Seward & Kissel llp
ONE BATTERY PARK PLAZA
NEW YORK, NEW YORK 10004
|
|||
TELEPHONE: (212) 574-1200
FACSIMILE: (212) 480-8421
WWW.SEWKIS.COM
|
901 K STREET, NW
WASHINGTON, D.C. 20001
TELEPHONE: (202) 737-8833
FACSIMILE: (202) 737-5184
|
||
Re: |
Pangaea Logistics Solutions Ltd.
Form 10-K for Fiscal Year Ended December 31, 2018 Filed March 20, 2019 File No. 1-36798 |
1. |
We note your presentation of the non-GAAP financial measure, net revenue within Selected Financial Data. Please revise your Selected Financial Data to
be presented on a GAAP basis. If you wish to present the non-GAAP financial measure, net revenue, together with Selected Financial Data, please revise to segregate it from your GAAP Selected Financial Data.
|
2.
|
Please reconcile the non-GAAP measure, net revenue, to the most directly comparable GAAP measure in accordance with Item 10(e)(1)(i)(B) of Regulation
S-K. In doing so, please revise the title of your non-GAAP measure as it appears confusingly similar to titles or descriptions used for GAAP financial measures. Refer to Item 10(e)(1)(ii)(E) of Regulation S-K. Similar revisions should
be made in your quarterly reports on Form 10-Q and to public disclosures and earnings releases provided in your Form 8-K. Please also refer to Regulation G.
|
Very truly yours,
|
||
SEWARD & KISSEL, LLP
|
||
By:
|
/s/ Edward Horton
|
|
Edward Horton
|
cc:
|
Sondra Snyder, Senior Staff Accountant
|
|
Edward Coll
|
||
Chief Executive Officer
|
||
Pangaea Logistics Solutions, Ltd.
|
||
c/o Phoenix Bulk Carriers (US) LLC
|
||
109 Long Wharf
|
||
Newport, RI 02840
|
(in thousands, except shipping days data)
(figures may not foot due to rounding) |
As of and for the
three months ended September 30, |
As of and for the
nine months ended September 30, |
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Selected Data from the Consolidated Statements of Income
|
||||||||||||||||
Voyage revenue
|
||||||||||||||||
Charter revenue
|
||||||||||||||||
Total revenue
|
||||||||||||||||
Voyage expense
|
||||||||||||||||
Charter expense
|
||||||||||||||||
Vessel operating expenses
|
||||||||||||||||
Total cost of transportation and service revenue
|
||||||||||||||||
Other operating expenses
|
||||||||||||||||
Loss on sale and leaseback of vessels
|
||||||||||||||||
Income from operations
|
||||||||||||||||
Total other expense, net
|
||||||||||||||||
Net income
|
||||||||||||||||
Income attributable to non-controlling interests
|
||||||||||||||||
Net income attributable to Pangaea Logistics Solutions Ltd.
|
||||||||||||||||
Adjusted EBITDA (1)
|
||||||||||||||||
Shipping Days (2)
|
||||||||||||||||
Voyage days
|
||||||||||||||||
Time charter days
|
||||||||||||||||
Total shipping days
|
||||||||||||||||
TCE Rates ($/day) (3)
|
September 30, 2019
|
December 31, 2018
|
|||||||
Selected Data from the Consolidated Balance Sheets
|
||||||||
Cash, restricted cash and cash equivalents
|
$
|
$
|
||||||
Total assets
|
$
|
$
|
||||||
Total secured debt, including finance leases liabilities
|
$
|
$
|
||||||
Total liabilities and stockholders' equity
|
$
|
$
|
||||||
For the nine months ended September 30,
|
||||||||
2019
|
2018
|
|||||||
Selected Data from the Consolidated Statements of Cash Flows
|
||||||||
Net cash provided by operating activities
|
$
|
$
|
||||||
Net cash used in investing activities
|
$
|
$
|
||||||
Net cash provided by financing activities
|
$
|
$
|
(1) |
Adjusted EBITDA represents operating earnings before interest expense, income taxes, depreciation and amortization, loss on sale and leaseback of vessels and
other non-operating income and/or expense, if any. Adjusted EBITDA is included because it is used by management and certain investors to measure operating performance and is also reviewed periodically as a measure of financial
performance by Pangaea's Board of Directors. Adjusted EBITDA is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net
income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea’s definition of Adjusted EBITDA used here may not be comparable to the definition of EBITDA used by other companies.
|
(2) |
Shipping days are defined as the aggregate number of days in a period during which its owned or chartered-in vessels are performing either a voyage charter
(voyage days) or time charter (time charter days).
|
(3) |
Pangaea defines time charter equivalent, or “TCE,” rates as total revenues less voyage expenses divided by the length of the voyage, which is consistent with
industry standards. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because rates for
vessels on voyage charters are generally not expressed in per-day amounts while rates for vessels on time charters generally are expressed in such amounts.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
2019
|
2018
|
2019
|
2018
|
||||
Net Transportation and
Service Revenue (4)
|
|||||||
Gross Profit
Add:
|
|||||||
Depreciation and Amortization
|
|
|
|
|
|||
Net transportation and service revenue
|
|
|
|
|
|||
Adjusted EBITDA
|
|||||||
Income from operations
|
|||||||
Depreciation and amortization
|
|||||||
Loss on sale and leaseback of vessels
|
|||||||
Adjusted EBITDA
|
|
|
|
|
|||
(4) |
Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage
and vessel operating expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and
service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other
indicator of a company's operating performance required by U.S. GAAP. Pangaea’s definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.
|