XML 93 R77.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]        
Total Revenues $ 393,485 $ 554,890 $ 813,725  
Retail cost of revenues 323,219 344,592 615,225  
Less:        
Net asset optimization revenue (4,243) (657) 2,771  
Net, gain on non-trading derivative instruments 21,200 (23,386) (67,749)  
Current period settlements on non-trading derivatives (15,692) 37,729 42,820  
Retail gross margin 132,534 196,473 220,740  
Total Assets 355,276 366,667 422,968  
Goodwill 120,343 120,343 120,343 $ 120,343
Unusual or Infrequent Item, or Both, Net (Gain) Loss (64,403) 0 0  
Non-trading        
Less:        
Net, gain on non-trading derivative instruments 22,130 (23,439) (67,955)  
Current period settlements on non-trading derivatives (15,752) 37,921 42,944  
Operating Segments | Retail Electricity        
Segment Reporting Information [Line Items]        
Total Revenues 322,594 461,393 688,451  
Retail cost of revenues 284,794 306,012 552,250  
Less:        
Net asset optimization revenue 0 0 0  
Retail gross margin 96,009 143,233 160,540  
Total Assets 1,527,456 2,906,139 2,524,884  
Goodwill 117,813,000 117,813 117,813  
Unusual or Infrequent Item, or Both, Net (Gain) Loss (64,403)      
Operating Segments | Retail Electricity | Non-trading        
Less:        
Net, gain on non-trading derivative instruments 19,070 (23,242) (66,180)  
Current period settlements on non-trading derivatives (12,876) 35,390 41,841  
Operating Segments | Retail Natural Gas        
Segment Reporting Information [Line Items]        
Total Revenues 75,134 94,154 122,503  
Retail cost of revenues 38,425 38,580 62,975  
Less:        
Net asset optimization revenue 0 0 0  
Retail gross margin 36,525 53,240 60,200  
Total Assets 7,320 941,569 820,601  
Goodwill 2,530 2,530 2,530  
Unusual or Infrequent Item, or Both, Net (Gain) Loss 0      
Operating Segments | Retail Natural Gas | Non-trading        
Less:        
Net, gain on non-trading derivative instruments 3,060 (197) (1,775)  
Current period settlements on non-trading derivatives (2,876) 2,531 1,103  
Corporate and Other        
Segment Reporting Information [Line Items]        
Total Revenues (4,243) (657) 2,771  
Retail cost of revenues 0 0 0  
Less:        
Net asset optimization revenue (4,243) (657) 2,771  
Retail gross margin 0 0 0  
Total Assets 311,556 318,865 341,411  
Goodwill 0 0 0  
Unusual or Infrequent Item, or Both, Net (Gain) Loss 0      
Corporate and Other | Non-trading        
Less:        
Net, gain on non-trading derivative instruments 0 0 0  
Current period settlements on non-trading derivatives 0 0 0  
Eliminations        
Segment Reporting Information [Line Items]        
Total Revenues 0 0 0  
Retail cost of revenues 0 0 0  
Less:        
Net asset optimization revenue 0 0 0  
Retail gross margin 0 0 0  
Total Assets (1,491,056) (3,799,906) (3,263,928)  
Goodwill 0 0 0  
Unusual or Infrequent Item, or Both, Net (Gain) Loss 0      
Eliminations | Non-trading        
Less:        
Net, gain on non-trading derivative instruments 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0