XML 33 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consists of the following: 
September 30, 2021December 31, 2020
Interest Rate (%) (1)
Maturity Date
(unaudited)
Bulk Nordic Odin Ltd., Bulk Nordic Olympic Ltd. Loan Agreement (2)
$ $25,466,300 Not applicable
Bulk Nordic Oasis Ltd. Loan Agreement (2)
 14,000,000 Not applicable
Bulk Nordic Oshima Ltd. Amended and Restated Loan Agreement (2)
 12,004,295 Not applicable
Bulk Nordic Odyssey (MI) Corp., Bulk Nordic Orion (MI) Corp. Senior Secured Term Loan Facility (2) (3)
16,673,047 18,000,000 2.950 %December 2027
Bulk Nordic Oshima (MI) Corp., Bulk Nordic Odin (MI) Corp., Bulk Nordic Olympic (MI) Corp., Bulk Nordic Oasis (MI) Corp. Secured Term Loan Facility (2) (3) (4)
50,600,000 — 3.375 %June 2027
The Amended Senior Facility - Dated May 13, 2019 (formerly The Amended Senior Facility - Dated December 21, 2017) (5)
Bulk Nordic Six Ltd. - Tranche A (2)
11,433,328 12,233,329 4.390 %May 2024
Bulk Nordic Six Ltd. - Tranche B2,395,000 2,590,000 2.546 %May 2024
Bulk Pride - Tranche C (2)
4,375,000 5,200,000 5.390 %May 2024
Bulk Independence - Tranche E (2)
11,750,000 12,500,000 3.540 %May 2024
Bulk Freedom Loan Agreement2,750,000 3,200,000 3.866 %June 2022
Bulk Valor Corp. Loan and Security Agreement (2)
13,035,430 — 3.290 %June 2028
Bulk Promise Corp.12,800,000 — 2.419 %October 2027
109 Long Wharf Commercial Term Loan511,466 593,666 2.088 %April 2026
Total$126,323,271 $105,787,590 
Less: unamortized issuance costs, net (6)
(1,881,974)(643,018)
$124,441,297 $105,144,572 
Less: current portion(15,569,202)(57,382,674)
Secured long-term debt, net$108,872,095 $47,761,898 

(1)As of September 30, 2021.
(2)Interest rates on the loan facilities are fixed.
(3)The borrower under this facility is NBHC. The Company has two-third's ownership interest and an independent third party has one-third ownership interest in NBHC. NBHC is consolidated in accordance with ASC 810-10 and as such, amounts pertaining to the non-controlling ownership held by the third parties in the financial position of NBHC are reported as non-controlling interest in the accompanying balance sheets.
(4)On April 26, 2021, NBHC entered into a new Senior Secured Term Loan Facility with two new lenders. The agreement advanced $53.0 million in respect of the m/v Nordic Oshima, m/v Nordic Olympic, m/v Nordic Odin and m/v Nordic Oasis. The agreement requires repayment of the advance in 24 equal quarterly principal installments of $1.2 million beginning on June 15, 2021 and a balloon payment of $24.2 million due in June 2027.
(5)This facility is cross-collateralized by the vessels m/v Bulk Endurance, m/v Bulk Pride, and m/v Bulk Independence and is guaranteed by the Company
(6)A portion of unamortized debt issuance costs were reclassified as a reduction of the finance leases liabilities. Refer to Note 7 "Commitments and Contingencies" for additional information.
Schedule of Maturities of Long-term Debt
Years ending December 31,
(unaudited)
2021 (remainder of the year)$3,346,149 
202315,443,116 
202412,940,758 
202531,857,187 
20269,718,626 
Thereafter53,017,435 
$126,323,271