XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Treasury Stock
Accumulated Other Comprehensive Loss
Additional Paid-in Capital
Retained Earnings (Deficit)
Non-controlling Interest
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Balance at beginning of period (in shares) at Dec. 31, 2022                 3,201,000   4,000,000
Balance at beginning of period (in shares) at Dec. 31, 2022     (29,000)                
Balance at beginning of period at Dec. 31, 2022 $ 28,336 $ 42,570 $ (2,406) $ (40) $ 42,871 $ 2,073 $ (14,234)   $ 32   $ 40
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 681 681     681            
Consolidated net income (loss) (6,771) (187)       (187) (6,584)        
Stock issued - reverse stock split (in shares)                 14,000    
Distributions paid to non-controlling unit holders (3,625)           (3,625)        
Dividends paid (2,874) (2,874)     (2,874)            
Dividends paid to Preferred Stockholders (2,544) (2,544)     (2,544)            
Changes in ownership interest 0 110     110   (110)        
Balance at end of period (in shares) at Mar. 31, 2023                 3,215,000   4,000,000
Balance at end of period (in shares) at Mar. 31, 2023     (29,000)                
Balance at end of period at Mar. 31, 2023 $ 13,203 37,756 $ (2,406) (40) 38,244 1,886 (24,553)   $ 32   $ 40
Balance at beginning of period (in shares) at Dec. 31, 2023               3,261,620 3,262,000 4,000,000 4,000,000
Balance at beginning of period (in shares) at Dec. 31, 2023 (28,919)   (29,000)                
Balance at beginning of period at Dec. 31, 2023 $ 38,719 46,600 $ (2,406) (40) 40,002 8,972 (7,881)   $ 32   $ 40
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 486 486     486            
Consolidated net income (loss) 19,064 8,567       8,567 10,497        
Distributions paid to non-controlling unit holders (93)           (93)        
Dividends paid to Preferred Stockholders (2,710) (2,710)       (2,710)          
Changes in ownership interest $ 0 238     238   (238)        
Balance at end of period (in shares) at Mar. 31, 2024               3,261,620 3,262,000 4,000,000 4,000,000
Balance at end of period (in shares) at Mar. 31, 2024 (28,919)   (29,000)                
Balance at end of period at Mar. 31, 2024 $ 55,466 $ 53,181 $ (2,406) $ (40) $ 40,726 $ 14,829 $ 2,285   $ 32   $ 40