0001564590-16-023278.txt : 20160808 0001564590-16-023278.hdr.sgml : 20160808 20160808160745 ACCESSION NUMBER: 0001564590-16-023278 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160808 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160808 DATE AS OF CHANGE: 20160808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Vivint Solar, Inc. CENTRAL INDEX KEY: 0001607716 STANDARD INDUSTRIAL CLASSIFICATION: HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR FURNACES [3433] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36642 FILM NUMBER: 161814218 BUSINESS ADDRESS: STREET 1: 1850 WEST ASHTON BLVD. CITY: LEHI STATE: UT ZIP: 84043 BUSINESS PHONE: 801-377-9111 MAIL ADDRESS: STREET 1: 1850 WEST ASHTON BLVD. CITY: LEHI STATE: UT ZIP: 84043 8-K 1 vslr-8k_20160630.htm 8-K vslr-8k_20160630.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 8, 2016

 

Vivint Solar, Inc.

(Exact name of registrant as specified in its charter)

 

 Delaware

(State or other jurisdiction

of incorporation)

001-36642

(Commission

File Number)

45-5605880

(IRS Employer

Identification No.)

 

1800 West Ashton Blvd.
Lehi, Utah 84043
(Address of principal executive offices, including zip code)

(877) 404-4129
(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 

Item  2.02

Results of Operations and Financial Condition.

On August 8, 2016, the Company issued a press release reporting its financial results for the second quarter ended June 30, 2016. A copy of the press release is furnished herewith as Exhibit 99.1.

The Company makes reference to non-GAAP financial measures in the press release, and includes information regarding such measures in the press release.

The Company also provided a memorandum outlining Vivint Solar, Inc.’s methodology for estimating its cost per watt for installing solar energy systems applicable to the Company’s residential segment that was updated for its financial results for the second quarter ended June 30, 2016. The memorandum is available on the Company’s website.

The information furnished in this Current Report under Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 



 

Item  9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

 

Pursuant to the rules and regulations of the Securities and Exchange Commission, the attached exhibit is deemed to have been furnished to, but not filed with, the Securities and Exchange Commission:

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated August 8, 2016

 



 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Vivint Solar, Inc.

 

 

 

By:

/s/ DANA C. RUSSELL
Dana C. Russell
Chief Financial Officer

 

and Executive Vice President

Date: August 8, 2016

 



 

EXHIBIT INDEX

 

Exhibit Number

  

Description

99.1

  

Vivint Solar, Inc. press release dated August 8, 2016

 

EX-99.1 2 vslr-ex991_6.htm EX-99.1 vslr-ex991_6.htm

 

Exhibit 99.1

 

VIVINT SOLAR ANNOUNCES SECOND QUARTER 2016 FINANCIAL RESULTS

 

Cost per Watt decreased to $2.94

Retained Value Increased 64% Year-over-Year

Revenue Increased 116% Year-over-Year

 

 

LEHI, Utah, August 8, 2016 -- Vivint Solar (NYSE: VSLR), today announced financial results for the second quarter ended June 30, 2016.

 

Second Quarter 2016 Operating Highlights

 

Key operating and development highlights for the quarter ended June 30, 2016 include:

 

 

·

MW Booked of approximately 74 MWs for the quarter, approximately flat year-over-year.

 

 

·

MW Installed of approximately 61 MWs, down 6% year-over-year. Total cumulative MWs installed were approximately 575 MWs.

 

 

·

Installations were 8,641 for the quarter, down 7% year-over-year. Cumulative installations were 84,872.

 

 

·

Estimated Nominal Contracted Payments Remaining increased by approximately $191 million during the quarter and was approximately $2.3 billion, up 56% year-over-year.

 

 

·

Estimated Retained Value increased by approximately $103 million during the quarter to approximately $1.1 billion, up 64% year-over-year.

 

 

·

Estimated Retained Value per Watt was $1.95.

 

 

·

Cost per Watt was $2.94, down from $3.34 in the first quarter of 2016 and down from $3.00 in the second quarter of 2015.

