0001564590-17-009833.txt : 20170509 0001564590-17-009833.hdr.sgml : 20170509 20170509160444 ACCESSION NUMBER: 0001564590-17-009833 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170509 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170509 DATE AS OF CHANGE: 20170509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Vivint Solar, Inc. CENTRAL INDEX KEY: 0001607716 STANDARD INDUSTRIAL CLASSIFICATION: HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR FURNACES [3433] IRS NUMBER: 455605880 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36642 FILM NUMBER: 17826350 BUSINESS ADDRESS: STREET 1: 1800 WEST ASHTON BLVD. CITY: LEHI STATE: UT ZIP: 84043 BUSINESS PHONE: (877) 404-4129 MAIL ADDRESS: STREET 1: 1800 WEST ASHTON BLVD. CITY: LEHI STATE: UT ZIP: 84043 8-K 1 vslr-8k_20170509.htm 8-K vslr-8k_20170509.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 9, 2017

 

Vivint Solar, Inc.

(Exact name of registrant as specified in its charter)

 

 Delaware

(State or other jurisdiction

of incorporation)

001-36642

(Commission

File Number)

45-5605880

(IRS Employer

Identification No.)

 

1800 West Ashton Blvd.
Lehi, Utah 84043
(Address of principal executive offices, including zip code)

(877) 404-4129
(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



 

Item  2.02

Results of Operations and Financial Condition.

On May 9, 2017, the Company issued a press release reporting its financial results for the first quarter ended March 31, 2017. A copy of the press release is furnished herewith as Exhibit 99.1.

The Company makes reference to non-GAAP financial measures in the press release, and includes information regarding such measures in the press release.

The Company also provided a memorandum outlining Vivint Solar, Inc.’s methodology for estimating its cost per watt for installing solar energy systems that was updated for its financial results for the first quarter ended March 31, 2017. The memorandum is available on the Company’s website.

The information furnished in this Current Report under Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 



 

Item  9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

 

Pursuant to the rules and regulations of the Securities and Exchange Commission, the attached exhibit is deemed to have been furnished to, but not filed with, the Securities and Exchange Commission:

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated May 9, 2017

 



 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Vivint Solar, Inc.

 

 

 

By:

/s/ DANA RUSSELL
Dana Russell
Chief Financial Officer

 

and Executive Vice President

Date: May 9, 2017

 



 

EXHIBIT INDEX

 

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated May 9, 2017

 

EX-99.1 2 vslr-ex991_31.htm EX-99.1 vslr-ex991_31.htm

Exhibit 99.1

 

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2017 RESULTS

 

 

LEHI, Utah, May 9, 2017 -- Vivint Solar (NYSE: VSLR), today announced financial results for the first quarter ended March 31, 2017.

 

First Quarter 2017 Operating Highlights

 

Key operating and development highlights for the quarter ended March 31, 2017 include:

 

 

MW Booked of approximately 52 MWs for the quarter.

 

 

MW Installed of approximately 46 MWs. Total cumulative MWs installed were approximately 727 MWs.

 

 

Installations were 6,581 for the quarter. Cumulative installations were 106,179.

 

 

Estimated Nominal Contracted Payments Remaining increased by approximately $123 million during the quarter to approximately $2.7 billion.

 

 

Estimated Retained Value increased by approximately $71 million during the quarter to approximately $1.4 billion.

 

 

Estimated Retained Value per Watt was $1.97.

 

 

Cost per Watt was $2.98, a decrease from $3.08 in the fourth quarter of 2016 and down from $3.34 in the first quarter of 2016.

 

First Quarter 2017 GAAP Financial Results

 

Summary GAAP financial results for the quarter ended March 31, 2017 include:

 

 

Operating Leases and Incentives Revenue was $30.4 million, up 83% from $16.6 million in the first quarter of the prior year. Total revenue for the quarter was $53.1 million, up 209% from $17.2 million in the first quarter of the prior year.

 

 


 

 

Cost of Revenue – Operating Leases and Incentives was $35.1 million, down from $37.8 million in the same period of 2016.

 

 

Total Operating Expenses, including cost of revenue, were $84.2 million, compared to $111.8 million in the first quarter of 2016.

 

 

Loss from Operations was $31.1 million compared to $94.6 million in the same period of 2016.

 

 

GAAP Net Income Available (Loss Attributable) per Diluted Share to Common Stockholders was $0.11, up from ($0.29) in the first quarter of 2016.

 

 

Non-GAAP Net Loss Attributable Before Non-Controlling Interests and Redeemable Non-Controlling Interests per Share was ($0.50), up from ($0.65) in the same period of 2016. See below for a further discussion of Non-GAAP Loss per Share.

