.

“We are encouraged by the progress of the operational and guest initiatives that we began implementing last year to help improve guest services, store level profit and EBITDA while closely managing expenses. These efforts are contributing to same-store sales growth as well as improving cost controls. In the first quarter, we grew Adjusted EBITDA by over $1.0 million.

"Our team continues to focus on enhancing guest experiences across all of our brands, including through in-store operational efficiencies, menu variety and new offerings and speed of service.

"In Culinary Contract Services, revenue grew significantly in the first quarter and remains on track to show substantial growth in fiscal year 2018. We remain optimistic in our ability to strengthen our iconic brands, grow our Culinary Contract Services segment and continue to control costs company-wide.”




1



Same-Store Sales Year-Over-Year Comparison
 
Q1
2018(3)
Q1
2017(3)
Luby's Cafeterias
1.5%
(2.2)%
Fuddruckers
0.6%
(1.6)%
Combo locations (1)
1.3%
(2.3)%
Cheeseburger in Paradise
(10.5)%
(7.8)%
Total same-store sales (2)
0.8%
(2.3)%

(1)
Combo locations consist of a side-by-side Luby’s Cafeteria and Fuddruckers Restaurant at one property location.
(2)
Luby’s includes a restaurant’s sales results into the same-store sales calculation in the quarter after that store has been open for six complete consecutive quarters. In the first quarter, there were 82 Luby’s Cafeterias locations, 59 Fuddruckers locations, all six Combo locations, and all seven Cheeseburger in Paradise locations that met the definition of same-stores.
(3)
Q1 2018, Q1 2017 same-store sales reflect the change in restaurant sales for the locations included in the same-store grouping for each of the comparable periods.

First Quarter Restaurant Sales:
($ thousands)

Restaurant Brand
Q1
2018
Q1
2017
Change
($)
Change
(%)
Luby’s Cafeterias
$
67,430

$
68,339

$
(909
)
(1.3
)%
Fuddruckers
26,914

28,748

(1,834
)
(6.4
)%
Combo locations
6,712

6,626

86

1.3
 %
Cheeseburger in Paradise
3,527

4,369

(842
)
(19.3
)%
Total Restaurant Sales
$
104,583

$
108,082

$
(3,499
)
(3.2
)%

Luby’s Cafeterias sales decreased $0.9 million versus the first quarter fiscal 2017, due to the closure of four locations over the prior year partially offset by a 1.5% increase in Luby’s same-store sales. The increase was the result of a 4.8% increase in average spend per guest partially offset by a 3.3% decrease in guest traffic.
Fuddruckers sales at company-owned restaurants decreased $1.8 million versus the first quarter fiscal 2017, due to seven permanent restaurant closings and two temporary closures for post-Hurricane renovations partially offset by a 0.6% increase in same-store sales. The 0.6% increase in same-store sales was the result of a 4.5% increase in average spend per guest partially offset by a 3.9% decrease in guest traffic.
Combo location sales increased $0.1 million, or 1.3%, versus first quarter fiscal 2017.
Cheeseburger in Paradise sales decreased $0.8 million. The closure of one location reduced sales by $0.4 million and declines in sales at the remaining seven locations reduced sales by $0.4 million.

Store level profit, defined as restaurant sales plus vending revenue less cost of food, payroll and related costs, other operating expenses, and occupancy costs, was $11.1 million, or 10.6% of restaurant sales, in the first quarter compared to $12.6 million, or 11.7% of restaurant sales, during the first quarter fiscal 2017. While higher menu pricing was sufficient to cover food commodity cost inflation and we achieved reductions in repairs and maintenance costs, store level profit margins were negatively impacted by certain expense items. The first quarter included approximately $0.3 million related to net uninsured losses and last year the first quarter fiscal 2017 benefited from an approximate $0.5 million decrease in workers' compensation expense. Store level profit margin was also negatively impacted, but to a lesser extent, from higher packaging and catering supplies related to an approximate 4.5% increase in holiday sales, and higher fees to third party delivery services associated with higher sales through this channel. Store level profit is a non-GAAP measure, and reconciliation to loss from continuing operations is presented after the financial statements.

