XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 240.0 $ 180,913 $ 13,702,813 $ (19,665) $ (13,859,006) $ 5,295
Beginning balance, shares at Dec. 31, 2021 240,080 180,913,582        
Stock based compensation 5,170 5,170
Issuance of Series C Preferred Stock $ 5 4,995 5,000
Issuance of Series C Preferred Stock, shares     5,000          
Conversion of Series C Preferred to Common stock $ (100) $ 3,000 (2,900)
Conversion of Series C Preferred to Common stock, shares     (100,000) 3,000,000        
Non-controlling interest, net income (loss) (2,889) (2,889)
Net loss (150,205)
Ending balance, value at Mar. 31, 2022 $ 145 $ 183,913 13,710,078 (22,554) (14,009,211) (137,629)
Ending balance, shares at Mar. 31, 2022 145,080 183,913,582        
Beginning balance, value at Dec. 31, 2021 $ 240.0 $ 180,913 13,702,813 (19,665) (13,859,006) 5,295
Beginning balance, shares at Dec. 31, 2021 240,080 180,913,582        
Net loss               (556,844)
Ending balance, value at Jun. 30, 2022 $ 145 $ 185,520 13,881,508 (3,135) (14,415,850) (351,812)
Ending balance, shares at Jun. 30, 2022 145,080 185,520,582        
Beginning balance, value at Dec. 31, 2021 $ 240.0 $ 180,913 13,702,813 (19,665) (13,859,006) 5,295
Beginning balance, shares at Dec. 31, 2021 240,080 180,913,582        
Ending balance, value at Dec. 31, 2022 $ 145 $ 189,216 13,939,053 (32,985) (14,706,391) (610,962)
Ending balance, shares at Dec. 31, 2022 145,080 189,216,582        
Beginning balance, value at Mar. 31, 2022 $ 145 $ 183,913 13,710,078 (22,554) (14,009,211) (137,629)
Beginning balance, shares at Mar. 31, 2022 145,080 183,913,582        
Issuance of warrants in connection with debt 97,453 97,453
Issuance of common stock as financing commitment shares $ 1,607 73,977 75,584
Issuance of common stock as financing commitment shares, shares       1,607,000        
Non-controlling interest, net income (loss) 19,419 19,419
Net loss (406,639) (406,639)
Ending balance, value at Jun. 30, 2022 $ 145 $ 185,520 13,881,508 (3,135) (14,415,850) (351,812)
Ending balance, shares at Jun. 30, 2022 145,080 185,520,582        
Beginning balance, value at Dec. 31, 2022 $ 145 $ 189,216 13,939,053 (32,985) (14,706,391) (610,962)
Beginning balance, shares at Dec. 31, 2022 145,080 189,216,582        
Stock based compensation for services $ 6,000 200,700 206,700
Stock based compensation for services , shares       6,000,000        
Common stock issued for accounts payable $ 452 14,598 15,050
Common stock issued for accounts payable , shares       451,952        
Issuance of common stock as financing commitment shares $ 6,000 192,000 198,000
Issuance of common stock as financing commitment shares, shares       6,000,000        
Conversion of convertible notes and accrued interest into common stock $ 8,552 373,308 381,860
Conversion of convertible notes and accrued interest into common stock, shares       8,552,000        
Non-controlling interest, net income (loss) (1,883) (1,883)
Net loss (950,498) (950,498)
Ending balance, value at Mar. 31, 2023 $ 145 $ 210,220 14,719,659 (34,868) (15,656,889) (761,732)
Ending balance, shares at Mar. 31, 2023 145,080 210,220,534        
Beginning balance, value at Dec. 31, 2022 $ 145 $ 189,216 13,939,053 (32,985) (14,706,391) (610,962)
Beginning balance, shares at Dec. 31, 2022 145,080 189,216,582        
Net loss               (2,309,144)
Ending balance, value at Jun. 30, 2023 $ 165 $ 249,976 16,234,714 (35,937) (17,015,535) (566,617)
Ending balance, shares at Jun. 30, 2023 165,080 249,975,926        
Beginning balance, value at Mar. 31, 2023 $ 145 $ 210,220 14,719,659 (34,868) (15,656,889) (761,732)
Beginning balance, shares at Mar. 31, 2023 145,080 210,220,534        
Stock based compensation for services $ 1,750 64,750 66,500
Stock based compensation for services , shares       1,750,000        
Issuance of warrants for financing 56,630 56,630
Stock based compensation for- services related party $ 26,000 954,300 980,300
Stock based compensation for- services related party, shares       26,000,000        
Issuance of common stock as financing commitment shares $ 4,000 143,000 147,000
Issuance of common stock as financing commitment shares, shares       4,000,000        
Conversion of convertible notes and accrued interest into common stock $ 6,504 227,896 234,400
Conversion of convertible notes and accrued interest into common stock, shares       6,503,890        
Sale of common shares pursuant to the Company's equity line of credit $ 1,502 48,499 50,001
Sale of common shares pursuant to the Company's equity line of credit, shares       1,501,502        
Issuance of preferred shares to pay accrued interest $ 20 19,980 20,000
Issuance of preferred shares to pay accrued interest, shares     20,000          
Non-controlling interest, net income (loss) (1,069) (1,069)
Net loss (1,358,646) (1,358,646)
Ending balance, value at Jun. 30, 2023 $ 165 $ 249,976 $ 16,234,714 $ (35,937) $ (17,015,535) $ (566,617)
Ending balance, shares at Jun. 30, 2023 165,080 249,975,926