XML 44 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Revenues (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregated Revenue The table also includes a reconciliation of the disaggregated revenue to revenue by reportable segment (in thousands).
Reportable Segments
Years ended December 31, 2023Years ended December 31, 2022Years ended December 31, 2021
Retail Electricity (c)Retail Natural GasTotal Reportable SegmentsRetail ElectricityRetail Natural GasTotal Reportable SegmentsRetail ElectricityRetail Natural GasTotal Reportable Segments
Primary markets (a)
  New England$115,129 $8,937 $124,066 $111,332 $10,284 $121,616 $100,819 $9,402 $110,221 
  Mid-Atlantic111,599 39,860 151,459 114,994 49,626 164,620 107,307 28,070 135,377 
  Midwest31,353 18,578 49,931 39,658 22,436 62,094 41,974 20,602 62,576 
  Southwest70,385 43,519 113,904 86,766 27,719 114,485 72,494 17,060 89,554 
$328,466 $110,894 $439,360 $352,750 $110,065 $462,815 $322,594 $75,134 $397,728 
Customer type
  Commercial$40,356 $60,111 $100,467 $42,439 $53,504 $95,943 $49,159 $25,610 $74,769 
  Residential288,482 59,175 347,657 309,503 51,465 360,968 280,065 49,483 329,548 
  Unbilled revenue (b)(372)(8,392)(8,764)808 5,096 5,904 (6,630)41 (6,589)
$328,466 $110,894 $439,360 $352,750 $110,065 $462,815 $322,594 $75,134 $397,728 
Customer credit risk
  POR$191,355 $50,439 $241,794 $212,374 $62,962 $275,336 $195,120 $40,541 $235,661 
  Non-POR137,111 60,455 197,566 140,376 47,103 187,479 127,474 34,593 162,067 
$328,466 $110,894 $439,360 $352,750 $110,065 $462,815 $322,594 $75,134 $397,728 

(a) The primary markets include the following states:

New England - Connecticut, Maine, Massachusetts and New Hampshire;
Mid-Atlantic - Delaware, Maryland (including the District of Columbia), New Jersey, New York and Pennsylvania and Virginia;
Midwest - Illinois, Indiana, Michigan and Ohio; and
Southwest - Arizona, California, Colorado, Florida, Nevada and Texas.

(b) Unbilled revenue is recorded in total until it is actualized, at which time it is categorized between commercial and residential customers.

(c) Retail Electricity includes services.
Reconciliation to Consolidated Financial Information

A reconciliation of the reportable segment operating revenues to consolidated revenues is as follows:

Year Ended December 31,
202320222021
Total Reportable Segments Revenue$439,360 $462,815 $397,728 
Net asset optimization expense(7,326)(2,322)(4,243)
Other Revenue3,158 — — 
Total Revenues$435,192 $460,493 $393,485 
Schedule of Accounts Receivable, Allowance for Credit Loss
A rollforward of our allowance for credit losses for the year ended December 31, 2023 is presented in the table below (in thousands):

Balance at December 31, 2022$(4,335)
Bad debt provision(3,442)
Write-offs3,376 
Recovery of previous write offs(95)
Balance at December 31, 2023$(4,496)