2




Culinary Contract Services revenues increased by $3.2 million to $7.5 million with 22 operating locations during the first quarter. New Culinary Contract Services locations and retail sales combined contributed approximately $4.3 million in revenue which was partially offset by a $0.8 million decrease in revenue from locations that ceased operations and an approximate $0.3 million decrease in revenue at locations continually operated over the prior full year. Culinary Contract Services profit margin increased to 15.8% of Culinary Contract Services sales in the first quarter compared to 11.3% in the first quarter fiscal 2017.

Franchise revenue increased $16 thousand, or 0.9%, in the first quarter compared to the first quarter fiscal 2017. In the first quarter, Franchisees opened three locations (one international location in Mexico, and domestic locations in Florida and Pennsylvania) and closed five locations (one international location in Italy and four domestic locations, one in each of Tennessee, North Carolina, South Dakota, and North Dakota) in the first quarter.

Loss from continuing operations was $4.9 million, or a loss of $0.17 per diluted share, compared to a loss of $5.5 million, or a loss of $0.19 per diluted share, in the first quarter fiscal 2017. Excluding special non-cash items, loss from continuing operations was $3.7 million, or a loss of $0.13 per diluted share, in the first quarter compared to a loss of $4.8 million, or $0.17 per diluted share, in the first quarter fiscal 2017. Loss from continuing operations, excluding special items, is a non-GAAP measure, and reconciliation to loss from continuing operations is presented below.


Balance Sheet and Capital Expenditures

We ended the first quarter with a debt balance outstanding of $30.8 million (net of deferred financing costs of $0.3 million), up slightly from $30.7 million (net of deferred financing costs of $0.3 million) at the end of fiscal 2017. During the first quarter, our capital expenditures decreased to $4.3 million compared to $5.0 million in the first quarter fiscal 2017. At the end of the first quarter, we had $0.8 million in cash and $140.0 million in total shareholders’ equity.



Restaurant Counts:
 
August 30, 2017
 
FY18 Q1
Openings
 
FY18 Q1
Closings
 
December 20,
2017
Luby’s Cafeterias(1)
88

 

 

 
88

Fuddruckers Restaurants(1)
71

 

 
(3
)
 
68

Cheeseburger in Paradise
8

 

 
(1
)
 
7

Total
167

 

 
(4
)
 
163


(1)
Includes 6 restaurants that are part of Combo locations

Conference Call

Luby’s will host a conference call on January 29, 2018 at 10:00 a.m. Central Time to discuss further its first quarter fiscal 2018 results. To access the call live, dial (412) 902-0030 and use the access code 13675302#

3



at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubysinc.com. For those who cannot listen to the live call, a telephonic replay will be available through February 5, 2018 and may be accessed by calling (201) 612-7415 and using the access code 13675302#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website.

About Luby’s

Luby’s, Inc. (NYSE: LUB) operates 163 restaurants nationally as of December 20, 2017: 88 Luby’s Cafeterias, 68 Fuddruckers, seven Cheeseburger in Paradise restaurants. Luby's is the franchisor for 111 Fuddruckers franchise locations across the United States (including Puerto Rico), Canada, Mexico, Italy, the Dominican Republic, Panama, and Colombia. Additionally, a licensee operates 34 restaurants with the exclusive right to use the Fuddruckers proprietary marks, trade dress, and system in certain countries in the Middle East. The Company does not receive revenue or royalties from these Middle East restaurants. Luby's Culinary Contract Services provides food service management to 22 sites consisting of healthcare and corporate dining locations.

This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are “forward-looking statements” for purposes of these provisions, including the statements under the caption “Outlook” and any other statements regarding scheduled openings of units, scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, anticipated financial results in future periods and expectations of industry conditions.

Luby’s cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of Luby’s. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause Luby’s actual results to differ materially from the expectations Luby’s describes in such forward-looking statements: general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of Luby’s business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in Luby’s annual reports on Form 10-K and quarterly reports on Form 10-Q.

