XML 74 R64.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 131,852 $ 127,154  
Retail cost of revenues 117,441 68,707  
Gross Profit 14,411 58,447  
Less:      
Net asset optimization expense (3,273) (904)  
Net, (loss) gain on non-trading derivative instruments (42,770) 45,063  
Net, Cash settlements on non-trading derivative instruments 20,137 (13,136)  
Current period settlements on non-trading derivatives 20,137 (13,136)  
Retail Gross Margin 40,330 28,755  
Total assets 318,973   $ 330,950
Goodwill 120,343   120,343
(Loss) gain on non-trading derivatives, net      
Less:      
Net, (loss) gain on non-trading derivative instruments (42,769) 43,916  
Current period settlements on non-trading derivatives 20,123 (13,320)  
Operating Segments | Retail Electricity      
Segment Reporting Information [Line Items]      
Total revenues 82,827 88,041  
Retail cost of revenues 80,830 46,160  
Gross Profit 1,997 41,881  
Less:      
Net asset optimization expense 0 0  
Retail Gross Margin 20,469 17,186  
Total assets 1,929,147   1,802,649
Goodwill 117,813   117,813
Operating Segments | Retail Electricity | (Loss) gain on non-trading derivatives, net      
Less:      
Net, (loss) gain on non-trading derivative instruments (36,095) 36,239  
Current period settlements on non-trading derivatives 17,623 (11,544)  
Operating Segments | Retail Natural Gas      
Segment Reporting Information [Line Items]      
Total revenues 52,298 40,017  
Retail cost of revenues 36,611 22,547  
Gross Profit 15,687 17,470  
Less:      
Net asset optimization expense 0 0  
Retail Gross Margin 19,861 11,569  
Total assets 141,784   123,490
Goodwill 2,530   2,530
Operating Segments | Retail Natural Gas | (Loss) gain on non-trading derivatives, net      
Less:      
Net, (loss) gain on non-trading derivative instruments (6,674) 7,677  
Current period settlements on non-trading derivatives 2,500 (1,776)  
Corporate and Other      
Segment Reporting Information [Line Items]      
Total revenues (3,273) (904)  
Retail cost of revenues 0 0  
Gross Profit (3,273) (904)  
Less:      
Net asset optimization expense   (904)  
Retail Gross Margin 0 0  
Total assets 317,994   313,490
Goodwill 0   0
Corporate and Other | (Loss) gain on non-trading derivatives, net      
Less:      
Net, (loss) gain on non-trading derivative instruments 0 0  
Current period settlements on non-trading derivatives 0 0  
Eliminations      
Segment Reporting Information [Line Items]      
Total revenues 0 0  
Retail cost of revenues 0 0  
Gross Profit 0 0  
Less:      
Net asset optimization expense 0 0  
Retail Gross Margin 0 0  
Total assets (2,069,952)   (1,908,679)
Goodwill 0   $ 0
Eliminations | (Loss) gain on non-trading derivatives, net      
Less:      
Net, (loss) gain on non-trading derivative instruments 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0