XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Assets on Recurring Basis Segregated by Level of Valuation Inputs

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

30,022

 

 

$

-

 

 

$

30,022

 

State and political subdivisions

 

 

-

 

 

 

42,871

 

 

 

-

 

 

 

42,871

 

Corporate

 

 

-

 

 

 

10,374

 

 

 

-

 

 

 

10,374

 

Asset backed securities

 

 

-

 

 

 

15,537

 

 

 

-

 

 

 

15,537

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

22,040

 

 

 

-

 

 

 

22,040

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

11,115

 

 

 

-

 

 

 

11,115

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

61,313

 

 

 

-

 

 

 

61,313

 

Total

 

 

 

 

 

 

193,272

 

 

 

 

 

 

 

193,272

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,652

 

Total available-for-sale securities

 

$

-

 

 

$

193,272

 

 

$

-

 

 

$

197,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

1,230

 

 

$

-

 

 

$

-

 

 

$

1,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges

 

$

-

 

 

$

(894

)

 

$

-

 

 

$

(894

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges

 

$

-

 

 

$

262

 

 

$

-

 

 

$

262

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

32,273

 

 

$

-

 

 

$

32,273

 

State and political subdivisions

 

 

-

 

 

 

39,199

 

 

 

-

 

 

 

39,199

 

Corporate

 

 

-

 

 

 

9,630

 

 

 

-

 

 

 

9,630

 

Asset backed securities

 

 

-

 

 

 

13,613

 

 

 

-

 

 

 

13,613

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

22,164

 

 

 

-

 

 

 

22,164

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

12,285

 

 

 

-

 

 

 

12,285

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

56,731

 

 

 

-

 

 

 

56,731

 

Total

 

 

-

 

 

 

185,895

 

 

 

-

 

 

 

185,895

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,497

 

Total available-for-sale securities

 

$

-

 

 

$

185,895

 

 

$

-

 

 

$

190,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

677

 

 

$

-

 

 

$

-

 

 

$

677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedge

 

$

-

 

 

$

(152

)

 

$

-

 

 

$

(152

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges

 

$

-

 

 

$

(387

)

 

$

-

 

 

$

(387

)

 

Summary of Fair Value Assets Measured on Nonrecurring Basis

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of March 31, 2022 and December 31, 2021: 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

793

 

 

$

793

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

4,182

 

 

$

4,182

 

Fair Value Inputs, Quantitative Information

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At March 31, 2022

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (17%)

 

(Sales Approach)

Costs to Sell

7% - 14% (12%)

 

Discounted Cash Flow

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2021

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (15%)

 

(Sales Approach)

Costs to Sell

7% - 14% (10%)

 

Discounted Cash Flow

 

 

Carrying Amounts and Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Fair Value

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

 

Fair Values

 

 

Amounts

 

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

37,184

 

 

$

37,184

 

 

$

37,149

 

 

$

37,149

 

Investment securities - available-for-sale

 

2

 

 

193,272

 

 

 

193,272

 

 

 

185,895

 

 

 

185,895

 

Investment securities - available-for-sale

 

NAV

 

 

4,652

 

 

 

4,652

 

 

 

4,497

 

 

 

4,497

 

Investment securities - marketable equity

 

1

 

 

1,230

 

 

 

1,230

 

 

 

677

 

 

 

677

 

Investment securities - held-to-maturity

 

2

 

 

167,997

 

 

 

164,791

 

 

 

160,923

 

 

 

162,805

 

Federal Home Loan Bank stock

 

2

 

 

3,533

 

 

 

3,533

 

 

 

4,189

 

 

 

4,189

 

Net loans

 

3

 

 

842,584

 

 

 

835,644

 

 

 

819,524

 

 

 

819,721

 

Accrued interest receivable

 

1

 

 

4,740

 

 

 

4,740

 

 

 

4,520

 

 

 

4,520

 

Interest rate swap derivative fair value hedges

 

2

 

 

4,229

 

 

 

4,229

 

 

 

1,308

 

 

 

1,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

748,162

 

 

$

748,162

 

 

$

694,089

 

 

$

694,089

 

Time Deposits

 

2

 

 

365,915

 

 

 

361,757

 

 

 

361,257

 

 

 

360,680

 

Borrowings

 

2

 

 

62,521

 

 

 

59,951

 

 

 

77,098

 

 

 

76,957

 

Subordinated loans

 

2

 

 

29,604

 

 

 

29,896

 

 

 

29,563

 

 

 

30,627

 

Accrued interest payable

 

1

 

 

122

 

 

 

122

 

 

 

106

 

 

 

106

 

Interest rate swap derivative fair value hedges

 

2

 

 

894

 

 

 

894

 

 

 

152

 

 

 

152

 

Interest rate swap derivative cash flow hedges

 

2

 

 

(262

)

 

 

(262

)

 

 

387

 

 

 

387