 

 


 

Second Quarter 2016 GAAP Financial Results

 

Summary GAAP financial results for the quarter ended June 30, 2016 include:

 

 

·

Operating Leases and Incentives Revenue was $30.1 million, up 97% from $15.3 million in the second quarter of the prior year. Total revenue for the quarter was $34.9 million, up 116% from $16.1 million in the second quarter of the prior year.

 

 

·

Cost of Revenue – Operating Leases and Incentives was $38.5 million, up from $33.3 million in the same period of 2015.

 

 

·

Total Operating Expenses, including cost of revenue, were $71.4 million, compared to $88.5 million in the second quarter of 2015. Operating expenses included non-cash stock-based compensation expense of $0.8 million, and amortization of intangibles of $0.2 million.

 

 

·

Loss from Operations was $36.5 million compared to $72.3 million in the same period of 2015.

 

 

·

GAAP Net Income Available (Loss Attributable) to Stockholders per Diluted Share was $0.11, down from $0.12 in the second quarter of 2015.

 

 

·

Non-GAAP Loss Before Non-Controlling Interests and Redeemable Non-Controlling Interests per Share was ($0.49), down from ($0.85) in the same period of 2015. See below for a further discussion of Non-GAAP Loss per Share.

 

 

·

Cash and Cash Equivalents as of June 30, 2016 were $69.6 million.

 

Financing Activity

 

As of June 30, 2016, the Company had $36.5 million in undrawn capacity in the aggregation facility, $125 million in undrawn capacity in the term debt facility, and 32 MWs of installation capacity remaining in our tax equity funds. Subsequent to quarter end, the Company entered into a $313 million term debt facility.

 

 

About Vivint Solar

 

Vivint Solar is a leading provider of distributed solar energy systems – electricity generated by a solar energy system installed at a customer’s location – to residential customers in the United States. Vivint Solar’s customers pay little to no money upfront, receive significant savings relative to utility generated electricity rates and continue to benefit from guaranteed energy prices over the 20-year term of their contracts.  Vivint Solar finances, designs, installs, monitors and services the solar energy systems to make things easy for its customers. For more information, visit www.vivintsolar.com or follow @VivintSolar.

 


 

 

Note on Forward Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding Vivint Solar’s growth prospects, and operating and financial results such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, estimated shares outstanding, the capacity of solar energy systems expected to be installed, estimated total revenue, and estimated total operating expenses and the assumptions related to the calculation of the foregoing metrics.

 

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs and state incentives, that affect the pricing of our offering; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components, the assumptions employed in calculating our operating metrics may be inaccurate; Vivint Solar’s limited operating history, particularly as a new public company; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC’s website at www.sec.gov and the Investor Relations section of the company’s website at www.vivintsolar.com


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

69,614

 

 

$

92,213

 

Accounts receivable, net

 

11,940

 

 

 

3,636

 

Inventories

 

3,867

 

 

 

631

 

Prepaid expenses and other current assets

 

16,000

 

 

 

17,078

 

Total current assets

 

101,421

 

 

 

113,558

 

Restricted cash and cash equivalents

 

19,552

 

 

 

15,035

 

Solar energy systems, net

 

1,303,904

 

 

 

1,102,157

 

Property and equipment, net

 

28,743

 

 

 

48,168

 

Intangible assets, net

 

1,901

 

 

 

2,031

 

Goodwill

 

 

 

 

36,601

 

Prepaid tax asset, net

 

364,536

 

 

 

277,496

 

Other non-current assets, net

 

15,034

 

 

 

14,024

 

TOTAL ASSETS

$

1,835,091

 

 

$

1,609,070

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

54,268

 

 

$

49,986

 

Accounts payable—related party

 

493

 

 

 

1,905

 

Distributions payable to non-controlling interests and redeemable non-controlling interests

 

9,820

 

 

 

11,347

 

Accrued compensation

 

19,111

 

 

 

13,758

 

Current portion of deferred revenue

 

11,674

 

 