4




Luby’s, Inc.
Consolidated Statements of Operations (unaudited)
(In thousands, except per share data)
 
Quarter Ended
 
December 20,
2017
 
December 21,
2016
 
(16 weeks)
 
(16 weeks)
SALES:
 
 
 
Restaurant sales
$
104,583

 
$
108,082

Culinary contract services
7,519

 
4,297

Franchise revenue
1,887

 
1,871

Vending revenue
143

 
159

TOTAL SALES
114,132

 
114,409

COSTS AND EXPENSES:
 
 
 
Cost of food
29,754

 
30,850

Payroll and related costs
38,126

 
38,673

Other operating expenses
19,499

 
19,648

Occupancy costs
6,261

 
6,475

Opening costs
75

 
165

Cost of culinary contract services
6,332

 
3,811

Cost of franchise operations
488

 
580

Depreciation and amortization
5,353

 
6,550

Selling, general and administrative expenses
11,525

 
13,759

Provision for asset impairments and restaurant closings
845

 
287

Net loss on disposition of property and equipment
222

 
85

Total costs and expenses
118,480

 
120,883

LOSS FROM OPERATIONS
(4,348
)
 
(6,474
)
Interest income
6

 
1

Interest expense
(649
)
 
(602
)
Other income, net
115

 
103

Loss before income taxes and discontinued operations
(4,876
)
 
(6,972
)
Benefit for income taxes
(9
)
 
(1,458
)
Loss from continuing operations
(4,867
)
 
(5,514
)
Loss from discontinued operations, net of income taxes
(35
)
 
(72
)
NET LOSS
$
(4,902
)
 
$
(5,586
)
Loss per share from continuing operations:
 
 
 
Basic
$
(0.17
)
 
$
(0.19
)
Assuming dilution
$
(0.17
)
 
$
(0.19
)
Loss per share from discontinued operations:
 
 
 
Basic
$
(0.00
)
 
$
(0.00
)
Assuming dilution
$
(0.00
)
 
$
(0.00
)
Net loss per share:
 
 
 
Basic
$
(0.17
)
 
$
(0.19
)
Assuming dilution
$
(0.17
)
 
$
(0.19
)
Weighted average shares outstanding:
 
 
 
Basic
29,691

 
29,339

Assuming dilution
29,691

 
29,339


5




 
The following table contains information derived from the Company’s Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not total due to rounding.

 
Quarter Ended
 
December 20,
2017
 
December 21,
2016
 
(16 weeks)
 
(16 weeks)
 
 
 
 
Restaurant sales
91.6
 %
 
94.5
 %
Culinary contract services
6.6
 %
 
3.8
 %
Franchise revenue
1.7
 %
 
1.6
 %
Vending revenue
0.1
 %
 
0.1
 %
TOTAL SALES
100.0
 %
 
100.0
 %
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
(As a percentage of restaurant sales)
 
 
 
Cost of food
28.5
 %
 
28.5
 %
Payroll and related costs
36.5
 %
 
35.8
 %
Other operating expenses
18.6
 %
 
18.2
 %
Occupancy costs
6.0
 %
 
6.0
 %
Vending revenue
(0.1
)%
 
(0.1
)%
Store level profit
10.6
 %
 
11.7
 %
 
 
 
 
(As a percentage of total sales)
 
 
 
Marketing and advertising expenses
1.3
 %
 
2.0
 %
General and administrative expenses
8.8
 %
 
10.0
 %
Selling, general and administrative expenses
10.1
 %
 
12.0
 %
LOSS FROM OPERATIONS
(3.8
)%
 
(5.7
)%



 



6



Luby’s, Inc.
Consolidated Balance Sheets
(In thousands, except per share data)

 
December 20,
2017
 
August 30,
2017
 
 (Unaudited)
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
812

 
$
1,096

Trade accounts and other receivables, net
8,954

 
8,011

Food and supply inventories
4,743

 
4,453

Prepaid expenses
3,030

 
3,431

Total current assets
17,539

 
16,991

Property held for sale
3,231

 
3,372

Assets related to discontinued operations
2,371

 
2,755

Property and equipment, net
171,426

 
172,814

Intangible assets, net
19,164

 
19,640

Goodwill
1,068

 
1,068

Deferred income taxes
7,348

 
7,254

Other assets
2,505

 
2,563

Total assets
$
224,652

 
$
226,457

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current Liabilities:
 
