XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Assets on Recurring Basis Segregated by Level of Valuation Inputs

The following tables summarizes assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

21,988

 

 

$

-

 

 

$

21,988

 

State and political subdivisions

 

 

-

 

 

 

22,865

 

 

 

-

 

 

 

22,865

 

Corporate

 

 

-

 

 

 

17,288

 

 

 

-

 

 

 

17,288

 

Asset backed securities

 

 

-

 

 

 

20,873

 

 

 

-

 

 

 

20,873

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

33,033

 

 

 

-

 

 

 

33,033

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

49,205

 

 

 

-

 

 

 

49,205

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

23,496

 

 

 

-

 

 

 

23,496

 

Total available-for-sale securities

 

$

-

 

 

$

188,748

 

 

$

-

 

 

$

188,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

$

-

 

 

$

541

 

 

$

-

 

 

$

541

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

41,336

 

 

$

-

 

 

$

41,336

 

State and political subdivisions

 

 

-

 

 

 

13,681

 

 

 

-

 

 

 

13,681

 

Corporate

 

 

-

 

 

 

8,600

 

 

 

-

 

 

 

8,600

 

Asset backed securities

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

35,742

 

 

 

-

 

 

 

35,742

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

53,348

 

 

 

-

 

 

 

53,348

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

11,052

 

 

 

-

 

 

 

11,052

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - Financial services industry

 

 

-

 

 

 

-

 

 

 

515

 

 

 

515

 

Total available-for-sale securities

 

$

-

 

 

$

170,403

 

 

$

515

 

 

$

170,918

 

 

Summary of Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2018 were as follows:

(In thousands)

 

Common Stock -

Financial Services

Industry

 

 

 

 

 

 

Balance - December 31, 2017

 

$

515

 

Total gains realized/unrealized:

 

 

 

 

Included in earnings

 

 

-

 

Included in other comprehensive income

 

 

-

 

Settlements

 

 

-

 

Sales

 

 

-

 

Transfers to Level 2

 

 

(515

)

Balance - September 30, 2018

 

$

-

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2018

 

$

-

 

 

Summary of Valuation Techniques and Significant Unobservable Inputs Used for Investments are Categorized Within Level 3 Fair Value Hierarchy

The following table summarizes the valuation techniques and significant unobservable inputs used for the Company's investments that are categorized within Level 3 of the fair value hierarchy at the indicated dates:

 

(In thousands)

 

At December 31, 2017

 

Investment Type

 

Fair Value

 

 

Valuation Techniques

 

Unobservable Input

 

Weight

 

Common Stock - Financial

   Services Industry

 

$

515

 

 

Inputs to comparables

 

Weight ascribed to comparable companies

 

100%

 

 

Summary of Fair Value Assets Measured on Nonrecurring Basis

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of September 30, 2018 and December 31, 2017: 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

1,859

 

 

$

1,859

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

232

 

 

$

232

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

4,887

 

 

$

4,887

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

434

 

 

$

434

 

 

Fair Value Inputs, Quantitative Information

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At September 30, 2018

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 10% (5%)

 

(Sales Approach)

Costs to Sell

7% - 13% (11%)

 

Discounted Cash Flow

 

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

 

(Sales Approach)

Costs to Sell

6% - 8% (7%)

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2017

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (9%)

 

(Sales Approach)

Costs to Sell

7% - 13% (11%)

 

Discounted Cash Flow

 

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

 

(Sales Approach)

Costs to Sell

6% - 8% (7%)

 

Carrying Amounts and Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

 

 

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Fair Value

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

 

Fair Values

 

 

Amounts

 

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

35,974

 

 

$

35,974

 

 

$

21,991

 

 

$

21,991

 

Investment securities - available-for-sale

 

2

 

 

188,953

 

 

 

188,953

 

 

 

170,623

 

 

 

170,623

 

Investment securities - available-for-sale

 

3

 

 

-

 

 

 

-

 

 

 

515

 

 

 

515

 

Investment securities - marketable equity

 

2

 

 

541

 

 

 

541

 

 

 

-

 

 

 

-

 

Investment securities - held-to-maturity

 

2

 

 

26,084

 

 

 

25,628

 

 

 

66,196

 

 

 

66,426

 

Federal Home Loan Bank stock

 

2

 

 

4,187

 

 

 

4,187

 

 

 

3,855

 

 

 

3,855

 

Net loans

 

3

 

 

613,055

 

 

 

598,372

 

 

 

573,705

 

 

 

570,439

 

Accrued interest receivable

 

1

 

 

2,915

 

 

 

2,915

 

 

 

3,047

 

 

 

3,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

490,282

 

 

$

490,282

 

 

$

510,176

 

 

$

510,176

 

Time Deposits

 

2

 

 

265,922

 

 

 

264,215

 

 

 

213,427

 

 

 

212,453

 

Borrowings

 

2

 

 

79,636

 

 

 

79,160

 

 

 

73,888

 

 

 

73,575

 

Subordinated loans

 

2

 

 

15,085

 

 

 

14,899

 

 

 

15,059

 

 

 

14,953

 

Accrued interest payable

 

1

 

 

326

 

 

 

326

 

 

 

186

 

 

 

186