 

 

Cash and Cash Equivalents as of March 31, 2017 were $150.5 million.

 

Financing Activity

 

As of March 31, 2017, the Company had fully drawn down on its working capital facility, had $328 million in undrawn capacity in the aggregation facility, and had approximately 77 MWs of installation capacity remaining in its tax equity funds.

 

Guidance for Second Quarter 2017

 

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements supersede all prior statements regarding 2017 financial results.

 

For the second quarter of 2017, Vivint Solar expects:

 

 

MW Installed: 44 to 48 MWs

 

 

Cost per Watt: $2.95 - $3.05

 

Earnings Conference Call

 

Vivint Solar will host an investor conference call and live webcast today, Tuesday, May 9, 2017, at 5:00 p.m. ET to discuss these financial results. To access the conference call, dial 1.877.201.0168 or 1.647.788.4901 for international callers. The conference ID is 9958 5273. A listen-only webcast will be accessible on the investor relations page of the Company’s website at http://investors.vivintsolar.com and will be archived and available on this site until June 30, 2017. Participants should follow the instructions provided on the website to download and install the necessary audio applications in

 


 

advance of the call. In addition, the earnings presentation slides will be available on the investor relations page of the site by 5:00 p.m. ET along with this press release and the financial information discussed on today’s conference call at http://investors.vivintsolar.com.

 

About Vivint Solar

 

Vivint Solar is a leading full-service residential solar provider in the United States. With Vivint Solar, customers can power their homes with clean, renewable energy and typically achieve significant financial savings. Offering integrated residential solar solutions for the entire customer lifecycle, Vivint Solar designs, installs, monitors and services the solar energy systems for its customers. In addition to being able to purchase a solar energy system outright, customers may benefit from Vivint Solar's affordable, flexible financing options or power purchase agreements. For more information, visit www.vivintsolar.com or follow @VivintSolar on Twitter.

 

Note on Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding Vivint Solar’s guidance for megawatts installed and cost per watt, installation capacity remaining in tax equity funds, growth prospects, and operating and financial results, such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, including the assumptions related to the calculation of the foregoing metrics.

 

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components, the assumptions employed in calculating our operating metrics may be inaccurate; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time.

 


 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC’s website at www.sec.gov and the Investor Relations section of the Company’s website at http://investors.vivintsolar.com.

 

 

 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

150,477

 

 

$

96,586

 

Accounts receivable, net

 

17,139

 

 

 

12,658

 

Inventories

 

13,400

 

 

 

11,285

 

Prepaid expenses and other current assets

 

20,121

 

 

 

46,683

 

Total current assets

 

201,137

 

 

 

167,212

 

Restricted cash and cash equivalents

 

46,610

 

 

 

26,853

 

Solar energy systems, net

 

1,514,197

 

 

 

1,458,355

 

Property and equipment, net

 

20,754

 

 

 

23,199

 

Intangible assets, net

 

1,280

 

 

 

1,420

 

Prepaid tax asset, net

 

443,655

 

 

 

419,474

 

Other non-current assets, net

 

36,556

 

 

 

29,843

 

TOTAL ASSETS

$

2,264,189

 

 

$

2,126,356

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

38,350

 

 

$

46,630

 

Accounts payable—related party

 

536

 

 

 

191

 

Distributions payable to non-controlling interests and redeemable non-controlling interests

 

5,948

 

 

 

16,176

 

Accrued compensation

 

18,350

 

 

 

20,003

 

Current portion of long-term debt

 

12,569

 

 

 

6,252

 

Current portion of deferred revenue

 

23,149

 

 

 

19,911

 

Current portion of capital lease obligation

 

4,741

 

 

 

5,163

 

Accrued and other current liabilities

 

27,956

 

 

 

19,364

 

Total current liabilities

 

131,599

 

 

 

133,690

 

Long-term debt, net of current portion

 

852,395

 

 

 

750,728

 

Deferred revenue, net of current portion

 

33,250

 

 

 

34,379

 

Capital lease obligation, net of current portion

 

4,433

 

 

 

5,476

 

Deferred tax liability, net

 

430,459

 

 

 

395,218

 

Other non-current liabilities

 

12,477

 

 

 

10,355

 

Total liabilities

 

1,464,613

 

 

 

1,329,846

 

Commitments and contingencies

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

128,071

 

 

 

129,676

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock

 

1,105

 

 

 

1,102

 

Additional paid-in capital

 

548,428

 

 

 

542,348

 

Accumulated other comprehensive income

 

