XML 40 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting
15. Segment Reporting

Our determination of reportable business segments considers the strategic operating units under which we make financial decisions, allocate resources and assess performance of our business. Our reportable business segments are retail electricity and retail natural gas. The retail electricity segment consists of electricity sales and transmission to residential and commercial customers. The retail natural gas segment consists of natural gas sales to, and natural gas transportation and distribution for, residential and commercial customers. Corporate and other consists of expenses and assets of the retail electricity and natural gas segments that are managed at a consolidated level such as general and administrative expenses. Asset optimization activities and wireless services are also included in Corporate and other.

For the years ended December 31, 2023, 2022 and 2021, we recorded asset optimization revenues of $24.6 million, $86.7 million and $57.0 million and asset optimization cost of revenues of $31.9 million, $89.0 million and $61.2 million, respectively, which are presented on a net basis in asset optimization revenues.

We use retail gross margin to assess the performance of our operating segments. We define retail gross margin as gross profit less (i) net asset optimization (expenses) revenues, (ii) net (losses) gains on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments, and (iv) gains (losses) from non-recurring events (including non-recurring market volatility).

We deduct net gains (losses) on non-trading derivative instruments, excluding current period cash settlements, from the retail gross margin calculation in order to remove the non-cash impact of net gains and losses on these derivative instruments. We deduct net gains (losses) from non-recurring events (including non-recurring market volatility) to ensure retail gross margin reflects operating performance that is not distorted by non-recurring events or extreme market volatility. Retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), as determined in accordance with GAAP.

Below is a reconciliation of retail gross margin to gross profit (in thousands):
  
Years Ended December 31,
(in thousands)202320222021
Reconciliation of Retail Gross Margin to Gross Profit
Total Revenues$435,192 $460,493 $393,485 
Less:
Retail cost of revenues310,744 357,096 323,219 
Gross Profit124,448 103,397 70,266 
Less:
Net asset optimization expense(7,326)(2,322)(4,243)
Net, (loss) gain on non-trading derivative instruments(70,304)17,305 22,130 
Net, cash settlements on non-trading derivative instruments65,428 (35,966)(15,752)
Non-recurring event - winter storm Uri — 9,565 (64,403)
Retail Gross Margin$136,650 $114,815 $132,534 
Financial data for business segments are as follows (in thousands):
Year Ended December 31, 2023
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total Revenues$328,466 $110,894 $(4,168)$— $435,192 
Retail cost of revenues240,979 68,202 1,563 — 310,744 
Gross Profit$87,487 $42,692 $(5,731)$ $124,448 
Less:
Net asset optimization expense— — (7,326)— (7,326)
Net, loss on non-trading derivative instruments(58,554)(11,750)— — (70,304)
Current period settlements on non-trading derivatives58,475 6,953 — — 65,428 
Retail gross margin$87,566 $47,489 $1,595 $ $136,650 
Total Assets
$1,613,642 $48,303 $301,892 $(1,660,003)$303,834 
Goodwill$117,813 $2,530 $ $ $120,343 
Year Ended December 31, 2022
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total Revenues $352,750 $110,065 $(2,322)$— $460,493 
Retail cost of revenues275,701 81,395 — — 357,096 
Gross Profit$77,049 $28,670 $(2,322)$ $103,397 
Less:
Net asset optimization expense — — (2,322)— (2,322)
Net, gain on non-trading derivative instruments11,351 5,954 — — 17,305 
Current period settlements on non-trading derivatives(26,616)(9,350)— — (35,966)
Non-recurring event - winter storm Uri9,565 — — — 9,565 
Retail gross margin$82,749 $32,066 $ $ $114,815 
Total Assets $1,802,649 $123,490 $313,490 $(1,908,679)$330,950 
Goodwill$117,813 $2,530 $ $ $120,343 
Year Ended December 31, 2021
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total Revenues$322,594 $75,134 $(4,243)$— $393,485 
Retail cost of revenues284,794 38,425 — — 323,219 
Gross Profit$37,800 $36,709 $(4,243)$ $70,266 
Less:
Net asset optimization expense — — (4,243)— (4,243)
Net, Gain on non-trading derivative instruments19,070 3,060 — — 22,130 
Current period settlements on non-trading derivatives(12,876)(2,876)— — (15,752)
Non-recurring event - winter storm Uri(64,403)— — — (64,403)
Retail gross margin96,009 36,525 — — 132,534 
Total Assets $1,527,456 $7,320 $310,039 $(1,491,056)$353,759 
Goodwill$117,813 $2,530 $ $ $120,343 

Significant Customers
For each of the years ended December 31, 2023, 2022 and 2021, we did not have any significant customers that individually accounted for more than 10% of our consolidated retail revenue.
Significant Suppliers
For each of the years ended December 31, 2023, 2022 and 2021, we had two, three, and two significant suppliers that individually accounted for more than 10% of our consolidated retail cost of revenues. For each of the years ended December 31, 2023, 2022 and 2021, these suppliers accounted for 28%, 61% and 26% of our consolidated cost of revenue.