XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Additional Paid-In Capital
Retained Earnings (Deficit)
Non-controlling Interest
Balance at beginning of period (in shares) at Dec. 31, 2020         2,955,000 4,160,000          
Balance at beginning of period (in shares) at Dec. 31, 2020             (29,000)        
Balance at beginning of period at Dec. 31, 2020 $ 86,317     $ 62,877 $ 30 $ 42 $ (2,406) $ (40) $ 55,507 $ 9,744 $ 23,440
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 3,151     3,151         3,151    
Restricted stock unit vesting (in shares)         44,000            
Restricted stock unit vesting (1,083)     (1,083)         (1,083)    
Consolidated net income (loss) (5,413)     3,733           3,733 (9,146)
Distributions paid to non-controlling unit holders (17,436)                   (17,436)
Dividends paid to Class A common stockholders (10,987)     (10,987)         (5,487) (5,500)  
Dividends to Preferred Stock/Shareholders (7,804)     (7,804)           (7,804)  
Remeasurement of deferred tax assets 1,804     1,804         1,804    
Exchange of shares of Class B common stock to shares of Class A common stock (in shares)         160,000 (160,000)          
Exchange of shares of Class B common stock to shares of Class A common stock 0     320 $ 2 $ (2)     320   (320)
Changes in ownership interest 0     (294)         (294)   294
Balance at end of period (in shares) at Dec. 31, 2021         3,159,000 4,000,000          
Balance at end of period (in shares) at Dec. 31, 2021             (29,000)        
Balance at end of period at Dec. 31, 2021 48,549     51,717 $ 32 $ 40 $ (2,406) (40) 53,918 173 (3,168)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 3,121     3,121         3,121    
Restricted stock unit vesting (in shares)         42,000            
Restricted stock unit vesting (469)     (469)         (469)    
Consolidated net income (loss) 11,203     7,578           7,578 3,625
Distributions paid to non-controlling unit holders (14,553)                   (14,553)
Dividends paid to Class A common stockholders (11,461)     (11,461)         (11,461)    
Dividends to Preferred Stock/Shareholders (8,054)     (8,054)         (2,376) (5,678)  
Changes in ownership interest $ 0     138         138   (138)
Balance at end of period (in shares) at Dec. 31, 2022   3,200,472 4,000,000   3,201,000 4,000,000          
Balance at end of period (in shares) at Dec. 31, 2022 (28,918)           (29,000)        
Balance at end of period at Dec. 31, 2022 $ 28,336     42,570 $ 32 $ 40 $ (2,406) (40) 42,871 2,073 (14,234)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 2,266     2,266         2,266    
Restricted stock unit vesting (in shares)         47,000            
Restricted stock unit vesting (186)     (186)         (186)    
Consolidated net income (loss) 26,105     14,975           14,975 11,130
Stock issued - reverse stock split         14,000            
Distributions paid to non-controlling unit holders (4,308)                   (4,308)
Dividends paid to Class A common stockholders (2,874)     (2,874)         (2,874)    
Dividends to Preferred Stock/Shareholders (10,620)     (10,620)         (2,544) (8,076)  
Changes in ownership interest $ 0     469         469   (469)
Balance at end of period (in shares) at Dec. 31, 2023   3,261,620 4,000,000   3,262,000 4,000,000          
Balance at end of period (in shares) at Dec. 31, 2023 (28,919)           (29,000)        
Balance at end of period at Dec. 31, 2023 $ 38,719     $ 46,600 $ 32 $ 40 $ (2,406) $ (40) $ 40,002 $ 8,972 $ (7,881)