XML 85 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Balance Sheet Information (Tables)
9 Months Ended
Sep. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of accounts receivable
Accounts receivable consist of the following (in millions):
 
September 30, 2019
 
December 31, 2018
Accounts receivable
$
160.5

 
$
152.2

Allowances and doubtful accounts:
 
 
 
Doubtful accounts
(2.5
)
 
(1.4
)
Sales discounts
(0.3
)
 
(0.2
)
Sales returns

 
(0.1
)
Accounts receivable, net
$
157.7

 
$
150.5


Schedule of inventories
Inventories at the lower of cost (determined on the LIFO/FIFO or weighted-average cost methods) or market consist of the following (in millions):
 
September 30, 2019
 
December 31, 2018
 
LIFO
 
Non-
LIFO
 
Total
 
LIFO
 
Non-
LIFO
 
Total
Raw materials
$
42.6

 
$
2.8

 
$
45.4

 
$
39.6

 
$
1.5

 
$
41.1

Work in process
31.8

 
0.4

 
32.2

 
22.1

 
0.4

 
22.5

Finished goods
55.2

 
18.3

 
73.5

 
50.1

 
13.7

 
63.8

Supplies and other

 
4.3

 
4.3

 

 
5.8

 
5.8

 
129.6

 
25.8

 
155.4

 
111.8

 
21.4

 
133.2

Excess of FIFO or weighted-average cost over LIFO cost
(10.9
)
 

 
(10.9
)
 
(11.8
)
 

 
(11.8
)
Total
$
118.7

 
$
25.8

 
$
144.5

 
$
100.0

 
$
21.4

 
$
121.4


Schedule of property, plant and equipment
Property, plant and equipment consists of the following (in millions):
 
September 30, 2019
 
December 31, 2018
Land
$
0.9

 
$
0.9

Buildings
46.6

 
43.5

Machinery and equipment
150.3

 
141.2

Construction in progress
77.6

 
52.7

 
275.4

 
238.3

Less accumulated depreciation
(93.3
)
 
(84.2
)
Total
$
182.1

 
$
154.1


Changes in the carrying amount of goodwill by business segment
The changes in the carrying amount of goodwill are as follows (in millions):
 
Goodwill
Balance, December 31, 2018
$
783.6

Goodwill acquired(a)
18.8

Purchase accounting adjustment
(1.9
)
Currency translation adjustment

Balance, September 30, 2019
$
800.5

___________________________________
(a) We acquired goodwill in connection with the acquisitions described in Note 2, “Business Acquisitions.”
Schedule of intangible assets subject to amortization

Intangible assets subject to amortization consist of the following (in millions):
 
September 30, 2019
 
December 31, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Trademarks
$
83.5

 
$
(55.6
)
 
$
27.9

 
$
83.1

 
$
(52.2
)
 
$
30.9

Patents and acquired technologies
260.8

 
(153.7
)
 
107.1

 
259.5

 
(144.4
)
 
115.1

Other
88.8

 
(34.3
)
 
54.5

 
54.4

 
(32.2
)
 
22.2

Total
$
433.1

 
$
(243.6
)
 
$
189.5

 
$
397.0

 
$
(228.8
)
 
$
168.2


Schedule of estimated amortization expense We estimate amortization expense for the remainder of 2019 and the following four years and beyond will be (in millions):
For the years ending December 31,
 
Amount
2019
 
$
5.4

2020
 
18.5

2021
 
17.0

2022
 
15.9

2023
 
15.3

Thereafter
 
117.4

Total
 
$
189.5


Schedule of accrued expenses
Accrued expenses consist of the following (in millions):
 
September 30, 2019
 
December 31, 2018
Accrued rebates
$
40.3

 
$
26.1

Accrued salaries and wages
23.7

 
27.0

Accrued taxes
3.8

 
6.5

Other
41.1

 
34.8

Total
$
108.9

 
$
94.4


Schedule of other long-term liabilities
Other long-term liabilities consist of the following (in millions):
 
September 30, 2019
 
December 31, 2018
Taxes payable
$
0.4

 
$
0.4

Accrued compensation benefits
6.1

 
4.3

Other
5.3

 
15.1

Total
$
11.8

 
$
19.8