7,513

 

 

 

7,631

 

Retained earnings

 

17,301

 

 

 

5,217

 

Total stockholders' equity

 

574,347

 

 

 

556,298

 

Non-controlling interests

 

97,158

 

 

 

110,536

 

Total equity

 

671,505

 

 

 

666,834

 

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$

2,264,189

 

 

$

2,126,356

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Operations

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

Operating leases and incentives

$

30,389

 

 

$

16,578

 

Solar energy system and product sales

 

22,725

 

 

 

652

 

Total revenue

 

53,114

 

 

 

17,230

 

Operating expenses:

 

 

 

 

 

 

 

Cost of revenue—operating leases and incentives

 

35,070

 

 

 

37,760

 

Cost of revenue—solar energy system and product sales

 

18,665

 

 

 

422

 

Sales and marketing

 

8,818

 

 

 

12,648

 

Research and development

 

896

 

 

 

1,232

 

General and administrative

 

20,579

 

 

 

22,920

 

Amortization of intangible assets

 

140

 

 

 

265

 

Impairment of goodwill

 

 

 

 

36,601

 

Total operating expenses

 

84,168

 

 

 

111,848

 

Loss from operations

 

(31,054

)

 

 

(94,618

)

Interest expense

 

14,721

 

 

 

5,765

 

Other expense, net

 

276

 

 

 

30

 

Loss before income taxes

 

(46,051

)

 

 

(100,413

)

Income tax expense

 

9,401

 

 

 

5,149

 

Net loss

 

(55,452

)

 

 

(105,562

)

Net loss attributable to non-controlling interests and redeemable

   non-controlling interests

 

(68,744

)

 

 

(74,343

)

Net income available (loss attributable) to common stockholders

$

13,292

 

 

$

(31,219

)

Net income available (loss attributable) per share to common

   stockholders:

 

 

 

 

 

 

 

Basic

$

0.12

 

 

$

(0.29

)

Diluted

$

0.11

 

 

$

(0.29

)

Weighted-average shares used in computing net income available

   (loss attributable) per share to common stockholders:

 

 

 

 

 

 

 

Basic

 

110,765

 

 

 

106,619

 

Diluted

 

116,398

 

 

 

106,619

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Cash Flows

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

$

(55,452

)

 

$

(105,562

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

14,162

 

 

 

9,103

 

Amortization of intangible assets

 

140

 

 

 

265

 

Impairment of goodwill

 

 

 

 

36,601

 

Deferred income taxes

 

36,125

 

 

 

44,371

 

Stock-based compensation

 

3,922

 

 

 

1,625

 

Loss on solar energy systems and property and equipment

 

2,025

 

 

 

444

 

Non-cash interest and other expense

 

2,126

 

 

 

1,430

 

Reduction in lease pass-through financing obligation

 

(649

)

 

 

(438

)

Losses on interest rate swaps

 

276

 

 

 

 

Excess tax detriment from stock-based compensation

 

 

 

 

(393

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

(4,481

)

 

 

(3,389

)

Inventories

 

(2,115

)

 

 

(899

)

Prepaid expenses and other current assets

 

27,901

 

 

 

(2,142

)

Prepaid tax asset, net

 

(24,181

)

 

 

(41,997

)

Other non-current assets, net

 

(3,861

)

 

 

(1,707

)

Accounts payable

 

296

 

 

 

(455

)

Accounts payable—related party

 

345

 

 

 

(1,019

)

Accrued compensation

 

(1,763

)

 

 

4,330

 

Deferred revenue

 

2,109

 

 

 

1,058

 

Accrued and other liabilities

 

6,473

 

 

 

(1,715

)

Net cash provided by (used in) operating activities

 

3,398

 

 

 

(60,489

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Payments for the cost of solar energy systems

 

(75,140

)

 

 

(106,697

)

Payments for property and equipment

 

(278

)

 

 

(1,392

)

Proceeds from disposals of property and equipment

 

171

 

 

 

 

Change in restricted cash and cash equivalents

 

(19,757

)

 

 

(2,613

)

Purchase of intangible assets

 

 

 

 

(291

)

Net cash used in investing activities

 

(95,004

)

 

 

(110,993

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from investment by non-controlling interests and redeemable non-controlling

   interests

 

58,560

 

 

 

89,986

 

Distributions paid to non-controlling interests and redeemable non-controlling interests

 

(15,027

)

 

 

(6,394

)

Proceeds from long-term debt

 

253,750

 

 

 

94,502

 

Payments on long-term debt

 

(141,159

)

 

 

(4,150

)

Payments for debt issuance costs

 

(10,430

)

 

 

(6,230

)

Proceeds from lease pass-through financing obligation

 

852

 

 

 

281

 

Principal payments on capital lease obligations

 

(1,196

)

 

 

(1,562

)

Proceeds from issuance of common stock

 

147

 

 

 

 

Net cash provided by financing activities

 

145,497

 

 

 

166,433

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

53,891

 

 

 

(5,049

)

CASH AND CASH EQUIVALENTS—Beginning of period

 

96,586

 

 

 

92,213

 

CASH AND CASH EQUIVALENTS—End of period

$

150,477

 

 

$

87,164

 


 


 

Vivint Solar, Inc.