 

4,968

 

Current portion of capital lease obligation

 

5,706

 

 

 

5,489

 

Accrued and other current liabilities

 

32,792

 

 

 

29,017

 

Total current liabilities

 

133,864

 

 

 

116,470

 

Capital lease obligation, net of current portion

 

7,962

 

 

 

10,055

 

Long-term debt

 

550,572

 

 

 

415,850

 

Deferred tax liability, net

 

299,870

 

 

 

216,033

 

Deferred revenue, net of current portion

 

37,772

 

 

 

43,304

 

Other non-current liabilities

 

9,171

 

 

 

28,565

 

Total liabilities

 

1,039,211

 

 

 

830,277

 

Commitments and contingencies

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

150,686

 

 

 

169,541

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock

 

1,077

 

 

 

1,066

 

Additional paid-in capital

 

532,611

 

 

 

530,646

 

Accumulated deficit

 

(31,617

)

 

 

(12,769

)

Total stockholders' equity

 

502,071

 

 

 

518,943

 

Non-controlling interests

 

143,123

 

 

 

90,309

 

Total equity

 

645,194

 

 

 

609,252

 

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$

1,835,091

 

 

$

1,609,070

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Operations

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases and incentives

$

30,061

 

 

$

15,301

 

 

$

46,639

 

 

$

23,881

 

Solar energy system and product sales

 

4,843

 

 

 

834

 

 

 

5,495

 

 

 

1,799

 

Total revenue

 

34,904

 

 

 

16,135

 

 

 

52,134

 

 

 

25,680

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue—operating leases and incentives

 

38,538

 

 

 

33,295

 

 

 

76,298

 

 

 

57,175

 

Cost of revenue—solar energy system and product sales

 

3,716

 

 

 

476

 

 

 

4,138

 

 

 

914

 

Sales and marketing

 

10,813

 

 

 

18,697

 

 

 

23,461

 

 

 

25,130

 

Research and development

 

144

 

 

 

920

 

 

 

1,376

 

 

 

1,502

 

General and administrative

 

18,064

 

 

 

31,364

 

 

 

40,984

 

 

 

49,994

 

Amortization of intangible assets

 

155

 

 

 

3,721

 

 

 

420

 

 

 

7,484

 

Impairment of goodwill and intangible assets

 

 

 

 

 

 

 

36,601

 

 

 

4,506

 

Total operating expenses

 

71,430

 

 

 

88,473

 

 

 

183,278

 

 

 

146,705

 

Loss from operations

 

(36,526

)

 

 

(72,338

)

 

 

(131,144

)

 

 

(121,025

)

Interest expense

 

7,413

 

 

 

2,730

 

 

 

13,178

 

 

 

4,857

 

Other expense

 

309

 

 

 

60

 

 

 

339

 

 

 

373

 

Loss before income taxes

 

(44,248

)

 

 

(75,128

)

 

 

(144,661

)

 

 

(126,255

)

Income tax expense

 

8,055

 

 

 

14,577

 

 

 

13,204

 

 

 

23,425

 

Net loss

 

(52,303

)

 

 

(89,705

)

 

 

(157,865

)

 

 

(149,680

)

Net loss attributable to non-controlling interests and redeemable

   non-controlling interests

 

(64,674

)

 

 

(103,358

)

 

 

(139,017

)

 

 

(175,482

)

Net income available (loss attributable) to common stockholders

$

12,371

 

 

$

13,653

 

 

$

(18,848

)

 

$

25,802

 

Net income available (loss attributable) per share to common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.12

 

 

$

0.13

 

 

$

(0.18

)

 

$

0.24

 

Diluted

$

0.11

 

 

$

0.12

 

 

$

(0.18

)

 

$

0.24

 

Weighted-average shares used in computing net income available

   (loss attributable) per share to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

107,226

 

 

 

105,988

 

 

 

106,922

 

 

 

105,647

 

Diluted

 

111,380

 

 

 

109,794

 

 

 

106,922

 

 

 

109,424

 


 


 

Vivint Solar, Inc.

