XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Allowance For Loan Losses [Abstract]  
Changes in the Allowance for Loan Losses An allocation of a portion of the allowance to a given portfolio class does not limit the Company’s ability to absorb losses in another portfolio class.

 

 

 

For the three months ended June 30, 2019

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

722

 

 

$

-

 

 

$

3,370

 

 

$

802

 

 

$

1,560

 

Charge-offs

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

(24

)

 

 

(1

)

Recoveries

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Provisions

 

 

12

 

 

 

-

 

 

 

82

 

 

 

367

 

 

 

143

 

Ending balance

 

$

724

 

 

$

-

 

 

$

3,452

 

 

$

1,145

 

 

$

1,702

 

Ending balance: related to loans

   individually evaluated for impairment

 

 

104

 

 

 

-

 

 

 

108

 

 

 

204

 

 

 

287

 

Ending balance: related to loans

   collectively evaluated for impairment

 

$

620

 

 

$

-

 

 

$

3,344

 

 

$

941

 

 

$

1,415

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

239,422

 

 

$

3,966

 

 

$

225,794

 

 

$

56,569

 

 

$

79,590

 

Ending balance: individually

   evaluated for impairment

 

 

1,633

 

 

 

-

 

 

 

4,461

 

 

 

370

 

 

 

1,146

 

Ending balance: collectively

   evaluated for impairment

 

$

237,789

 

 

$

3,966

 

 

$

221,333

 

 

$

56,199

 

 

$

78,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

430

 

 

$

399

 

 

$

-

 

 

$

7,284

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(40

)

 

 

-

 

 

 

(76

)

Recoveries

 

 

-

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

7

 

Provisions (credits)

 

 

-

 

 

 

(44

)

 

 

50

 

 

 

-

 

 

 

610

 

Ending balance

 

$

1

 

 

$

386

 

 

$

415

 

 

$

-

 

 

$

7,825

 

Ending balance: related to loans

   individually evaluated for impairment

 

 

-

 

 

 

136

 

 

 

6

 

 

 

-

 

 

 

845

 

Ending balance: related to loans

   collectively evaluated for impairment

 

$

1

 

 

$

250

 

 

$

409

 

 

$

-

 

 

$

6,980

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

8,803

 

 

$

26,214

 

 

$

52,508

 

 

 

 

 

 

$

692,866

 

Ending balance: individually

   evaluated for impairment

 

 

-

 

 

 

247

 

 

 

97

 

 

 

 

 

 

 

7,954

 

Ending balance: collectively

   evaluated for impairment

 

$

8,803

 

 

$

25,967

 

 

$

52,411

 

 

 

 

 

 

$

684,912

 

 


 

 

For the six months ended June 30, 2019

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

766

 

 

$

-

 

 

$

3,578

 

 

$

730

 

 

$

1,285

 

Charge-offs

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

(131

)

 

 

(2

)

Recoveries

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Provisions (credits)

 

 

(32

)

 

 

-

 

 

 

(126

)

 

 

546

 

 

 

419

 

Ending balance

 

$

724

 

 

$

-

 

 

$

3,452

 

 

$

1,145

 

 

$

1,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

409

 

 

$

385

 

 

$

152

 

 

$

7,306

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(107

)

 

 

-

 

 

 

(251

)

Recoveries

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

16

 

Provisions (credits)

 

 

-

 

 

 

(23

)

 

 

122

 

 

 

(152

)

 

 

754

 

Ending balance

 

$

1

 

 

$

386

 

 

$

415

 

 

$

-

 

 

$

7,825

 

 

 

 

 

For the three months ended June 30, 2018

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

751

 

 

$

-

 

 

$

3,895

 

 

$

719

 

 

$

1,309

 

   Charge-offs

 

 

(74

)

 

 

-

 

 

 

-

 

 

 

(50

)

 

 

(48

)

   Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

66

 

 

 

-

 

   Provisions (credits)

 

 

45

 

 

 

-

 

 

 

246

 

 

 

(4

)

 

 

10

 

Ending balance

 

$

722

 

 

$

-

 

 

$

4,141

 

 

$

731

 

 

$

1,271

 

Ending balance: related to loans

   individually evaluated for impairment

 

 

111

 

 

 

-

 

 

 

596

 

 

 

47

 

 

 

276

 

Ending balance: related to loans

   collectively evaluated for impairment

 

$

611

 

 

$

-

 

 

$

3,545

 

 

$

684

 

 

$

995

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

225,864

 

 

$

3,288

 

 

$

206,960

 

 

$

49,314

 

 

$

58,742

 

Ending balance: individually

   evaluated for impairment

 

 

1,844

 

 

 

-

 

 

 

4,530

 

 

 

209

 

 

 

1,038

 

Ending balance: collectively

   evaluated for impairment

 

$

224,020

 

 

