XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets on Recurring Basis Segregated by Level of Valuation Inputs

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

12,083

 

 

$

-

 

 

$

12,083

 

State and political subdivisions

 

 

-

 

 

 

4,928

 

 

 

-

 

 

 

4,928

 

Corporate

 

 

-

 

 

 

10,502

 

 

 

-

 

 

 

10,502

 

Asset backed securities

 

 

-

 

 

 

17,137

 

 

 

-

 

 

 

17,137

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

18,791

 

 

 

-

 

 

 

18,791

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

33,982

 

 

 

-

 

 

 

33,982

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

14,862

 

 

 

-

 

 

 

14,862

 

Total

 

 

 

 

 

 

112,285

 

 

 

 

 

 

 

112,285

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,040

 

Total available-for-sale securities

 

$

-

 

 

$

112,285

 

 

$

-

 

 

$

117,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

$

-

 

 

$

510

 

 

$

-

 

 

$

510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative

 

$

-

 

 

$

(110

)

 

$

-

 

 

$

(110

)

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

17,031

 

 

$

-

 

 

$

17,031

 

State and political subdivisions

 

 

-

 

 

 

23,065

 

 

 

-

 

 

 

23,065

 

Corporate

 

 

-

 

 

 

12,141

 

 

 

-

 

 

 

12,141

 

Asset backed securities

 

 

-

 

 

 

18,119

 

 

 

-

 

 

 

18,119

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

31,666

 

 

 

-

 

 

 

31,666

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

46,441

 

 

 

-

 

 

 

46,441

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

23,936

 

 

 

-

 

 

 

23,936

 

Total

 

 

 

 

 

 

172,399

 

 

 

 

 

 

 

172,399

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,059

 

Total available-for-sale securities

 

$

-

 

 

$

172,399

 

 

$

-

 

 

$

177,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

$

-

 

 

$

453

 

 

$

-

 

 

$

453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Fair Value Assets Measured on Nonrecurring Basis

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of June 30, 2019 and December 31, 2018: 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

3,136

 

 

$

3,136

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

84

 

 

$

84

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

1,098

 

 

$

1,098

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

1,173

 

 

$

1,173

 

Fair Value Inputs, Quantitative Information

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At June 30, 2019

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (10%)

 

(Sales Approach)

Costs to Sell

7% - 13% (11%)

 

Discounted Cash Flow

 

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

 

(Sales Approach)

Costs to Sell

6% - 8% (7%)

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2018

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 15% (6%)

 

(Sales Approach)

Costs to Sell

5% - 13% (11%)

 

Discounted Cash Flow

 

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

 

(Sales Approach)

Costs to Sell

6% - 8% (7%)

Carrying Amounts and Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

 

 

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Fair Value

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

 

Fair Values

 

 

Amounts

 

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

50,342

 

 

$

50,342

 

 

$

26,316

 

 

$

26,316

 

Investment securities - available-for-sale

 

2

 

 

112,285

 

 

 

112,285

 

 

 

172,399

 

 

 

172,399

 

Investment securities - available-for-sale

 

NAV

 

 

5,040

 

 

 

5,040

 

 

 

5,059

 

 

 

5,059

 

Investment securities - marketable equity

 

2

 

 

510

 

 

 

510

 

 

 

453

 

 

 

453

 

Investment securities - held-to-maturity

 

2

 

 

95,324

 

 

 

96,959

 

 

 

53,908

 

 

 

53,769

 

Federal Home Loan Bank stock

 

2

 

 

4,443

 

 

 

4,443

 

 

 

5,937

 

 

 

5,937

 

Net loans

 

3

 

 

684,998

 

 

 

681,739

 

 

 

612,964

 

 

 

601,789

 

Accrued interest receivable

 

1

 

 

3,339

 

 

 

3,339

 

 

 

3,068

 

 

 

3,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

436,047

 

 

$

436,047

 

 

$

450,267

 

 

$

450,267

 

Time Deposits

 

2

 

 

372,590

 

 

 

373,694

 

 

 

276,793

 

 

 

275,727

 

Borrowings

 

2

 

 

89,434

 

 

 

89,924

 

 

 

118,534

 

 

 

118,379

 

Subordinated loans

 

2

 

 

15,111

 

 

 

14,855

 

 

 

15,094

 

 

 

14,485

 

Accrued interest payable

 

1

 

 

446

 

 

 

446

 

 

 

304

 

 

 

304

 

Interest rate swap derivative

 

2

 

 

110

 

 

 

110

 

 

 

-

 

 

 

-