XML 74 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Total revenues $ 110,239 $ 118,859 $ 333,490 $ 343,112  
Retail cost of revenues 71,050 102,212 234,417 232,621  
Gross Profit 39,189 16,647 99,073 110,491  
Less:          
Net asset optimization (expense) revenue (936) 1,672 (5,568) (480)  
Net, (loss) gain on non-trading derivative instruments (6,991) (1,645) (50,428) 55,815  
Current period settlements on non-trading derivatives 15,100 (14,078) 51,767 (35,922)  
Non-recurring event - Winter Storm Uri 0 0 0 9,565  
Retail Gross Margin 31,888 30,456 102,944 82,903  
Total assets 297,076   297,076   $ 330,950
Goodwill 120,343   120,343   120,343
(Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments (6,193) (1,413) (49,002) 54,570  
Current period settlements on non-trading derivatives 14,430 (14,068) 50,699 (36,067)  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total revenues 97,855 104,970 255,447 275,301  
Retail cost of revenues 64,575 92,816 183,017 189,092  
Gross Profit 33,280 12,154 72,430 86,209  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri   0   9,565  
Retail Gross Margin 25,991 28,507 69,454 62,404  
Total assets 2,052,268   2,052,268   1,802,649
Goodwill 117,813   117,813   117,813
Operating Segments | Retail Electricity | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments (6,143) (5,290) (41,984) 42,557  
Current period settlements on non-trading derivatives 13,432 (11,063) 44,960 (28,317)  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total revenues 11,898 12,217 82,052 68,291  
Retail cost of revenues 5,790 9,396 50,664 43,529  
Gross Profit 6,108 2,821 31,388 24,762  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri   0   0  
Retail Gross Margin 5,160 1,949 32,667 20,499  
Total assets 164,076   164,076   123,490
Goodwill 2,530   2,530   2,530
Operating Segments | Retail Natural Gas | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments (50) 3,877 (7,018) 12,013  
Current period settlements on non-trading derivatives 998 (3,005) 5,739 (7,750)  
Corporate and Other          
Segment Reporting Information [Line Items]          
Total revenues 486 1,672 (4,009) (480)  
Retail cost of revenues 685 0 736 0  
Gross Profit (199) 1,672 (4,745) (480)  
Less:          
Net asset optimization (expense) revenue (936) 1,672   (480)  
Non-recurring event - Winter Storm Uri   0   0  
Retail Gross Margin 737 0 823 0  
Total assets 299,577   299,577   313,490
Goodwill 0   0   0
Corporate and Other | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Gross Profit 0 0 0 0  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri   0   0  
Retail Gross Margin 0 0 0 0  
Total assets (2,218,845)   (2,218,845)   (1,908,679)
Goodwill 0   0   $ 0
Eliminations | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0 $ 0