 

Condensed Consolidated Unaudited Statements of Cash Flows

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(52,303

)

 

$

(89,705

)

 

$

(157,865

)

 

$

(149,680

)

Adjustments to reconcile net loss to net cash used in operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

10,773

 

 

 

5,545

 

 

 

19,876

 

 

 

9,753

 

Amortization of intangible assets

 

155

 

 

 

3,721

 

 

 

420

 

 

 

7,484

 

Impairment of goodwill and intangible assets

 

 

 

 

 

 

 

36,601

 

 

 

4,506

 

Deferred income taxes

 

39,466

 

 

 

37,179

 

 

 

83,837

 

 

 

54,203

 

Stock-based compensation

 

842

 

 

 

17,903

 

 

 

2,467

 

 

 

20,610

 

Loss on removal of solar energy systems and property and

   equipment

 

(185

)

 

 

 

 

 

259

 

 

 

 

Non-cash interest and other expense

 

1,567

 

 

 

877

 

 

 

2,997

 

 

 

1,672

 

Reduction in lease pass-through financing obligation

 

(1,228

)

 

 

 

 

 

(1,666

)

 

 

 

Excess tax effects from stock-based compensation

 

(588

)

 

 

 

 

 

(981

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

(4,915

)

 

 

(2,049

)

 

 

(8,304

)

 

 

(3,586

)

Inventories

 

(2,337

)

 

 

430

 

 

 

(3,236

)

 

 

432

 

Prepaid expenses and other current assets

 

4,449

 

 

 

476

 

 

 

2,307

 

 

 

252

 

Prepaid tax asset, net

 

(45,043

)

 

 

(50,756

)

 

 

(87,040

)

 

 

(87,193

)

Other non-current assets, net

 

(1,587

)

 

 

(324

)

 

 

(3,294

)

 

 

(228

)

Accounts payable

 

(623

)

 

 

1,022

 

 

 

(1,078

)

 

 

1,051

 

Accounts payable—related party

 

(393

)

 

 

154

 

 

 

(1,412

)

 

 

(154

)

Accrued compensation

 

308

 

 

 

4,080

 

 

 

4,638

 

 

 

3,611

 

Deferred revenue

 

116

 

 

 

1,262

 

 

 

1,174

 

 

 

2,751

 

Accrued and other liabilities

 

3,293

 

 

 

(9,344

)

 

 

1,578

 

 

 

10,927

 

Net cash used in operating activities

 

(48,233

)

 

 

(79,529

)

 

 

(108,722

)

 

 

(123,589

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for the cost of solar energy systems

 

(104,925

)

 

 

(125,865

)

 

 

(211,622

)

 

 

(234,050

)

Payments for property and equipment, net

 

(122

)

 

 

(2,226

)

 

 

(1,514

)

 

 

(3,402

)

Change in restricted cash and cash equivalents

 

(1,904

)

 

 

(488

)

 

 

(4,517

)

 

 

(6,132

)

Purchase of intangible assets

 

 

 

 

(307

)

 

 

(291

)

 

 

(329

)

Net cash used in investing activities

 

(106,951

)

 

 

(128,886

)

 

 

(217,944

)

 

 

(243,913

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from investment by non-controlling interests and

   redeemable non-controlling interests

 

93,277

 

 

 

87,565

 

 

 

183,263

 

 

 

168,783

 

Distributions paid to non-controlling interests and redeemable non-

   controlling interests

 

(5,419

)

 

 

(8,324

)

 

 

(11,813

)

 

 

(10,689

)

Proceeds from long-term debt

 

50,204

 

 

 

86,000

 

 

 

144,706

 

 

 

103,500

 

Payments on long-term debt

 

 

 

 

 

 

 

(4,150

)

 

 

 

Payments for debt issuance costs

 

 

 

 

 

 

 

(6,230

)

 

 

(3,078

)

Proceeds from lease pass-through financing obligation

 

579

 

 

 

 

 

 

860

 

 

