XML 55 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Additional Information (Details)
9 Months Ended
May 13, 2019
USD ($)
quarter
installment
Dec. 21, 2017
USD ($)
installment
Jun. 14, 2017
USD ($)
installment
Apr. 27, 2017
Mar. 31, 2017
Jan. 07, 2017
USD ($)
tranche
installment
May 27, 2016
USD ($)
installment
Dec. 11, 2015
USD ($)
installment
Sep. 28, 2015
USD ($)
installment
Mar. 07, 2014
USD ($)
tranche
installment
May 31, 2013
USD ($)
installment
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jan. 31, 2017
Debt Instrument [Line Items]                            
Interest Payable, Current                       $ 460,758 $ 540,886  
Secured Debt | Bulk Phoenix Secured Note                            
Debt Instrument [Line Items]                            
Face amount                     $ 10,000,000      
Periodic payment terms, balloon payment to be paid                     $ 1,816,659      
Interest rate, stated percentage                     5.09%      
Secured Debt | Bulk Phoenix Secured Note | Seven equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                     7      
Periodic payment, principal amount                     $ 442,858      
Secured Debt | Bulk Phoenix Secured Note | Two quarterly installment                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                     2      
Periodic payment, principal amount                     $ 700,000      
Secured Debt | Bulk Nordic Oasis Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Face amount               $ 21,500,000            
Periodic payment, principal amount               375,000            
Periodic payment terms, balloon payment to be paid               $ 12,500,000            
Interest rate, stated percentage               4.30%            
Secured Debt | Bulk Nordic Oasis                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment               24            
Secured Debt | Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.)                            
Debt Instrument [Line Items]                            
Face amount                   $ 13,000,000   $ 13,000,000    
Periodic payment terms, balloon payment to be paid                   $ 1,755,415        
Number of tranches | tranche                   2        
Secured Debt | Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.) | Twenty-two equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                   22        
Periodic payment, principal amount                   $ 163,045        
Secured Debt | Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.) | One Installment Per Borrower                            
Debt Instrument [Line Items]                            
Periodic payment, principal amount                   163,010        
Secured Debt | Nordic Bulk Bothina Ltd.                            
Debt Instrument [Line Items]                            
Long-term line of credit                   $ 6,500,000        
Secured Debt | Bulk Freedom Loan Agreement                            
Debt Instrument [Line Items]                            
Face amount     $ 5,500,000                      
Periodic payment terms, balloon payment to be paid     $ 2,300,000                      
Basis spread on variable rate     3.75%                 5.78%    
Secured Debt | Bulk Freedom Loan Agreement | Twelve equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment     12                      
Periodic payment, principal amount     $ 150,000                      
Secured Debt | Bulk Freedom Loan Agreement | Eight equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment     8                      
Periodic payment, principal amount     $ 175,000                      
Secured Debt | Bulk Endurance Senior Tranche Loan                            
Debt Instrument [Line Items]                            
Face amount           $ 16,000,000                
Secured Debt | 109 Long Wharf Commercial Term Loan                            
Debt Instrument [Line Items]                            
Face amount             $ 1,096,000              
Number of periodic payments | installment             120              
Periodic payment, principal amount             $ 9,133              
Basis spread on variable rate             2.00%              
Interest rate, effective percentage                       4.14%    
m/v Nordic Odin | Secured Debt                            
Debt Instrument [Line Items]                            
Face amount                 $ 21,750,000          
m/v Nordic Odin | Secured Debt | Bulk Nordic Odin, Bulk Nordic Olympic, Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Loan Agreement                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                 28          
Periodic payment, principal amount                 $ 375,000          
Periodic payment terms, balloon payment to be paid                 11,233,150          
Interest rate, stated percentage       4.07%                   3.95%
Interest rate, portion fixed                           50.00%
m/v Nordic Odin | Secured Debt | Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Debt Agreement                            
Debt Instrument [Line Items]                            
Basis spread on variable rate       2.00%                    
Odyssey And Orion | Secured Debt                            
Debt Instrument [Line Items]                            
Face amount                 $ 13,500,000          
Odyssey And Orion | Secured Debt | Bulk Nordic Odin, Bulk Nordic Olympic, Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Loan Agreement                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                 20          
Periodic payment, principal amount                 $ 5,677,203          
Periodic payment terms, balloon payment to be paid                 375,000          
Interest rate, stated percentage         4.24%                  
Interest rate, portion fixed         50.00%                  
Odyssey And Orion | Secured Debt | Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Debt Agreement                            
Debt Instrument [Line Items]                            
