XML 30 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Voyage revenue $ 80,231,015 $ 53,548,976 $ 157,919,464 $ 95,523,295
Charter revenue 11,192,763 3,412,729 17,959,435 5,375,929
Revenues 91,423,778 56,961,705 175,878,899 100,899,224
Expenses:        
Voyage expense 38,597,148 26,766,724 79,869,067 45,267,606
Charter hire expense 33,174,063 15,041,229 56,375,218 23,544,403
Vessel operating expense 9,074,357 7,904,828 17,665,599 14,793,910
General and administrative 3,141,276 2,935,950 6,656,040 5,972,321
Depreciation and amortization 3,711,712 3,528,596 7,653,507 7,044,052
Loss on sale and leaseback of vessels 4,915,044 0 9,205,042 0
Total expenses 92,613,600 56,177,327 177,424,473 96,622,292
(Loss) income from operations (1,189,822) 784,378 (1,545,574) 4,276,932
Other income (expense):        
Interest expense, net (2,244,110) (1,530,425) (3,875,098) (2,900,038)
Interest expense on related party debt (78,846) (75,010) (156,825) (155,500)
Unrealized (loss) gain on derivative instruments, net 1,476,380 (1,387,391) (490,007) (1,051,432)
Other income (expense) 813,356 67,661 908,006 (34,657)
Total other expense, net (2,985,980) (150,383) (2,633,910) (2,038,763)
Net (loss) income (4,175,802) 633,995 (4,179,484) 2,238,169
Income (loss) attributable to non-controlling interests (561,379) (504,361) 789,146 (911,431)
Net (loss) income attributable to Pangaea Logistics Solutions Ltd. $ (4,737,181) $ 129,634 $ (3,390,338) $ 1,326,738
(Loss) earnings per common share:        
Basic (in dollars per share) $ (0.13) $ 0.00 $ (0.10) $ 0.04
Diluted (in dollars per share) $ (0.13) $ 0.00 $ (0.10) $ 0.04
Weighted average shares used to compute earnings per common share        
Weighted Average Number of Shares Outstanding, Basic 35,539,186 35,150,453 35,411,060 35,140,332
Weighted Average Number of Shares Outstanding, Diluted 35,539,186 35,337,290 35,411,060 35,269,824