 

 

Principal payments on capital lease obligations

 

(1,497

)

 

 

(1,057

)

 

 

(3,059

)

 

 

(2,070

)

Proceeds from issuance of common stock

 

490

 

 

 

588

 

 

 

490

 

 

 

588

 

Excess tax effects from stock-based compensation

 

 

 

 

1,632

 

 

 

 

 

 

1,632

 

Payments for deferred offering costs

 

 

 

 

 

 

 

 

 

 

(589

)

Net cash provided by financing activities

 

137,634

 

 

 

166,404

 

 

 

304,067

 

 

 

258,077

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(17,550

)

 

 

(42,011

)

 

 

(22,599

)

 

 

(109,425

)

CASH AND CASH EQUIVALENTS—Beginning of period

 

87,164

 

 

 

194,235

 

 

 

92,213

 

 

 

261,649

 

CASH AND CASH EQUIVALENTS—End of period

$

69,614

 

 

$

152,224

 

 

$

69,614

 

 

$

152,224

 

 


 


 

Vivint Solar, Inc.

 

Key Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Installations

 

8,641

 

 

 

8,411

 

 

 

9,312

 

Megawatts installed

 

61.4

 

 

 

58.6

 

 

 

65.5

 

Cumulative installations

 

84,872

 

 

 

68,527

 

 

 

51,458

 

Cumulative megawatts installed

 

575.2

 

 

 

458.9

 

 

 

339.9

 

Estimated nominal contracted payments remaining (in millions)

$

2,255.3

 

 

$

1,871.9

 

 

$

1,442.5

 

      Estimated retained value under energy contract (in millions)

$

862.0

 

 

$

705.6

 

 

$

531.3

 

      Estimated retained value of renewal (in millions)

$

252.9

 

 

$

200.5

 

 

$

148.7

 

Estimated retained value (in millions)

$

1,115.0

 

 

$

906.1

 

 

$

680.0

 

Estimated retained value per watt

$

1.95

 

 

$

1.98

 

 

$

2.00

 


 


 

Non-GAAP Earnings per Share (EPS) Before Noncontrolling Interests

 

We report GAAP EPS, which is based upon net income available (loss attributable) to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. Additionally, we have excluded the effect of the goodwill impairment for the six months ended June 30, 2016 as it is a non-cash, non-recurring event that is not representative of our ongoing business. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

 

Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors’ allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

 

According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.49) and ($1.13) for the three and six months ended June 30, 2016.

Vivint Solar, Inc.

 

Non-GAAP Net Loss per Share

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net loss

$

(52,303

)

 

$

(89,705

)

 

$

(121,264

)

 

$

(149,680

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

(0.49

)

 

$

(0.85

)

 

$

(1.13

)

 

$

(1.42

)

Weighted-average shares used in computing net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

107,226

 

 

 

105,988

 

 

 

106,922

 

 

 

105,647

 


 


 

 

Glossary of Definitions

 

Installationsrepresents the number of solar energy systems installed on customers’ premises.

 

MWs or megawatts represents the DC nameplate megawatt production capacity.

 

MW Booked represents the aggregate megawatt nameplate capacity of solar energy systems that were permitted during the period net of cancellations in the period.

 

MW Installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

 

Nominal Contracted Payments Remaining equals the sum of the remaining cash payments that Vivint Solar’s customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

 

Retained Value represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts net of estimated cash distributions to fund investors and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar’s contracts, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

 

Retained Value per Watt is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

 

Undeployed Tax Equity Financing Capacity represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for Energy Contracts.

 

 

###

 


 

 

 

Investor Contact:

 

Vivint Solar
Rob Kain
Vice President of Investor Relations
855-842-1844

ir@vivintsolar.com

 

Media Contact:

 

Vivint Solar
Casey Briggs
Public Relations
801-229-6443

pr@vivintsolar.com

 

 

GRAPHIC 3 gig2khnlw2wz000001.jpg GRAPHIC begin 644 gig2khnlw2wz000001.jpg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end