Basis spread on variable rate         2.40%                  
Interest rate, effective percentage                       4.73%    
m/v Nordic Oshima | Secured Debt                            
Debt Instrument [Line Items]                            
Face amount                 $ 21,000,000          
m/v Nordic Oshima | Secured Debt | Bulk Nordic Odin, Bulk Nordic Olympic, Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Loan Agreement                            
Debt Instrument [Line Items]                            
Interest rate, stated percentage                           4.16%
Interest rate, portion fixed                           50.00%
Oshima | Secured Debt | Bulk Nordic Odin, Bulk Nordic Olympic, Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Loan Agreement                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment                 28          
Oshima | Secured Debt | Bulk Nordic Odyssey, Bulk Nordic Orion and Bulk Nordic Oshima Debt Agreement                            
Debt Instrument [Line Items]                            
Periodic payment, principal amount                 $ 375,000          
Periodic payment terms, balloon payment to be paid                 $ 11,254,295          
Basis spread on variable rate         2.25%                  
Interest rate, effective percentage                       4.40%    
Tranche A | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Face amount           19,500,000                
Periodic payment terms, balloon payment to be paid           $ 8,499,991                
Number of tranches | tranche           2                
Tranche A | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement | Three equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment           3                
Periodic payment, principal amount           $ 100,000                
Tranche A | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement | Seventeen equal quarterly installments                            
Debt Instrument [Line Items]                            
Number of periodic payments | installment           27                
Periodic payment, principal amount           $ 266,667                
Tranche A | Secured Debt | The Amended Senior Facility                            
Debt Instrument [Line Items]                            
Face amount   $ 10,000,000                        
Tranche B | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Face amount           $ 3,500,000                
Number of periodic payments | installment           28                
Periodic payment, principal amount           $ 65,000                
Periodic payment terms, balloon payment to be paid           $ 1,680,000                
Tranche C | Secured Debt | The Amended Senior Facility                            
Debt Instrument [Line Items]                            
Face amount   $ 8,500,000                        
Number of periodic payments | installment   26                        
Periodic payment, principal amount   $ 275,000                        
Periodic payment terms, balloon payment to be paid   1,350,000                        
Basis spread on variable rate                       4.69%    
Tranche D | Secured Debt | The Amended Senior Facility                            
Debt Instrument [Line Items]                            
Face amount   $ 1,500,000                        
Number of periodic payments | installment   4                        
Periodic payment, principal amount   $ 375,000                        
Tranche E | Secured Debt | Bulk Independence                            
Debt Instrument [Line Items]                            
Face amount $ 14,000,000                          
Number of periodic payments | installment 20                          
Periodic payment, principal amount $ 250,000                          
Periodic payment terms, balloon payment to be paid $ 9,000,000                          
Number of quarters | quarter 8                          
London Interbank Offered Rate (LIBOR) | Secured Debt | Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.)                            
Debt Instrument [Line Items]                            
Basis spread on variable rate                   2.50%        
Period one | Tranche A | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Interest rate, stated percentage                       3.69%    
Period one | Tranche B | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Interest rate, effective percentage                       4.01%    
Period one | Tranche C | Secured Debt | The Amended Senior Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate   1.70%                        
Period one | Tranche E | Secured Debt | Bulk Independence                            
Debt Instrument [Line Items]                            
Interest rate, effective percentage                       4.01%    
Period one | London Interbank Offered Rate (LIBOR) | Tranche A | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Basis spread on variable rate           2.40%                
Period one | London Interbank Offered Rate (LIBOR) | Tranche B | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Basis spread on variable rate           1.70%                
Period one | London Interbank Offered Rate (LIBOR) | Tranche E | Secured Debt | Bulk Independence                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 1.70%                          
Period two | Tranche B | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Interest rate, stated percentage                       4.16%    
Period two | Tranche C | Secured Debt | The Amended Senior Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate   2.40%                        
Period two | London Interbank Offered Rate (LIBOR) | Tranche B | Secured Debt | Bulk Nordic Six Ltd. Loan Agreement                            
Debt Instrument [Line Items]                            
Basis spread on variable rate           2.40%                
Period two | London Interbank Offered Rate (LIBOR) | Tranche E | Secured Debt | Bulk Independence                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 2.40%