 
 
Accounts payable
$
15,866

 
$
15,937

Liabilities related to discontinued operations
20

 
367

Current portion of credit facility debt
295

 

Accrued expenses and other liabilities
31,070

 
28,076

Total current liabilities
47,251

 
44,380

Credit facility debt, less current portion
30,525

 
30,698

Liabilities related to discontinued operations
16

 
16

Other liabilities
6,843

 
7,311

Total liabilities
$
84,635

 
$
82,405

Commitments and Contingencies
 
 
 
SHAREHOLDERS’ EQUITY
 
 
 
Common stock, $0.32 par value; 100,000,000 shares authorized; shares issued were 29,816,771 and 29,624,083, respectively; shares outstanding were 29,316,771 and 29,124,083, respectively
9,542

 
9,480

Paid-in capital
32,655

 
31,850

Retained earnings
102,595

 
107,497

Less cost of treasury stock, 500,000 shares
(4,775
)
 
(4,775
)
Total shareholders’ equity
140,017

 
144,052

Total liabilities and shareholders’ equity
$
224,652

 
$
226,457

 
 

 

7




Luby’s, Inc.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
 
 
 Quarter Ended
 
December 20,
2017
 
December 21,
2016
 
(16 weeks)
 
(16 weeks)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net loss
$
(4,902
)
 
$
(5,586
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Provision for asset impairments and net (gains) on property sales
1,067

 
372

Depreciation and amortization
5,353

 
6,550

Amortization of debt issuance cost
40

 
67

Share-based compensation expense
867

 
433

Deferred tax provision (benefit)
16

 
(1,466
)
Cash provided by operating activities before changes in operating assets and liabilities
2,441

 
370

Changes in operating assets and liabilities:
 
 
 
Decrease (Increase) in trade accounts and other receivables
(1,287
)
 
254

Decrease in insurance receivables
344

 

Increase in food and supply inventories
(290
)
 
(440
)
Decrease (Increase) in prepaid expenses and other assets
441

 
(59
)
Insurance proceeds
276

 

Increase in accounts payable, accrued expenses and other liabilities
1,557

 
3,116

Net cash provided by operating activities
3,482

 
3,241

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Proceeds from disposal of assets and property held for sale
185

 
38

Insurance proceeds
344

 

Purchases of property and equipment
(4,325
)
 
(4,980
)
Net cash used in investing activities
(3,796
)
 
(4,942
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Revolver borrowings
22,900

 
45,700

Revolver repayments
(22,800
)
 
(78,300
)
Proceeds from term loan

 
35,000

Debt issuance costs

 
(625
)
Taxes paid for shares withheld
(70
)
 

Net cash provided by financing activities
30

 
1,775

Net (decrease) increase in cash and cash equivalents
(284
)
 
74

Cash and cash equivalents at beginning of period
1,096

 
1,339

Cash and cash equivalents at end of period
$
812

 
$
1,413

Cash paid for:
 
 
 
Income taxes
$

 
$

Interest
515

 
478


 

8





Although store level profit, defined as restaurant sales plus vending revenue, less cost of food, payroll and related costs, other operating expenses, and occupancy costs, is a non-GAAP measure, we believe its presentation is useful because it explicitly shows the results of our most significant reportable segment.   The following table reconciles between store level profit, a non-GAAP measure to loss from continuing operations, a GAAP measure:

($ thousands)
Quarter Ended
 
December 20,
2017
 
December 21,
2016
 
(16 weeks)
 
(16 weeks)
 
 
 
 
Store level profit
$
11,086

 
$
12,595

 
 
 
 
Plus:
 
 
 
Sales from culinary contract services
7,519

 
4,297

Sales from franchise operations
1,887

 
1,871

 
 
 
 
Less:
 
 
 
Opening costs
75

 
165

Cost of culinary contract services
6,332

 
3,811

Cost of franchise operations
488

 
580

Depreciation and amortization
5,353

 
6,550

Selling, general and administrative expenses
11,525

 
13,759

Provision for asset impairments and restaurant closings
845

 
287

Net loss on disposition of property and equipment
222

 
85

Interest income
(6
)
 
