XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 117,948,614 $ 56,208,902
Accounts receivable (net of allowance of $3,273,083 and $1,990,459 at September 30, 2022 and December 31, 2021, respectively) 42,343,295 54,259,265
Bunker inventory 30,651,975 27,147,760
Advance hire, prepaid expenses and other current assets 31,741,934 46,347,687
Total current assets 222,685,818 183,963,614
Fixed assets, net 465,137,127 471,912,810
Advances for vessel purchases 1,710,000 1,990,000
Finance lease right of use assets, net 44,880,530 45,195,759
Other non-current assets 4,497,445 3,961,823
Total assets 738,910,920 707,024,006
Current liabilities    
Accounts payable, accrued expenses and other current liabilities 44,491,725 49,154,439
Related party notes payable 0 242,852
Deferred revenue 17,233,861 32,205,312
Current portion of secured long-term debt 12,916,094 15,443,115
Current portion of finance lease liabilities 16,261,356 14,479,803
Dividend payable 197,741 213,765
Total current liabilities 91,100,777 111,739,286
Secured long-term debt, net 96,447,396 105,836,797
Long-term portion 172,496,539 170,959,553
Long-term liabilities - other - Note 10 21,268,827 17,806,976
Commitments and contingencies - Note 9
Stockholders' equity:    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or outstanding 0 0
Common stock, $0.0001 par value, 100,000,000 shares authorized; 45,922,692 shares issued and outstanding at September 30, 2022; 45,617,840 shares issued and outstanding at December 31, 2021 4,592 4,562
Additional paid-in capital 162,704,593 161,534,280
Retained earnings 140,702,171 85,663,375
Total Pangaea Logistics Solutions Ltd. equity 303,411,356 247,202,217
Non-controlling interests 54,186,025 53,479,177
Total stockholders' equity 357,597,381 300,681,394
Total liabilities and stockholders' equity $ 738,910,920 $ 707,024,006