 

Key Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2017

 

 

2016

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Installations

 

6,581

 

 

 

6,460

 

 

 

7,704

 

Megawatts installed

 

45.8

 

 

 

47.1

 

 

 

54.9

 

Cumulative installations

 

106,179

 

 

 

99,598

 

 

 

76,231

 

Cumulative megawatts installed

 

726.9

 

 

 

681.1

 

 

 

513.8

 

Estimated nominal contracted payments remaining (in millions)

$

2,691.9

 

 

$

2,568.6

 

 

$

2,064.5

 

      Estimated retained value under energy contract (in millions)

$

1,068.3

 

 

$

1,015.1

 

 

$

783.4

 

      Estimated retained value of renewal (in millions)

$

317.4

 

 

$

299.4

 

 

$

228.4

 

Estimated retained value (in millions)

$

1,385.7

 

 

$

1,314.5

 

 

$

1,011.7

 

Estimated retained value per watt

$

1.97

 

 

$

1.98

 

 

$

1.97

 

Sensitivity Analysis for Retained Value

The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contract as of March 31, 2017, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in million):

 

 

4%

 

 

 

6%

 

 

 

8%

 

Estimated retained value under energy contract

$

1,280.1

 

 

$

1,068.3

 

 

$

902.8

 

Estimated retained value of renewal

 

500.2

 

 

 

317.4

 

 

 

203.7

 

Total estimated retained value

$

1,780.3

 

 

$

1,385.7

 

 

$

1,106.5

 


 


 

Non-GAAP Earnings per Share (EPS) Before Noncontrolling Interests

We report GAAP EPS, which is based upon net income available (loss attributable) to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. Additionally, we have excluded the effect of the goodwill impairment for the three months ended March 31, 2016 as it is a non-cash, non-recurring event that is not representative of our ongoing business. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors’ allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.50) for the three months ended March 31, 2017.

Vivint Solar, Inc.

 

Reconciliation from GAAP EPS to Non-GAAP EPS

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2017

 

 

March 31, 2016

 

 

Net Loss

 

 

EPS

 

 

Net Loss

 

 

EPS

 

Net income available (loss attributable) to common stockholders

$

13,292

 

 

$

0.12

 

 

$

(31,219

)

 

$

(0.29

)

Net loss attributable to non-controlling interests and

   redeemable non-controlling interests

 

(68,744

)

 

 

(0.62

)

 

 

(74,343

)

 

 

(0.70

)

Impairment of goodwill

 

 

 

 

 

 

 

36,601

 

 

 

0.34

 

Non-GAAP net loss

$

(55,452

)

 

$

(0.50

)

 

$

(68,961

)

 

$

(0.65

)

Weighted-average shares used in computing net loss per share

 

 

 

 

 

110,765

 

 

 

 

 

 

 

106,619

 


 


 

Glossary of Definitions

 

Installationsrepresents the number of solar energy systems installed on customers’ premises.

 

MWs or megawatts represents the DC nameplate megawatt production capacity.

 

MW Booked represents the aggregate megawatt nameplate capacity of solar energy systems that were permitted during the period net of cancellations in the period.

 

MW Installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

 

Nominal Contracted Payments Remaining equals the sum of the remaining cash payments that Vivint Solar’s customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

 

Retained Value represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts net of estimated cash distributions to fund investors and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar’s contracts, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

 

Retained Value per Watt is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

 

Undeployed Tax Equity Financing Capacity represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.


 


 

 

Investor Contact:

 

Rob Kain
Vice President of Investor Relations
855-842-1844

ir@vivintsolar.com

 

Media Contact:


Helen Langan

Director of Public Relations
385-202-6577

pr@vivintsolar.com

 

Agency Contact:

 

Ashlyn Hewlett

Method Communications

801-461-9772

ashlyn@methodcommunications.com

 

 

 

GRAPHIC 3 g20170509151221985263.jpg GRAPHIC begin 644 g20170509151221985263.jpg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end