XML 32 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
 Long-term debt consists of the following: 
 
 
September 30, 2015
 
December 31, 2014
 
(unaudited)
 
 
Bulk Pangaea Secured Note (1)
$
2,081,250

 
$
3,121,875

Bulk Discovery Secured Note (3)

 
3,780,000

Bulk Patriot Secured Note (1)
2,925,000

 
4,762,500

Bulk Cajun Secured Note (3)

 
853,125

Bulk Trident Secured Note (1)
6,693,750

 
7,650,000

Bulk Juliana Secured Note (1)
4,056,249

 
5,070,312

Bulk Nordic Odin Ltd., Bulk Nordic Olympic Ltd., Bulk Nordic Odyssey Ltd., Bulk Nordic Orion Ltd. and Bulk Nordic Oshima Ltd. Amended and Restated Loan Agreement (4)
91,500,000

 
51,125,000

Bulk Atlantic Secured Note (2)
7,210,000

 
7,890,000

Bulk Phoenix Secured Note (1)
8,066,664

 
8,916,665

Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.)
11,043,460

 
12,021,730

Long Wharf Construction to Term Loan
983,516

 
998,148

Total
134,559,889

 
106,189,355

Less: current portion
(18,136,172
)
 
(17,807,674
)
Less: unamortized bank fees
(1,203,559
)
 
(951,265
)
Secured long-term debt
$
115,220,158

 
$
87,430,416


(1) 
The Bulk Pangaea Secured Note, the Bulk Patriot Secured Note, the Bulk Juliana Secured Note, the Bulk Trident Secured Note and the Bulk Phoenix Secured Note are cross-collateralized by the m/v Bulk Pangaea, m/v Bulk Patriot, m/v Bulk Juliana, m/v Bulk Trident and m/v Bulk Newport and are guaranteed by the Company.
(2) 
The Bulk Atlantic Secured Note is collateralized by the m/v Bulk Beothuk and is guaranteed by the Company.
(3) 
The Bulk Cajun Secured Note was repaid on February 12, 2015 in conjunction with the sale of the m/v Bulk Cajun. The Bulk Discovery Secured Note was repaid on July 1, 2015 and the m/v Bulk Discovery was sold on August 17, 2015.
(4) 
The borrower under this facility is NBHC, of which the Company and its joint venture partners, STST and ASO2020, each own one-third. NBHC is consolidated in accordance with ASC 810-10 and as such, amounts pertaining to the non-controlling ownership held by these third parties in the financial position of NBHC are reported as non-controlling interest in the accompanying balance sheets.
Schedule of Maturities of Long-term Debt
The future minimum annual payments (excluding unamortized bank fees) under the debt agreements are as follows:
 
 
Years ending
September 30,
 
(unaudited)
2016
$
18,136,172

2017
15,469,376

2018
17,971,926

2019
14,765,182

2020
25,353,064

Thereafter
42,863,955

 
$
134,559,675