$

3,288

 

 

$

202,430

 

 

$

49,105

 

 

$

57,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

507

 

 

$

260

 

 

$

9

 

 

$

7,451

 

   Charge-offs

 

 

-

 

 

 

-

 

 

 

(48

)

 

 

-

 

 

 

(220

)

   Recoveries

 

 

-

 

 

 

1

 

 

 

10

 

 

 

-

 

 

 

77

 

   Provisions (credits)

 

 

-

 

 

 

(74

)

 

 

69

 

 

 

5

 

 

 

297

 

Ending balance

 

$

1

 

 

$

434

 

 

$

291

 

 

$

14

 

 

$

7,605

 

Ending balance: related to loans

   individually evaluated for impairment

 

 

-

 

 

 

141

 

 

 

-

 

 

 

-

 

 

 

1,171

 

Ending balance: related to loans

   collectively evaluated for impairment

 

$

1

 

 

$

293

 

 

$

291

 

 

$

14

 

 

$

6,434

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

9,860

 

 

$

26,262

 

 

$

27,037

 

 

 

 

 

 

$

607,327

 

Ending balance: individually

   evaluated for impairment

 

 

-

 

 

 

207

 

 

 

-

 

 

 

 

 

 

 

7,828

 

Ending balance: collectively

   evaluated for impairment

 

$

9,860

 

 

$

26,055

 

 

$

27,037

 

 

 

 

 

 

$

599,499

 

 

 

 

For the six months ended June 30, 2018

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

865

 

 

$

-

 

 

$

3,589

 

 

$

735

 

 

$

1,214

 

   Charge-offs

 

 

(192

)

 

 

-

 

 

 

-

 

 

 

(50

)

 

 

(171

)

   Recoveries

 

 

20

 

 

 

-

 

 

 

-

 

 

 

66

 

 

 

-

 

   Provisions (credits)

 

 

29

 

 

 

-

 

 

 

552

 

 

 

(20

)

 

 

228

 

Ending balance

 

$

722

 

 

$

-

 

 

$

4,141

 

 

$

731

 

 

$

1,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

514

 

 

$

208

 

 

$

-

 

 

$

7,126

 

   Charge-offs

 

 

-

 

 

 

(17

)

 

 

(111

)

 

 

-

 

 

 

(541

)

   Recoveries

 

 

-

 

 

 

1

 

 

 

23

 

 

 

-

 

 

 

110

 

Provisions (credits)

 

 

-

 

 

 

(64

)

 

 

171

 

 

 

14

 

 

 

910

 

Ending balance

 

$

1

 

 

$

434

 

 

$

291

 

 

$

14

 

 

$

7,605

 

Schedule of Allowance for Loan Losses on Basis of Calculation Methodology

The allocation of the allowance for loan losses summarized on the basis of the Company’s calculation methodology was as follows:

 

 

 

June 30, 2019

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Specifically reserved

 

$

104

 

 

$

-

 

 

$

108

 

 

$

204

 

 

$

287

 

Historical loss rate

 

 

64

 

 

 

-

 

 

 

89

 

 

 

35

 

 

 

28

 

Qualitative factors

 

 

556

 

 

 

-

 

 

 

3,255

 

 

 

906

 

 

 

1,387

 

Total

 

$

724

 

 

$

-

 

 

$

3,452

 

 

$

1,145

 

 

$

1,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

Specifically reserved

 

$

-

 

 

$

136

 

 

$

6

 

 

$

-

 

 

$

845

 

Historical loss rate

 

 

-

 

 

 

1

 

 

 

144

 

 

 

-

 

 

 

361

 

Qualitative factors

 

 

1

 

 

 

249

 

 

 

265

 

 

 

-

 

 

 

6,619

 

Total

 

$

1

 

 

$

386

 

 

$

415

 

 

$

-

 

 

$

7,825

 

 

 

 

June 30, 2018

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Specifically reserved

 

$

111

 

 

$

-

 

 

$

596

 

 

$

47

 

 

$

276

 

Historical loss rate

 

 

111

 

 

 

-

 

 

 

86

 

 

 

24

 

 

 

17

 

Qualitative factors

 

 

500

 

 

 

-

 

 

 

3,459

 

 

 

660

 

 

 

978

 

Total

 

$

722

 

 

$

-

 

 

$

4,141

 

 

$

731

 

 

$

1,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

Specifically reserved

 

$

-

 

 

$

141

 

 

$

-

 

 

$

-

 

 

$

1,171

 

Historical loss rate

 

 

-

 

 

 

24

 

 

 

112

 

 

 

-

 

 

 

374

 

Qualitative factors

 

 

1

 

 

 

269

 

 

 

179

 

 

 

-

 

 

 

6,046

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Total

 

$

1

 

 

$

434

 

 

$

291

 

 

$

14

 

 

$

7,605