(1
)
Interest expense
649

 
602

Other income, net
(115
)
 
(103
)
Benefit for income taxes
(9
)
 
(1,458
)
Loss from continuing operations
$
(4,867
)
 
$
(5,514
)



9




The Company has also provided a non-GAAP measurement which presents income (loss) from continuing operations, before special
items. The non-GAAP measurement is not intended to replace the presentation of our financial results in accordance with GAAP.
Rather, the Company believes that the presentation of income (loss) from continuing operations, before special items, provides
additional information to investors to facilitate the comparison of past and present operations, excluding items that the Company does
not believe are indicative of our ongoing operations due to their size and/or nature.

Reconciliation of loss from continuing operations to loss from continuing operations,
before special items (1,2):
 
Q1 FY2018
Q1 FY2017
 
Item
Amount ($000s)
Per Share ($)
Amount ($000s)
Per Share ($)
 
Loss from continuing operations
 
$
(4,867
)
 
$
(0.17
)
 
$
(5,514
)
 
$
(0.19
)
 
Provision for asset impairments
 
558

 
0.02

 
189

 
0.01

 
Net loss (gain) on disposition of property and equipment
 
147

 
0.00

 
56

 
0.00

 
Fair value adjustment to performance awards liability
 
(114
)
 
(0.00
)
 
60

 
0.00

 
Loss from closed stores(3)
 
403

 
0.01

 
390

 
0.01

 
Net uninsured storm-related losses
 
219

 
0.01

 

 
0.00

 
Loss from continuing operations, before special items
 
$
(3,654
)
 
$
(0.13
)
 
$
(4,819
)
 
$
(0.17
)
 
(1)
We use income (loss) from continuing operations, before special items, in analyzing results, which is a non-GAAP financial measure. This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. Luby’s has reconciled loss from continuing operations, before special items, to loss from continuing operations, the nearest GAAP measure in context.
(2)
Per share amounts are per diluted share after tax (adjustments assume an effective 34% tax rate)
(3)
Losses from closed store include store level profit (loss) less depreciation for stores that closed in fiscal 2017 (9 restaurants) and subsequent to fiscal 2017 year-end through January 29, 2018 (7 restaurants, 2 of which are temporarily closed for renovations).



10





Adjusted EBITDA
Adjusted EBITDA is defined as income (loss) from continuing operations before interest, provision (benefit) for income taxes, and depreciation and amortization, and excluding net gain (loss) on disposing of property and equipment, provision for asset impairments and restaurant closings, non-cash compensation expense, franchise taxes, and decrease / (increase) in fair value of derivatives.
Adjusted EBITDA is intended as a supplemental measure of our performance that is not required by, or presented in accordance with GAAP. We believe Adjusted EBITDA provides useful information to management and investors in valuing the Company and evaluating ongoing operating results and trends and in comparing our results to other competitors. Our management uses Adjusted EBITDA in evaluating management's performance when determining incentive compensation.
Adjusted EBITDA, as defined, may not be comparable to other similarly titled measures as computed by other companies. These measures should be considered supplemental and not a substitute or superior to other GAAP performance measures.


($ thousands)
Quarter Ended
 
December 20,
2017
 
December 21,
2016
 
(16 weeks)
 
(16 weeks)
 
 
 
 
Loss from continuing operations
$
(4,867
)
 
$
(5,514
)
Depreciation and amortization
5,353

 
6,550

Benefit for income taxes
(9
)
 
(1,458
)
Interest expense
649

 
602

Interest income
(6
)
 
(1
)
Net loss on disposition of property and equipment
222

 
85

Provision for asset impairments and restaurant closings
845

 
287

Non-cash compensation expense
558

 
769

Franchise Taxes
59

 
55

Decrease (Increase) in Fair Value of Derivative
(173
)
 
91

Adjusted EBITDA
$
2,631

 
$
1,466






11

GRAPHIC 3 lubyslogoa03.gif begin 644 lubyslogoa03.gif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end