XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current Assets        
Cash and cash equivalents $ 479.6 $ 219.7 $ 154.8 $ 113.7
Restricted cash 51.5 0.0    
Accounts receivable, net of allowances 189.2 203.0    
Inventories 107.8 91.1    
Prepaid expenses and other current assets 48.4 14.4    
Assets held for sale 0.0 632.5    
Total Current Assets 876.5 1,160.7    
Property, Plant and Equipment, net 123.5 109.9    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 763.8 764.7    
Other Intangible Assets, net 139.5 148.9    
Other Assets 14.1 11.7    
TOTAL ASSETS 1,917.4 2,195.9    
Current portion of long-term debt 0.0 39.8    
Current Liabilities        
Trade accounts payable 176.9 171.2    
Accrued expenses 175.9 144.9    
Liabilities held for sale 0.0 33.9    
Total Current Liabilities 352.8 389.8    
Long-Term Debt 247.4 541.1    
Other Long-Term Liabilities 30.6 49.6    
Total Liabilities 630.8 980.5    
Total Equity 1,286.6 1,215.4    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,917.4 2,195.9    
Eliminations        
Current Assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0      
Accounts receivable, net of allowances (1,096.4) (687.4)    
Inventories 0.0 0.0    
Prepaid expenses and other current assets (8.5) 0.0    
Assets held for sale   0.0    
Total Current Assets (1,104.9) (687.4)    
Property, Plant and Equipment, net 0.0 0.0    
Investment in Consolidated Subsidiaries (2,779.4) (2,557.5)    
Goodwill 0.0 0.0    
Other Intangible Assets, net 0.0 0.0    
Other Assets 0.0 0.0    
TOTAL ASSETS (3,884.3) (3,244.9)    
Current portion of long-term debt   0.0    
Current Liabilities        
Trade accounts payable (1,086.5) (679.6)    
Accrued expenses (18.4) (8.0)    
Liabilities held for sale   0.0    
Total Current Liabilities (1,104.9) (687.6)    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 0.0 0.0    
Total Liabilities (1,104.9) (687.6)    
Total Equity (2,779.4) (2,557.3)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (3,884.3) (3,244.9)    
Parent | Reportable legal entities        
Current Assets        
Cash and cash equivalents 109.9 114.5 89.7 54.2
Restricted cash 51.5      
Accounts receivable, net of allowances 2.2 1.1    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 11.9 0.6    
Assets held for sale   0.3    
Total Current Assets 175.5 116.5    
Property, Plant and Equipment, net 0.0 0.0    
Investment in Consolidated Subsidiaries 2,303.7 2,154.3    
Goodwill 0.0 0.0    
Other Intangible Assets, net 0.0 0.0    
Other Assets 0.1 0.3    
TOTAL ASSETS 2,479.3 2,271.1    
Current portion of long-term debt   39.8    
Current Liabilities        
Trade accounts payable 930.6 454.0    
Accrued expenses 6.4 11.6    
Liabilities held for sale   0.0    
Total Current Liabilities 937.0 505.4    
Long-Term Debt 247.4 541.1    
Other Long-Term Liabilities 8.3 9.2    
Total Liabilities 1,192.7 1,055.7    
Total Equity 1,286.6 1,215.4    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,479.3 2,271.1    
Guarantor Subsidiaries | Reportable legal entities        
Current Assets        
Cash and cash equivalents 77.7 16.0 15.5 9.5
Restricted cash 0.0      
Accounts receivable, net of allowances 1,074.7 623.0    
Inventories 92.9 76.0    
Prepaid expenses and other current assets 15.8 11.7    
Assets held for sale   546.7    
Total Current Assets 1,261.1 1,273.4    
Property, Plant and Equipment, net 104.5 92.9    
Investment in Consolidated Subsidiaries 475.7 403.2    
Goodwill 738.1 738.1    
Other Intangible Assets, net 130.6 139.5    
Other Assets 9.6 6.0    
TOTAL ASSETS 2,719.6 2,653.1    
Current portion of long-term debt   0.0    
Current Liabilities        
Trade accounts payable 286.1 347.0    
Accrued expenses 160.0 113.9    
Liabilities held for sale   7.8    
Total Current Liabilities 446.1 468.7    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 18.8 36.1    
Total Liabilities 464.9 504.8    
Total Equity 2,254.7 2,148.3    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,719.6 2,653.1    
Non-Guarantor Subsidiaries | Reportable legal entities        
Current Assets        
Cash and cash equivalents 292.0 89.2 $ 49.6 $ 50.0
Restricted cash 0.0      
Accounts receivable, net of allowances 208.7 266.3    
Inventories 14.9 15.1    
Prepaid expenses and other current assets 29.2 2.1    
Assets held for sale   85.5    
Total Current Assets 544.8 458.2    
Property, Plant and Equipment, net 19.0 17.0    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 25.7 26.6    
Other Intangible Assets, net 8.9 9.4    
Other Assets 4.4 5.4    
TOTAL ASSETS 602.8 516.6    
Current portion of long-term debt   0.0    
Current Liabilities        
Trade accounts payable 46.7 49.8    
Accrued expenses 27.9 27.4    
Liabilities held for sale   26.1    
Total Current Liabilities 74.6 103.3    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 3.5 4.3    
Total Liabilities 78.1 107.6    
Total Equity 524.7 409.0    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 602.8 $ 516.6